Steel Strips Wheels Ltd

Steel Str. Wheel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Steel Strips Wheels Ltd

₹ 151 -0.03%
30 May - close price
sswlindia.com BSE: 513262 NSE : SSWL
About

**Company Overview **
Steel Strips Wheels Ltd was incorporated in 1985 and started its operations in 1991. It designs, manufactures, and supplies Steel Wheel Rims and Alloy Wheels for a wide range of domestic and global automobile makers. It is Headquarter in Chandigarh. [1]

Key Points

Leader in automotive wheel rims
It is a leader in Designing, Manufacturing & Supplying automotive wheel rims – both under the steel & alloy category. [1]

Website BSE NSE
  • Market Cap ₹ 2,360 Cr.
  • Current Price ₹ 151
  • High / Low ₹ 185 / 126
  • Stock P/E 12.2
  • Book Value ₹ 72.5
  • Dividend Yield 0.50 %
  • ROCE 21.4 %
  • ROE 18.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 21.1% CAGR over last 5 years
  • Debtor days have improved from 41.8 to 31.5 days.
  • Company's working capital requirements have reduced from 59.3 days to 35.8 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
387 120 405 525 700 678 958 861 1,063 1,016 1,081 938 1,005
356 118 355 459 614 580 821 754 952 907 964 831 896
Operating Profit 31 2 50 66 86 98 137 107 111 109 117 108 108
OPM % 8% 2% 12% 12% 12% 14% 14% 12% 10% 11% 11% 12% 11%
8 1 5 4 6 2 4 2 5 0 4 2 7
Interest 22 23 22 20 19 20 24 22 19 18 21 22 23
Depreciation 18 17 18 18 19 18 20 20 19 20 20 20 20
Profit before tax -1 -37 15 31 54 63 97 66 78 71 80 68 73
Tax % -310% -4% 9% 7% 18% 19% 35% 35% 38% 32% 32% 35% 35%
Net Profit -5 -38 14 29 45 51 63 43 49 48 55 44 47
EPS in Rs -0.34 -2.44 0.90 1.84 2.86 3.27 4.03 2.73 3.13 3.08 3.49 2.80 3.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
953 968 1,056 1,148 1,177 1,330 1,518 2,041 1,563 1,749 3,560 4,041
859 873 957 1,041 1,031 1,165 1,318 1,795 1,392 1,546 3,107 3,598
Operating Profit 93 95 99 108 145 165 200 246 171 204 453 443
OPM % 10% 10% 9% 9% 12% 12% 13% 12% 11% 12% 13% 11%
10 11 19 21 19 20 13 17 22 16 13 12
Interest 28 30 41 41 43 51 64 93 89 84 85 84
Depreciation 43 50 53 38 42 48 53 62 72 72 77 80
Profit before tax 33 27 25 49 79 86 97 109 33 64 304 291
Tax % 13% 6% 3% 19% 23% 35% 23% 24% 28% 23% 32% 33%
Net Profit 29 25 24 39 61 56 75 82 23 49 205 194
EPS in Rs 1.94 1.65 1.60 2.58 4.01 3.58 4.83 5.29 1.51 3.16 13.16 12.38
Dividend Payout % 8% 9% 9% 8% 7% 8% 8% 8% 0% 6% 6% 8%
Compounded Sales Growth
10 Years: 15%
5 Years: 22%
3 Years: 37%
TTM: 14%
Compounded Profit Growth
10 Years: 23%
5 Years: 21%
3 Years: 103%
TTM: -5%
Stock Price CAGR
10 Years: 26%
5 Years: 3%
3 Years: 64%
1 Year: 3%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 17%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
15 15 15 15 15 16 16 16 16 16 16 16
Reserves 294 327 349 383 444 496 569 666 682 734 936 1,119
505 612 658 631 674 870 1,103 988 1,001 937 778 638
145 131 162 170 196 349 489 484 480 690 972 1,008
Total Liabilities 959 1,086 1,184 1,200 1,329 1,732 2,176 2,153 2,179 2,377 2,702 2,781
564 574 571 542 705 745 1,029 1,329 1,307 1,259 1,360 1,349
CWIP 50 97 120 154 52 352 323 53 85 109 97 163
Investments 0 0 0 0 0 0 0 0 0 0 0 4
344 414 492 504 572 635 823 771 787 1,008 1,245 1,265
Total Assets 959 1,086 1,184 1,200 1,329 1,732 2,176 2,153 2,179 2,377 2,702 2,781

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
76 78 115 152 95 121 233 184 104 169 406 348
-123 -104 -62 -34 -91 -375 -299 -80 -69 -37 -154 -128
43 67 -71 -63 18 253 76 -113 -64 -171 -248 -234
Net Cash Flow -4 41 -18 55 22 -1 10 -10 -29 -39 5 -14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 53 56 74 52 52 56 75 35 49 54 40 32
Inventory Days 75 71 74 67 77 81 107 95 124 165 108 101
Days Payable 59 51 66 59 66 68 131 72 81 137 110 95
Cash Conversion Cycle 69 76 83 60 63 69 51 57 93 82 38 37
Working Capital Days 54 90 79 58 61 64 31 38 80 97 46 36
ROCE % 8% 6% 6% 9% 11% 11% 10% 12% 7% 9% 23% 21%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
62.85 62.85 62.77 62.77 62.77 62.77 62.77 62.77 62.60 62.60 62.60 62.68
0.58 0.80 0.63 0.69 0.84 0.26 0.12 0.14 0.07 0.14 5.63 5.63
0.40 0.71 0.71 0.70 0.44 0.32 0.39 0.44 0.44 0.41 0.63 0.83
36.17 35.64 35.89 35.84 35.96 36.66 36.72 36.65 36.89 36.86 31.14 30.86

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls