Sumeet Industries Ltd

Sumeet Industries Ltd

₹ 113 -2.01%
22 Aug - close price
About

Incorporated in 1993, Sumeet Industries Ltd manufactures Polyester Chips and Polyester Yarns.[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing and exporting Polyester Yarn (POY and FDY), Polyester Chips, Texturizing Yarn, and Carpet Yarn.

  • Market Cap 1,192 Cr.
  • Current Price 113
  • High / Low 141 / 2.88
  • Stock P/E 110
  • Book Value 14.9
  • Dividend Yield 0.00 %
  • ROCE -2.07 %
  • ROE -17.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 89.8% over last quarter.

Cons

  • Stock is trading at 7.58 times its book value
  • The company has delivered a poor sales growth of 7.25% over past five years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.173 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
295.58 235.50 264.84 237.20 244.75 241.98 227.07 271.06 266.69 241.89 251.76 243.02 248.47
288.11 261.43 286.62 236.40 254.83 254.93 237.68 277.80 270.24 238.55 245.38 236.88 234.87
Operating Profit 7.47 -25.93 -21.78 0.80 -10.08 -12.95 -10.61 -6.74 -3.55 3.34 6.38 6.14 13.60
OPM % 2.53% -11.01% -8.22% 0.34% -4.12% -5.35% -4.67% -2.49% -1.33% 1.38% 2.53% 2.53% 5.47%
0.09 0.21 0.06 9.85 0.29 0.02 0.06 0.47 0.27 15.78 97.98 58.37 1.36
Interest 6.02 0.74 0.28 0.01 0.01 0.00 0.01 0.00 0.01 0.01 1.94 1.63 1.91
Depreciation 6.83 6.92 6.95 6.79 5.95 6.04 5.98 5.94 5.18 5.24 5.24 5.12 5.07
Profit before tax -5.29 -33.38 -28.95 3.85 -15.75 -18.97 -16.54 -12.21 -8.47 13.87 97.18 57.76 7.98
Tax % 0.00% 0.00% -13.16% -32.21% 0.00% 0.00% 0.00% -36.53% 0.00% 0.00% 0.00% 16.17% 0.00%
-5.30 -33.38 -25.13 5.09 -15.75 -18.97 -16.54 -7.75 -8.47 13.87 97.18 48.43 7.98
EPS in Rs -0.51 -3.22 -2.42 0.49 -1.52 -1.83 -1.60 -0.75 -0.82 1.34 184.57 4.60 0.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,108 931 1,052 1,198 1,047 832 707 572 894 1,033 985 1,003 985
1,010 857 967 1,082 962 792 676 545 859 1,073 1,025 991 956
Operating Profit 98 74 86 116 85 41 31 27 34 -39 -40 12 29
OPM % 9% 8% 8% 10% 8% 5% 4% 5% 4% -4% -4% 1% 3%
-16 6 6 7 9 -56 -2 0 21 10 1 172 173
Interest 31 35 43 48 49 62 41 3 27 7 0 4 5
Depreciation 25 20 20 20 53 47 40 36 31 27 24 21 21
Profit before tax 27 25 28 55 -7 -124 -53 -12 -3 -64 -63 160 177
Tax % 34% 26% 41% 33% -53% -6% -12% -41% -211% -8% -7% 6%
18 18 17 37 -3 -117 -47 -7 3 -59 -59 151 167
EPS in Rs 1.70 1.78 1.63 3.55 -0.31 -11.25 -4.49 -0.68 0.29 -5.67 -5.69 14.35 191.27
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 7%
3 Years: 4%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: 121%
Stock Price CAGR
10 Years: 32%
5 Years: 116%
3 Years: 164%
1 Year: 2834%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 58 58 58 58 83 104 104 104 104 104 104 105
Reserves 143 161 183 224 257 -29 -75 -82 -78 -136 -196 52
495 462 491 474 424 521 539 533 492 425 425 99
166 204 204 171 188 159 116 97 106 90 122 172
Total Liabilities 862 885 937 927 951 754 683 652 624 482 455 428
401 426 410 402 359 310 276 242 212 185 161 142
CWIP 31 0 4 0 1 0 0 0 0 0 0 1
Investments 16 25 26 30 32 34 26 22 23 23 23 1
415 434 496 495 558 410 381 388 390 274 271 285
Total Assets 862 885 937 927 951 754 683 652 624 482 455 428

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 63 11 58 4 -77 90 21 63 78 16 322
-75 -21 -17 -3 -7 5 -0 2 -0 -1 1 22
72 -34 6 -51 -2 51 -100 -23 -63 -73 0 -325
Net Cash Flow -1 8 1 5 -4 -21 -11 0 -1 4 16 19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 56 61 47 72 38 37 69 49 37 30 31
Inventory Days 79 97 79 83 104 97 116 145 86 43 45 48
Days Payable 39 64 45 24 38 43 35 39 32 19 26 61
Cash Conversion Cycle 80 89 95 107 138 92 118 175 104 61 49 18
Working Capital Days 11 -9 12 11 31 -62 -117 -123 -60 -66 -90 23
ROCE % 9% 9% 10% 14% 6% -0% -1% -1% 4% -12% -18% -2%

Shareholding Pattern

Numbers in percentages

18 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
21.67% 21.67% 21.67% 21.67% 21.67% 21.07% 0.00% 0.00% 0.00% 0.00% 0.00% 89.83%
78.34% 78.33% 78.33% 78.33% 78.33% 78.92% 99.99% 100.00% 99.99% 99.99% 100.00% 10.17%
No. of Shareholders 43,40743,40943,32743,39742,56141,85341,76842,23042,80442,52142,51128,674

Documents