Steamhouse India Ltd

AI

Steamhouse India Ltd

₹ 151 -0.11%
13 Nov - close price
About

Incorporated in June 2015, SteamHouse India
is an industrial gas company specialising in the generation and centralised distribution of steam and nitrogen through its pipeline network.[1]

Key Points

Business Overview:[1]
Steamhouse India Limited is an industrial-gas company focused primarily on the generation and centralized distribution of steam to the industrial customers through its community boiler and pipeline network. Instead of each customer maintaining its own boiler infra structure, the company generates steam centrally and supplies it through dedicated pipelines.
The company has also expanded into
nitrogen generation and distribution.

  • Market Cap ₹ 4,178 Cr.
  • Current Price ₹ 151
  • High / Low ₹ 154 / 91.5
  • Stock P/E 96.0
  • Book Value ₹ 20.9
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 25.3 %
  • Face Value ₹ 2.00

Pros

Cons

  • Stock is trading at 7.24 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
113.48 124.94 138.46 128.62 128.00
94.15 110.70 112.05 97.69 103.31
Operating Profit 19.33 14.24 26.41 30.93 24.69
OPM % 17.03% 11.40% 19.07% 24.05% 19.29%
0.77 0.55 0.75 2.25 1.49
Interest 4.83 6.22 5.45 6.92 9.63
Depreciation 3.18 3.86 3.83 4.35 4.43
Profit before tax 12.09 4.71 17.88 21.91 12.12
Tax % 15.80% 38.22% 21.25% 16.29% 35.89%
10.18 2.91 14.10 18.34 7.77
EPS in Rs 0.45 0.13 0.62 0.79 0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
395 492
326 408
Operating Profit 69 83
OPM % 18% 17%
3 3
Interest 22 22
Depreciation 12 14
Profit before tax 39 51
Tax % 20% 25%
31 39
EPS in Rs 1.38 1.71
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 Sep 2026
Equity Capital 45 45 55
Reserves 87 128 522
271 335 317
140 171 84
Total Liabilities 544 679 978
288 364 407
CWIP 116 165 204
Investments 0 0 3
141 151 364
Total Assets 544 679 978

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
107 100
-123 -145
12 48
Net Cash Flow -4 4
Free Cash Flow -33 -39
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 168% 130%

Ratios

Consolidated / View Standalone

Mar 2025 Mar 2026
Debtor Days 28 29
Inventory Days 59 44
Days Payable 100 99
Cash Conversion Cycle -13 -26
Working Capital Days -132 -167
ROCE % 16%

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2026
77.96%
0.22%
7.45%
14.36%
No. of Shareholders 28,295

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents