Steel City Securities Ltd

  • Market Cap: 41.62 Cr.
  • Current Price: 27.55
  • 52 weeks High / Low 38.00 / 14.75
  • Book Value: 49.63
  • Stock P/E: 5.85
  • Dividend Yield: 3.63 %
  • ROCE: 17.42 %
  • ROE: 10.89 %
  • Sales Growth (3Yrs): 28.30 %
  • Listed on NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.56 times its book value
Stock is providing a good dividend yield of 3.63%.
Company has delivered good profit growth of 20.45% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 45.13%
Promoter holding has increased by 1.35% over last quarter.
Cons:
Company has a low return on equity of 11.35% for last 3 years.
Contingent liabilities of Rs.39.69 Cr.
Earnings include an other income of Rs.2.97 Cr.
Company has high debtors of 275.48 days.

Peer comparison Sector: Stock/ Commodity Brokers // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
15.10 15.86 13.59 15.73 12.50 12.26 11.85 11.91
12.43 12.19 12.47 11.84 9.92 10.61 9.19 10.33
Operating Profit 2.67 3.67 1.12 3.89 2.58 1.65 2.66 1.58
OPM % 17.68% 23.14% 8.24% 24.73% 20.64% 13.46% 22.45% 13.27%
Other Income 0.72 0.67 0.69 1.53 0.50 0.68 0.84 0.95
Interest 0.02 1.01 -0.98 0.29 0.21 0.02 0.10 0.20
Depreciation 0.23 0.24 0.24 0.25 0.23 0.23 0.21 0.21
Profit before tax 3.14 3.09 2.55 4.88 2.64 2.08 3.19 2.12
Tax % 29.62% 31.72% 33.73% 34.43% 29.17% 37.50% 30.41% 2.36%
Net Profit 2.22 1.61 1.81 3.20 1.90 1.04 2.17 2.01
EPS in Rs 1.46 1.40 1.12 1.87 1.24 0.86 1.47 1.14
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
33.18 31.35 26.94 34.80 30.25 38.34 66.14 63.89 48.52
22.69 21.58 19.37 21.67 21.80 29.23 47.03 48.52 40.05
Operating Profit 10.49 9.77 7.57 13.13 8.45 9.11 19.11 15.37 8.47
OPM % 31.62% 31.16% 28.10% 37.73% 27.93% 23.76% 28.89% 24.06% 17.46%
Other Income 0.00 0.00 0.00 0.00 0.08 0.02 0.00 0.00 2.97
Interest 1.11 1.08 0.97 1.43 1.37 0.95 2.16 1.21 0.53
Depreciation 0.93 0.87 0.88 0.99 0.68 0.64 0.90 0.96 0.88
Profit before tax 8.45 7.82 5.72 10.71 6.48 7.54 16.05 13.20 10.03
Tax % 34.08% 33.12% 32.87% 34.73% 33.95% 33.16% 29.66% 33.64%
Net Profit 4.44 4.54 3.55 6.83 4.17 5.02 11.37 9.00 7.12
EPS in Rs 3.59 3.67 2.87 5.52 3.01 2.91 7.52 5.96 4.71
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 35.63% 60.20% 33.22% 41.97%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:18.85%
3 Years:28.30%
TTM:-19.51%
Compounded Profit Growth
10 Years:%
5 Years:20.45%
3 Years:29.23%
TTM:-19.46%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-33.62%
1 Year:-9.52%
Return on Equity
10 Years:%
5 Years:10.88%
3 Years:11.35%
Last Year:10.89%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
12.38 12.38 12.38 12.38 12.38 15.11 15.11 15.11 15.11
Reserves 34.10 38.69 40.84 42.86 45.42 57.40 64.23 70.81 59.87
Borrowings 5.83 13.20 3.47 17.67 4.81 0.04 0.03 0.12 0.07
39.90 35.03 32.19 29.36 30.93 44.25 61.76 58.96 57.92
Total Liabilities 92.21 99.30 88.88 102.27 93.54 116.80 141.13 145.00 132.97
5.76 5.70 5.50 4.26 4.50 6.70 7.12 8.86 4.96
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.60 0.60 1.60 2.68 3.75 4.98 6.51 6.84
86.45 93.00 82.78 96.41 86.36 106.35 129.03 129.63 121.17
Total Assets 92.21 99.30 88.88 102.27 93.54 116.80 141.13 145.00 132.97

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-6.72 -11.89 4.66 -8.15 9.33 6.66 16.44 12.78
2.15 1.55 2.00 0.98 0.29 10.22 0.06 -1.16
4.66 6.29 -12.36 8.54 -16.31 -9.17 -5.00 -4.81
Net Cash Flow 0.09 -4.04 -5.70 1.37 -6.69 7.71 11.50 6.81

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 15.27% 11.06% 18.73% 11.59% 12.56% 23.97% 17.42%
Debtor Days 366.10 498.31 533.41 509.53 549.97 511.61 292.60 275.48
Inventory Turnover

Shareholding pattern in percentages

Shareholding pattern is currently not available for this company.