Sumeet Industries Ltd
Incorporated in 1993, Sumeet Industries Ltd manufactures Polyester Chips and Polyester Yarns.[1]
- Market Cap ₹ 1,192 Cr.
- Current Price ₹ 113
- High / Low ₹ 141 / 2.88
- Stock P/E 110
- Book Value ₹ 14.9
- Dividend Yield 0.00 %
- ROCE -2.07 %
- ROE -17.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Promoter holding has increased by 89.8% over last quarter.
Cons
- Stock is trading at 7.58 times its book value
- The company has delivered a poor sales growth of 7.25% over past five years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.173 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,108 | 931 | 1,052 | 1,198 | 1,047 | 832 | 707 | 572 | 894 | 1,033 | 985 | 1,003 | 985 | |
1,010 | 857 | 967 | 1,082 | 962 | 792 | 676 | 545 | 859 | 1,073 | 1,025 | 991 | 956 | |
Operating Profit | 98 | 74 | 86 | 116 | 85 | 41 | 31 | 27 | 34 | -39 | -40 | 12 | 29 |
OPM % | 9% | 8% | 8% | 10% | 8% | 5% | 4% | 5% | 4% | -4% | -4% | 1% | 3% |
-16 | 6 | 6 | 7 | 9 | -56 | -2 | 0 | 21 | 10 | 1 | 172 | 173 | |
Interest | 31 | 35 | 43 | 48 | 49 | 62 | 41 | 3 | 27 | 7 | 0 | 4 | 5 |
Depreciation | 25 | 20 | 20 | 20 | 53 | 47 | 40 | 36 | 31 | 27 | 24 | 21 | 21 |
Profit before tax | 27 | 25 | 28 | 55 | -7 | -124 | -53 | -12 | -3 | -64 | -63 | 160 | 177 |
Tax % | 34% | 26% | 41% | 33% | -53% | -6% | -12% | -41% | -211% | -8% | -7% | 6% | |
18 | 18 | 17 | 37 | -3 | -117 | -47 | -7 | 3 | -59 | -59 | 151 | 167 | |
EPS in Rs | 1.70 | 1.78 | 1.63 | 3.55 | -0.31 | -11.25 | -4.49 | -0.68 | 0.29 | -5.67 | -5.69 | 14.35 | 191.27 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 7% |
3 Years: | 4% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | % |
TTM: | 121% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 116% |
3 Years: | 164% |
1 Year: | 2834% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 58 | 58 | 58 | 58 | 83 | 104 | 104 | 104 | 104 | 104 | 104 | 105 |
Reserves | 143 | 161 | 183 | 224 | 257 | -29 | -75 | -82 | -78 | -136 | -196 | 52 |
495 | 462 | 491 | 474 | 424 | 521 | 539 | 533 | 492 | 425 | 425 | 99 | |
166 | 204 | 204 | 171 | 188 | 159 | 116 | 97 | 106 | 90 | 122 | 172 | |
Total Liabilities | 862 | 885 | 937 | 927 | 951 | 754 | 683 | 652 | 624 | 482 | 455 | 428 |
401 | 426 | 410 | 402 | 359 | 310 | 276 | 242 | 212 | 185 | 161 | 142 | |
CWIP | 31 | 0 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 16 | 25 | 26 | 30 | 32 | 34 | 26 | 22 | 23 | 23 | 23 | 1 |
415 | 434 | 496 | 495 | 558 | 410 | 381 | 388 | 390 | 274 | 271 | 285 | |
Total Assets | 862 | 885 | 937 | 927 | 951 | 754 | 683 | 652 | 624 | 482 | 455 | 428 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 63 | 11 | 58 | 4 | -77 | 90 | 21 | 63 | 78 | 16 | 322 | |
-75 | -21 | -17 | -3 | -7 | 5 | -0 | 2 | -0 | -1 | 1 | 22 | |
72 | -34 | 6 | -51 | -2 | 51 | -100 | -23 | -63 | -73 | 0 | -325 | |
Net Cash Flow | -1 | 8 | 1 | 5 | -4 | -21 | -11 | 0 | -1 | 4 | 16 | 19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 56 | 61 | 47 | 72 | 38 | 37 | 69 | 49 | 37 | 30 | 31 |
Inventory Days | 79 | 97 | 79 | 83 | 104 | 97 | 116 | 145 | 86 | 43 | 45 | 48 |
Days Payable | 39 | 64 | 45 | 24 | 38 | 43 | 35 | 39 | 32 | 19 | 26 | 61 |
Cash Conversion Cycle | 80 | 89 | 95 | 107 | 138 | 92 | 118 | 175 | 104 | 61 | 49 | 18 |
Working Capital Days | 11 | -9 | 12 | 11 | 31 | -62 | -117 | -123 | -60 | -66 | -90 | 23 |
ROCE % | 9% | 9% | 10% | 14% | 6% | -0% | -1% | -1% | 4% | -12% | -18% | -2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Aug - News paper publication of 37th Annual General meeting
- Reg. 34 (1) Annual Report. 12 Aug
-
Announcement under Regulation 30 (LODR)-Credit Rating
7 Aug - CRISIL assigns Sumeet Industries BB+/Stable and A4+ ratings on Rs.292 crore bank facilities; suspension revoked.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Aug - Newspaper Publication of Un-Audited Financial Result for Quarter ended on 30.06.2025
- Annual General Meeting Of The Company For The Year 2024-25 5 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
SIL is in the business of manufacturing and exporting Polyester Yarn (POY and FDY), Polyester Chips, Texturizing Yarn, and Carpet Yarn.