Sterling Tools Ltd
₹ 383
3.09%
11 Jun
1:25 p.m.
- Market Cap ₹ 1,386 Cr.
- Current Price ₹ 383
- High / Low ₹ 744 / 265
- Stock P/E 23.7
- Book Value ₹ 138
- Dividend Yield 0.54 %
- ROCE 14.2 %
- ROE 12.3 %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 32.3 to 23.3 days.
Cons
- Stock is trading at 2.78 times its book value
- Company has a low return on equity of 12.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
372 | 371 | 453 | 512 | 364 | 355 | 510 | 772 | 932 | 1,026 | |
311 | 295 | 362 | 426 | 304 | 293 | 444 | 674 | 824 | 917 | |
Operating Profit | 61 | 76 | 91 | 86 | 60 | 62 | 66 | 98 | 108 | 110 |
OPM % | 16% | 20% | 20% | 17% | 17% | 17% | 13% | 13% | 12% | 11% |
1 | 7 | 6 | 7 | 6 | 2 | 3 | 6 | 7 | 12 | |
Interest | 6 | 6 | 4 | 4 | 6 | 8 | 7 | 9 | 9 | 10 |
Depreciation | 13 | 17 | 18 | 19 | 24 | 26 | 27 | 32 | 33 | 35 |
Profit before tax | 43 | 60 | 75 | 70 | 36 | 30 | 35 | 63 | 72 | 77 |
Tax % | 35% | 35% | 35% | 35% | 15% | 23% | 27% | 24% | 23% | 24% |
28 | 39 | 49 | 45 | 30 | 24 | 26 | 48 | 55 | 58 | |
EPS in Rs | 8.20 | 11.43 | 13.62 | 12.52 | 8.47 | 6.53 | 7.09 | 13.29 | 15.37 | 16.11 |
Dividend Payout % | 37% | 17% | 7% | 16% | 24% | 15% | 14% | 15% | 13% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 26% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 33% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | 19% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 122 | 153 | 237 | 273 | 299 | 324 | 349 | 393 | 440 | 492 |
69 | 40 | 34 | 99 | 75 | 105 | 126 | 133 | 118 | 155 | |
48 | 67 | 72 | 78 | 63 | 79 | 83 | 122 | 145 | 136 | |
Total Liabilities | 246 | 267 | 351 | 458 | 444 | 516 | 565 | 656 | 710 | 791 |
139 | 165 | 159 | 192 | 263 | 257 | 280 | 275 | 278 | 325 | |
CWIP | 1 | 0 | 10 | 47 | 1 | 0 | 1 | 11 | 7 | 7 |
Investments | 0 | 1 | 56 | 56 | 17 | 26 | 23 | 20 | 12 | 15 |
107 | 101 | 126 | 163 | 163 | 233 | 260 | 349 | 414 | 444 | |
Total Assets | 246 | 267 | 351 | 458 | 444 | 516 | 565 | 656 | 710 | 791 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
56 | 59 | 47 | 43 | 53 | 16 | 25 | 63 | 102 | 124 | |
-26 | -25 | -75 | -92 | 2 | -49 | -39 | -53 | -49 | -125 | |
-21 | -42 | 26 | 52 | -42 | 23 | 10 | -6 | -33 | 0 | |
Net Cash Flow | 9 | -8 | -1 | 3 | 12 | -11 | -4 | 4 | 20 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 34 | 37 | 29 | 28 | 43 | 45 | 38 | 35 | 23 |
Inventory Days | 105 | 125 | 118 | 146 | 158 | 330 | 189 | 153 | 133 | 124 |
Days Payable | 69 | 78 | 79 | 58 | 56 | 92 | 52 | 55 | 56 | 44 |
Cash Conversion Cycle | 72 | 81 | 76 | 117 | 130 | 281 | 182 | 137 | 112 | 103 |
Working Capital Days | 43 | 43 | 51 | 62 | 83 | 147 | 125 | 91 | 73 | 67 |
ROCE % | 31% | 32% | 22% | 11% | 9% | 9% | 13% | 15% | 14% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Annual Secretarial Compliance Report filed; minor board composition lapses with penalties paid.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
26 May - Sterling Tools schedules analyst/investor meeting on 30 May 2025 with no UPSI discussion.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
21 May - Sterling Tools reports INR1,038 Cr revenue FY25, capex INR59 Cr, net debt-free, diversifies into EV components and power electronics.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
14 May - Audio recording of Q4 FY25 earnings call made available on company website.
- Copies Of Newspaper Publication Of Extracts Of Standalone And Consolidated Audited Financial Results For The Fourth Quarter And Financial Year Ended 31 March 2025 14 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
Business Overview:[1]
STL manufactures cold forged, hi-tensile fasteners and supplies to all major auto OEMs across PVs, CVs, 2Ws, Construction and Farm Equipment segments