Stanley Lifestyles Ltd
Incorporated in 2007, Stanley Lifestyles Ltd manufactures and trades furniture and leather products[1]
- Market Cap ₹ 1,711 Cr.
- Current Price ₹ 299
- High / Low ₹ 522 / 259
- Stock P/E 79.2
- Book Value ₹ 71.2
- Dividend Yield 0.00 %
- ROCE 8.58 %
- ROE 6.37 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 18.2% CAGR over last 5 years
- Debtor days have improved from 69.2 to 48.2 days.
Cons
- Stock is trading at 4.21 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 7.35% over past five years.
- Company has a low return on equity of 6.42% over last 3 years.
- Earnings include an other income of Rs.26.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|
187 | 183 | 153 | 125 | 169 | 228 | 231 | 218 | 219 | |
156 | 164 | 145 | 119 | 151 | 215 | 212 | 198 | 200 | |
Operating Profit | 31 | 19 | 8 | 7 | 18 | 13 | 20 | 20 | 19 |
OPM % | 17% | 10% | 5% | 5% | 11% | 6% | 9% | 9% | 9% |
2 | 6 | 7 | 3 | 9 | 16 | 20 | 24 | 26 | |
Interest | 2 | 1 | 1 | 1 | 5 | 6 | 6 | 5 | 4 |
Depreciation | 1 | 2 | 2 | 3 | 9 | 10 | 11 | 12 | 12 |
Profit before tax | 30 | 22 | 12 | 5 | 13 | 13 | 22 | 26 | 29 |
Tax % | 38% | 30% | 30% | 75% | 29% | 31% | 29% | 24% | |
19 | 15 | 8 | 1 | 10 | 9 | 16 | 19 | 22 | |
EPS in Rs | 30.72 | 20.68 | 11.26 | 1.87 | 12.89 | 11.94 | 3.04 | 3.38 | 3.79 |
Dividend Payout % | 0% | 0% | 0% | 362% | 78% | 160% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 9% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 26% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 7 | 7 | 7 | 7 | 7 | 10 | 11 |
Reserves | 67 | 177 | 180 | 182 | 182 | 175 | 189 | 395 |
10 | 0 | 7 | 0 | 6 | 55 | 70 | 40 | |
37 | 33 | 28 | 41 | 97 | 38 | 57 | 32 | |
Total Liabilities | 119 | 218 | 223 | 231 | 292 | 275 | 326 | 479 |
13 | 14 | 16 | 15 | 70 | 73 | 70 | 68 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 39 | 38 |
Investments | 8 | 10 | 10 | 10 | 35 | 34 | 33 | 81 |
98 | 195 | 197 | 206 | 187 | 166 | 184 | 292 | |
Total Assets | 119 | 218 | 223 | 231 | 292 | 275 | 326 | 479 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
6 | 3 | 16 | 25 | -5 | 52 | |||
-30 | 7 | -12 | 4 | -4 | -177 | |||
1 | -8 | -7 | -28 | 9 | 157 | |||
Net Cash Flow | -23 | 2 | -4 | 0 | 0 | 32 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 50 | 51 | 69 | 102 | 94 | 67 | 93 | 48 |
Inventory Days | 192 | 211 | 209 | 241 | 170 | 107 | 129 | 134 |
Days Payable | 63 | 75 | 94 | 146 | 110 | 68 | 81 | 54 |
Cash Conversion Cycle | 179 | 187 | 184 | 197 | 154 | 105 | 141 | 128 |
Working Capital Days | 96 | 125 | 125 | 168 | 113 | 73 | 65 | 99 |
ROCE % | 17% | 7% | 5% | 10% | 9% | 11% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Sep - Newspaper Publication of Notice of 18th AGM of the Company
-
Reg. 34 (1) Annual Report.
2 Sep - Annual Report FY2024-25 filed; 18th AGM on September 26, 2025; submitted September 2, 2025.
-
Business Responsibility and Sustainability Reporting (BRSR)
2 Sep - Submitted Business Responsibility & Sustainability Report for FY2024-25; part of Annual Report, available on company website.
-
Intimation Of 18Th Annual General Meeting Of The Company And Cut-Off Date
2 Sep - AGM Sept 26, 2025; e-voting Sept 23–25; propose ESOP increase to 37,93,580; appoint secretarial auditor
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
28 Aug - Approved 22,85,368 ESOP pool increase; granted 5,70,000 options to CFO at ₹300 exercise (28 Aug 2025).
Concalls
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
Business Overview:[1]
Stanley Lifestyles Ltd. is a leading, vertically integrated, home-grown luxury and super-premium furniture brand in India. It is one of the few companies that operates across the value chain - design, manufacturing, and retail - providing full control over quality and customer experience. The company caters to various price segments from premium to ultra-luxury.