Srivari Spices & Foods Ltd

Srivari Spices & Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Srivari Spices & Foods Ltd

₹ 132 -0.27%
30 Oct - close price
srivarispices.com NSE - SME: SSFL
About

Incorporated in 2019, Srivari Spices & Foods
Ltd is in the business of selling food and food related products[1]

Key Points

Business Overview:[1]
Srivari Spices and Foods Limited, Hyderabad, is a fast-growing FMCG company that began with spice manufacturing and has since expanded into atta, masalas, oils, and groceries. It currently offers over 88 SKUs under the "Srivari" brand and 500+ SKUs under its online grocery brand "Poushtik."

Website NSE - SM
  • Market Cap ₹ 113 Cr.
  • Current Price ₹ 132
  • High / Low ₹ 258 / 128
  • Stock P/E 11.6
  • Book Value ₹ 68.5
  • Dividend Yield 0.38 %
  • ROCE 27.9 %
  • ROE 23.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 162% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Sep 2023 Mar 2024 Sep 2024 Mar 2025
12 31 47 53 59
11 26 40 44 50
Operating Profit 1 5 7 9 10
OPM % 10% 17% 16% 17% 16%
0 0 0 0 0
Interest 0 1 1 1 1
Depreciation 0 0 0 1 1
Profit before tax 1 4 6 7 7
Tax % 28% 32% 29% 28% 34%
1 3 4 5 5
EPS in Rs 1.12 3.03 5.15 5.73 5.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 11 18 36 78 107
0 11 16 30 65 88
Operating Profit -0 1 2 6 13 18
OPM % -11% 7% 9% 16% 16% 17%
0 0 0 0 0 0
Interest 0 0 0 1 2 2
Depreciation 0 0 1 1 1 2
Profit before tax -0 0 1 4 10 14
Tax % 0% 28% 28% 27% 30% 31%
-0 0 1 3 7 10
EPS in Rs -0.35 0.73 1.52 5.15 8.17 11.34
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 255%
3 Years: 82%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: 162%
3 Years: 137%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 31%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 4 4 5 7 9
Reserves -0 0 1 4 17 50
0 0 3 13 19 17
0 2 3 4 12 7
Total Liabilities 2 6 11 26 55 82
2 3 4 5 6 21
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
1 3 6 21 49 61
Total Assets 2 6 11 26 55 82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -1 -9 -11 -3
-2 -2 -1 -2 -17
2 3 10 12 20
Net Cash Flow 0 -0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 54 86 117 86 102
Inventory Days 146 41 49 121 186 122
Days Payable 1,022 78 57 36 51 11
Cash Conversion Cycle -876 17 78 202 221 213
Working Capital Days -154 24 27 83 106 140
ROCE % 15% 19% 34% 37% 28%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Oct 2024Mar 2025Sep 2025
69.94% 69.94% 58.28% 58.28% 58.28%
0.00% 1.09% 1.09% 1.35% 1.35%
30.06% 28.97% 40.63% 40.37% 40.37%
No. of Shareholders 5478901,0581,7411,712

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls