Stanley Lifestyles Ltd

Stanley Lifestyles Ltd

₹ 307 -0.81%
14 Aug - close price
About

Incorporated in 2007, Stanley Lifestyles Ltd manufactures and trades furniture and leather products[1]

Key Points

Business Overview:[1]
Stanley Lifestyles Ltd. is a leading, vertically integrated, home-grown luxury and super-premium furniture brand in India. It is one of the few companies that operates across the value chain - design, manufacturing, and retail - providing full control over quality and customer experience. The company caters to various price segments from premium to ultra-luxury.

  • Market Cap 1,751 Cr.
  • Current Price 307
  • High / Low 546 / 259
  • Stock P/E 53.7
  • Book Value 81.3
  • Dividend Yield 0.00 %
  • ROCE 9.69 %
  • ROE 8.18 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 3.77 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.3% over last 3 years.
  • Dividend payout has been low at 14.2% of profits over last 3 years
  • Working capital days have increased from 54.3 days to 78.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
96.90 95.90 110.10 107.30 119.20 100.70 103.00 109.70 112.80 108.70
84.10 79.90 89.00 86.70 92.10 80.60 84.50 89.20 90.10 86.20
Operating Profit 12.80 16.00 21.10 20.60 27.10 20.10 18.50 20.50 22.70 22.50
OPM % 13.21% 16.68% 19.16% 19.20% 22.73% 19.96% 17.96% 18.69% 20.12% 20.70%
5.70 2.00 4.40 2.60 2.30 1.70 5.60 5.70 4.20 4.60
Interest 4.10 4.40 5.00 4.90 4.80 5.30 4.60 4.10 4.20 4.90
Depreciation 6.00 8.90 9.00 9.90 10.40 10.70 10.70 11.10 11.90 11.80
Profit before tax 8.40 4.70 11.50 8.40 14.20 5.80 8.80 11.00 10.80 10.40
Tax % 35.71% 25.53% 24.35% 23.81% 27.46% 34.48% 35.23% 19.09% -0.00% 25.00%
5.40 3.50 8.70 6.40 10.30 3.80 5.70 8.90 10.80 7.80
EPS in Rs 7.87 0.74 1.69 1.34 1.98 0.67 1.09 1.51 1.84 1.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
206 196 292 419 432 426 434
193 162 232 335 343 344 350
Operating Profit 14 34 60 84 89 82 84
OPM % 7% 17% 21% 20% 21% 19% 19%
6 2 5 7 10 17 20
Interest 1 10 12 16 22 18 18
Depreciation 4 21 22 28 38 44 46
Profit before tax 14 6 32 46 39 36 41
Tax % 38% 69% 27% 25% 25% 20%
8 2 23 35 29 29 33
EPS in Rs 10.39 1.40 28.96 44.63 5.83 5.10 5.82
Dividend Payout % -0% 104% 35% 43% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 13%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 11%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 11%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 7 10 11
Reserves 182 176 192 209 237 453
7 88 130 151 204 189
55 76 93 90 113 92
Total Liabilities 251 347 422 458 564 745
38 118 165 202 247 258
CWIP -0 -0 1 2 40 38
Investments -0 -0 -0 -0 -0 -0
213 229 256 254 278 449
Total Assets 251 347 422 458 564 745

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 33 29 68 36 68
-57 -3 -12 -27 -26 -154
25 -24 -19 -41 -12 126
Net Cash Flow -22 6 -2 -1 -3 41

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 26 24 14 22 21
Inventory Days 306 357 299 217 260 275
Days Payable 111 159 123 78 91 67
Cash Conversion Cycle 217 224 200 153 191 228
Working Capital Days 91 86 65 43 41 79
ROCE % 8% 15% 18% 14% 10%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.81% 56.81% 56.81% 56.72% 56.72%
2.62% 5.06% 5.14% 4.82% 4.75%
22.30% 20.86% 20.37% 20.82% 21.22%
18.28% 17.26% 17.68% 17.63% 17.31%
No. of Shareholders 1,31,34982,12480,24377,94475,493

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents