Stove Kraft Ltd

Stove Kraft Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stove Kraft Ltd

₹ 782 0.24%
06 Jul 12:46 p.m.
stovekraft.com BSE: 543260 NSE: STOVEKRAFT
About

StoveKraft Ltd was incorporated in 1999 by Mr. Rajendra Gandhi. [1] It manufactures a wide range of kitchen solutions under Pigeon (value), Gilma (semi-premium) brands and acts as an exclusive partner for kitchen appliances of the BLACK + DECKER (premium) brand. The products comprise cookware and cooking appliances, while the home solutions consist of various household utilities, including the recently introduced LED bulbs, oxymeters, etc. [2]

Key Points

Leading Home Appliance Brand
The company is one of the leading brands for home and kitchen appliances in India one of the dominant players for pressure cookers, and among the market leaders in standing hobs, cooktops, and nonstick cookware. [1] It has the 3rd largest market share of 12% in non-stick cookware by volume. [2]

Website BSE NSE
  • Market Cap ₹ 2,590 Cr.
  • Current Price ₹ 782
  • High / Low ₹ 814 / 446
  • Stock P/E 61.7
  • Book Value ₹ 152
  • Dividend Yield 0.38 %
  • ROCE 11.3 %
  • ROE 8.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 25.9%
  • Debtor days have improved from 32.8 to 26.1 days.

Cons

  • Stock is trading at 5.14 times its book value
  • Company has a low return on equity of 8.55% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
278.06 297.75 379.77 361.59 325.23 314.45 418.31 404.06 312.99 340.11 474.42 378.37 414.52
272.17 273.78 339.81 331.49 300.43 282.78 369.29 363.52 283.53 304.49 417.65 344.09 375.06
Operating Profit 5.89 23.97 39.96 30.10 24.80 31.67 49.02 40.54 29.46 35.62 56.77 34.28 39.46
OPM % 2.12% 8.05% 10.52% 8.32% 7.63% 10.07% 11.72% 10.03% 9.41% 10.47% 11.97% 9.06% 9.52%
1.73 1.62 0.32 -1.41 -0.48 1.02 -1.86 -0.08 1.31 2.08 -2.88 -1.90 -5.67
Interest 6.16 4.24 6.36 5.91 7.52 6.72 7.91 7.39 9.03 7.25 6.18 6.11 7.70
Depreciation 9.43 10.27 11.58 12.86 14.57 15.04 17.40 18.14 20.65 17.10 20.56 20.86 21.01
Profit before tax -7.97 11.08 22.34 9.92 2.23 10.93 21.85 14.93 1.09 13.35 27.15 5.41 5.08
Tax % -24.72% 25.99% 25.96% 31.85% -19.28% 24.89% 23.48% 18.62% -33.03% 21.80% 21.33% 23.29% -19.09%
-6.00 8.20 16.53 6.76 2.66 8.20 16.72 12.14 1.45 10.43 21.36 4.15 6.05
EPS in Rs -1.82 2.48 5.00 2.05 0.80 2.48 5.06 3.67 0.44 3.15 6.45 1.25 1.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
321 330 493 524 641 670 859 1,134 1,281 1,361 1,448 1,607
326 351 489 512 611 636 745 1,038 1,180 1,240 1,295 1,441
Operating Profit -5 -20 4 12 30 34 114 96 101 121 152 166
OPM % -2% -6% 1% 2% 5% 5% 13% 8% 8% 9% 11% 10%
4 1 3 4 2 2 0 -2 -4 0 0 -8
Interest 16 15 15 17 18 21 19 12 18 26 33 27
Depreciation -4 10 11 12 12 12 14 20 32 49 71 80
Profit before tax -12 -44 -19 -13 2 3 81 63 47 46 49 51
Tax % 0% 0% -0% 0% 2% 0% 0% 10% 24% 25% 21% 18%
-12 -44 -19 -13 2 3 81 56 36 34 39 42
EPS in Rs -6.57 -23.32 -10.20 -6.76 0.77 1.15 24.91 17.10 10.83 10.33 11.64 12.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 24% 26% 28%
Compounded Sales Growth
10 Years: 17%
5 Years: 13%
3 Years: 8%
TTM: 11%
Compounded Profit Growth
10 Years: 11%
5 Years: -12%
3 Years: 6%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 20%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 19 19 19 19 25 25 33 33 33 33 33 33
Reserves -122 -166 -185 -197 -85 -83 270 331 370 406 438 471
335 365 372 396 321 338 53 78 197 256 348 62
88 122 146 177 168 192 216 286 297 401 386 608
Total Liabilities 320 340 352 395 428 472 571 728 897 1,097 1,204 1,174
172 191 187 181 181 194 221 312 402 510 627 583
CWIP 15 0 0 1 2 8 19 9 10 30 23 15
Investments 19 8 9 8 9 1 0 0 0 0 0 0
114 140 156 205 237 270 331 407 486 557 554 576
Total Assets 320 340 352 395 428 472 571 728 897 1,097 1,204 1,174

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 10 103 -5 76 113 130 258
-11 -18 -65 -115 -104 -89 -79 -109
22 -2 -22 92 30 -19 -55 -129
Net Cash Flow 25 -11 15 -29 2 5 -4 19
Free Cash Flow 3 -16 40 -113 -21 8 49 150
CFO/OP 45% 29% 90% 4% 87% 103% 93% 163%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 55 44 55 51 56 36 31 40 39 33 26
Inventory Days 76 104 78 109 81 96 102 103 103 136 147 133
Days Payable 105 133 117 150 112 125 100 60 75 111 107 133
Cash Conversion Cycle 26 26 6 14 20 28 38 74 68 65 73 27
Working Capital Days -59 -80 -47 -34 -36 -36 23 12 -1 -9 -12 -10
ROCE % 2% -13% -2% 3% 8% 9% 32% 19% 13% 11% 11% 11%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Pigeon Exclusive Brand Outlets (EBO) Count
Number of stores

Log in to view insights

Please log in to see hidden values.

Login
Average Sales per EBO per month
Rs. Lakhs per store per month
Induction Cooktops Share of Revenue
% of revenue
Pressure Cookers Share of Revenue
% of revenue
Small Appliances Share of Revenue
% of revenue
E-commerce Share of Revenue
% of revenue
OEM Exports Share of Revenue
% of revenue
Own Retail (EBO) Share of Revenue
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.92% 55.92% 55.88% 55.88% 55.88% 55.88% 55.88% 55.84% 55.84% 55.80% 55.79% 55.79%
0.98% 0.46% 0.42% 0.78% 0.92% 1.53% 1.68% 1.21% 1.20% 0.95% 0.87% 0.81%
1.15% 2.39% 3.02% 3.44% 4.69% 5.48% 5.41% 7.03% 7.77% 7.90% 8.34% 7.97%
41.95% 41.23% 40.68% 39.92% 38.50% 37.11% 37.04% 35.95% 35.20% 35.36% 35.00% 35.45%
No. of Shareholders 86,06379,53677,76674,19669,59857,88955,17954,78656,93954,70554,13959,006

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls