Steel City Securities Ltd

Steel City Securities Ltd

₹ 79.8 0.40%
15 May - close price
About

Incorporated in 1995, Steel City Securities Ltd provides stock broking and e-governance services[1]

Key Points

Business Overview:[1]
Company is in the business of retail stock
broking operations in Tamil Nadu, Karnataka, Orissa, Chattisgarh, and Maharashtra. It provides a trading platform for **Capital Market, Futures & Options, Commodities and Currency Derivatives from NSE, BSE, MCX, MSE, and NCDEX. **

  • Market Cap 121 Cr.
  • Current Price 79.8
  • High / Low 117 / 71.3
  • Stock P/E 8.44
  • Book Value 91.4
  • Dividend Yield 5.01 %
  • ROCE 14.4 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value

Cons

  • The company has delivered a poor sales growth of 2.39% over past five years.
  • Company has a low return on equity of 11.6% over last 3 years.
  • Contingent liabilities of Rs.52.0 Cr.
  • Company has high debtors of 399 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
13.86 12.99 15.26 13.59 17.34 16.72 18.53 16.28 13.76 14.99 15.43 15.28 16.57
11.51 10.69 12.08 10.26 12.40 11.62 13.20 10.53 10.31 10.61 11.29 10.68 12.97
Operating Profit 2.35 2.30 3.18 3.33 4.94 5.10 5.33 5.75 3.45 4.38 4.14 4.60 3.60
OPM % 16.96% 17.71% 20.84% 24.50% 28.49% 30.50% 28.76% 35.32% 25.07% 29.22% 26.83% 30.10% 21.73%
0.89 0.85 0.68 0.77 1.11 0.83 1.71 0.81 1.33 1.06 0.87 0.88 1.67
Interest 0.24 0.13 0.14 0.10 0.24 0.31 0.33 0.30 0.28 0.16 0.23 0.27 0.24
Depreciation 0.22 0.28 0.28 0.29 0.18 0.25 0.25 0.25 0.24 0.23 0.23 0.23 0.21
Profit before tax 2.78 2.74 3.44 3.71 5.63 5.37 6.46 6.01 4.26 5.05 4.55 4.98 4.82
Tax % 28.78% 25.55% 29.07% 29.92% 24.33% 27.56% 21.83% 27.79% 27.70% 25.35% 25.93% 25.30% 25.52%
1.99 2.15 2.46 2.85 4.40 4.24 5.14 4.85 2.93 4.08 3.13 3.72 3.36
EPS in Rs 1.32 1.42 1.63 1.89 2.91 2.81 3.40 3.21 1.94 2.70 2.07 2.46 2.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 30 38 66 64 51 55 67 59 63 70 62
22 22 29 47 49 40 40 47 43 45 46 46
Operating Profit 13 8 9 19 15 12 15 19 16 17 24 17
OPM % 38% 28% 24% 29% 24% 22% 27% 29% 28% 28% 35% 27%
0 0 0 0 0 0 0 0 0 0 0 4
Interest 1 1 1 2 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 11 6 8 16 13 10 14 18 15 16 22 19
Tax % 35% 34% 33% 30% 34% 26% 26% 27% 26% 27% 26% 26%
7 4 5 11 9 7 11 14 11 12 17 14
EPS in Rs 5.52 3.37 3.32 7.53 5.96 4.71 7.00 9.15 7.42 7.85 11.35 9.46
Dividend Payout % 0% 36% 60% 33% 42% 32% 43% 33% 40% 38% 35% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 2%
3 Years: 2%
TTM: -11%
Compounded Profit Growth
10 Years: 13%
5 Years: 6%
3 Years: 8%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: 6%
1 Year: -21%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 12%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 15 15 15 15 15 15 15 15 15 15
Reserves 43 45 57 64 71 73 80 90 96 103 114 123
18 5 0 0 0 0 1 0 1 5 4 10
29 31 44 62 59 59 68 77 71 86 80 90
Total Liabilities 102 94 117 141 145 147 165 182 183 209 214 237
4 4 7 7 9 9 9 9 26 25 24 24
CWIP 0 0 0 0 0 0 2 7 4 4 6 9
Investments 2 3 4 5 7 6 5 6 6 7 7 6
96 86 106 129 130 132 148 159 147 174 176 199
Total Assets 102 94 117 141 145 147 165 182 183 209 214 237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8 9 7 16 13 4 2 28 16 -19 3 0
1 0 10 0 -1 1 3 -3 -10 3 1 3
9 -16 -9 -5 -5 -4 -3 -6 -3 -1 -8 -2
Net Cash Flow 1 -7 8 12 7 1 1 19 3 -16 -4 1
Free Cash Flow -9 8 16 15 10 2 -0 21 2 -19 0 -3
CFO/OP -62% 137% 105% 101% 102% 56% 33% 168% 124% -83% 38% 31%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 510 550 512 293 275 300 424 316 271 317 340 399
Inventory Days
Days Payable
Cash Conversion Cycle 510 550 512 293 275 300 424 316 271 317 340 399
Working Capital Days 243 167 129 -1 4 -39 55 -50 -123 107 145 195
ROCE % 18% 11% 12% 23% 17% 12% 15% 19% 14% 14% 18% 14%

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of E-governance (TIN) Centers
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Retail Clients / Customers
Number ・Standalone data
Total Workforce (Employees)
Number ・Standalone data
Trading Terminal Licenses
Number ・Standalone data
Mobile Trading Customers
Number ・Standalone data
E-Governance Customers Served (Cumulative)
Million ・Standalone data
Number of Cities of Presence
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.81% 69.27% 69.93% 70.19% 70.69% 70.86% 70.86% 72.64% 73.87% 74.70% 74.70% 74.70%
0.17% 0.17% 0.17% 0.17% 0.47% 0.34% 0.34% 0.22% 0.38% 0.17% 0.17% 0.17%
31.02% 30.56% 29.90% 29.64% 28.84% 28.80% 28.80% 27.14% 25.75% 25.13% 25.13% 25.13%
No. of Shareholders 9,7339,78410,76212,18211,84111,99911,99913,79313,00912,79313,43613,700

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents