Steel City Securities Ltd

₹ 113 -1.57%

01 Jul 4:05 p.m.

About

Incorporated in 1995, Steel City Securities Ltd provides stock broking and e-governance services^[1]

Key Points

Business Overview:^[1]
Company is in the business of retail stock
broking operations in Tamil Nadu, Karnataka, Orissa, Chattisgarh, and Maharashtra. It provides a trading platform for **Capital Market, Futures & Options, Commodities and Currency Derivatives from NSE, BSE, MCX, MSE, and NCDEX. **

Website NSE

Market Cap ₹ 170 Cr.
Current Price ₹ 113
High / Low ₹ 136 / 85.1
Stock P/E 9.92
Book Value ₹ 85.8
Dividend Yield 3.52 %
ROCE 18.2 %
ROE 13.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is providing a good dividend yield of 3.52%.
Company has been maintaining a healthy dividend payout of 38.0%
Promoter holding has increased by 1.78% over last quarter.

Cons

The company has delivered a poor sales growth of 6.34% over past five years.
Company has a low return on equity of 11.6% over last 3 years.
Contingent liabilities of Rs.52.0 Cr.
Company has high debtors of 340 days.
Working capital days have increased from 43.0 days to 145 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	16.38	13.12	14.33	13.30	13.86	12.99	15.26	13.59	17.34	16.72	18.53	16.28	13.76
	12.44	10.60	11.35	9.22	11.51	10.69	12.08	10.26	12.40	11.62	13.20	10.53	10.31
Operating Profit	3.94	2.52	2.98	4.08	2.35	2.30	3.18	3.33	4.94	5.10	5.33	5.75	3.45
OPM %	24.05%	19.21%	20.80%	30.68%	16.96%	17.71%	20.84%	24.50%	28.49%	30.50%	28.76%	35.32%	25.07%
	1.08	0.71	1.66	0.95	0.89	0.85	0.68	0.77	1.11	0.83	1.71	0.81	1.33
Interest	0.13	0.11	0.11	0.16	0.24	0.13	0.14	0.10	0.24	0.31	0.33	0.30	0.28
Depreciation	0.16	0.16	0.17	0.18	0.22	0.28	0.28	0.29	0.18	0.25	0.25	0.25	0.24
Profit before tax	4.73	2.96	4.36	4.69	2.78	2.74	3.44	3.71	5.63	5.37	6.46	6.01	4.26
Tax %	27.91%	25.34%	28.44%	23.88%	28.78%	25.55%	29.07%	29.92%	24.33%	27.56%	21.83%	27.79%	27.70%
	3.44	2.24	3.23	3.75	1.99	2.15	2.46	2.85	4.40	4.24	5.14	4.85	2.93
EPS in Rs	2.28	1.48	2.14	2.48	1.32	1.42	1.63	1.89	2.91	2.81	3.40	3.21	1.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	27	35	30	38	66	64	51	55	67	59	63	70
	19	22	22	29	47	49	40	40	47	43	45	46
Operating Profit	8	13	8	9	19	15	12	15	19	16	17	24
OPM %	28%	38%	28%	24%	29%	24%	22%	27%	29%	28%	28%	35%
	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	2	1	1	1	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	6	11	6	8	16	13	10	14	18	15	16	22
Tax %	33%	35%	34%	33%	30%	34%	26%	26%	27%	26%	27%	26%
	4	7	4	5	11	9	7	11	14	11	12	17
EPS in Rs	2.87	5.52	3.37	3.32	7.53	5.96	4.71	7.00	9.15	7.42	7.85	11.35
Dividend Payout %	0%	0%	36%	60%	33%	42%	32%	43%	33%	40%	38%	35%

Compounded Sales Growth
10 Years:	7%
5 Years:	6%
3 Years:	2%
TTM:	12%

Compounded Profit Growth
10 Years:	10%
5 Years:	19%
3 Years:	7%
TTM:	45%

Stock Price CAGR
10 Years:	%
5 Years:	31%
3 Years:	26%
1 Year:	23%

Return on Equity
10 Years:	11%
5 Years:	12%
3 Years:	12%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	15	15	15	15	15	15	15	15	15
Reserves	41	43	45	57	64	71	73	80	90	96	103	114
	3	18	5	0	0	0	0	1	0	1	5	4
	32	29	31	44	62	59	59	68	77	71	86	80
Total Liabilities	89	102	94	117	141	145	147	165	182	183	209	214
	6	4	4	7	7	9	9	9	9	26	25	24
CWIP	0	0	0	0	0	0	0	2	7	4	4	6
Investments	1	2	3	4	5	7	6	5	6	6	7	7
	83	96	86	106	129	130	132	148	159	147	174	176
Total Assets	89	102	94	117	141	145	147	165	182	183	209	214

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5	-8	9	7	16	13	4	2	28	16	-19	3
	2	1	0	10	0	-1	1	3	-3	-10	3	1
	-12	9	-16	-9	-5	-5	-4	-3	-6	-3	-1	-8
Net Cash Flow	-6	1	-7	8	12	7	1	1	19	3	-16	-4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	533	510	550	512	293	275	300	424	316	271	317	340
Inventory Days
Days Payable
Cash Conversion Cycle	533	510	550	512	293	275	300	424	316	271	317	340
Working Capital Days	161	243	223	129	-1	4	-39	55	-50	-123	107	145
ROCE %	10%	18%	11%	12%	23%	17%	12%	15%	19%	14%	14%	18%

Shareholding Pattern

Numbers in percentages

19 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	63.52%	64.54%	65.68%	67.38%	68.81%	69.27%	69.93%	70.19%	70.69%	70.86%	70.86%	72.64%
	0.00%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.47%	0.34%	0.34%	0.22%
	0.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	36.31%	35.29%	34.14%	32.45%	31.02%	30.56%	29.90%	29.64%	28.84%	28.80%	28.80%	27.14%
No. of Shareholders	10,118	10,119	9,919	9,681	9,733	9,784	10,762	12,182	11,841	11,999	11,999	13,793

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	55.20%	57.03%	53.34%	56.69%	62.57%	62.87%	67.38%	70.19%	72.64%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.17%	0.17%	0.22%
	11.22%	0.15%	0.15%	0.18%	0.15%	0.17%	0.00%	0.00%	0.00%
	0.00%	43.03%	46.51%	43.14%	37.29%	36.98%	32.45%	29.64%	27.14%
No. of Shareholders	768	811	805	1,162	2,660	9,912	9,681	12,182	13,793

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

May 2025

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Sep 2020

Transcript

Notes
PPT