Srivari Spices & Foods Ltd
Incorporated in 2019, Srivari Spices & Foods
Ltd is in the business of selling food and food related products[1]
- Market Cap ₹ 176 Cr.
- Current Price ₹ 206
- High / Low ₹ 369 / 138
- Stock P/E 18.1
- Book Value ₹ 68.5
- Dividend Yield 0.00 %
- ROCE 27.9 %
- ROE 23.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 162% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
0 | 11 | 18 | 36 | 78 | 112 | |
0 | 11 | 16 | 30 | 65 | 94 | |
Operating Profit | -0 | 1 | 2 | 6 | 13 | 18 |
OPM % | -11% | 7% | 9% | 16% | 16% | 16% |
0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 1 | 2 | 2 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 2 |
Profit before tax | -0 | 0 | 1 | 4 | 10 | 14 |
Tax % | 0% | 28% | 28% | 27% | 30% | 31% |
-0 | 0 | 1 | 3 | 7 | 10 | |
EPS in Rs | -0.35 | 0.73 | 1.52 | 5.15 | 8.17 | 11.34 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 258% |
3 Years: | 85% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 162% |
3 Years: | 137% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 31% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 2 | 4 | 4 | 5 | 7 | 9 |
Reserves | -0 | 0 | 1 | 4 | 17 | 50 |
0 | 0 | 3 | 13 | 19 | 17 | |
0 | 2 | 3 | 4 | 12 | 7 | |
Total Liabilities | 2 | 6 | 11 | 26 | 55 | 82 |
2 | 3 | 4 | 5 | 6 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1 | 3 | 6 | 21 | 49 | 61 | |
Total Assets | 2 | 6 | 11 | 26 | 55 | 82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-0 | -1 | -9 | -11 | |||
-2 | -2 | -1 | -2 | |||
2 | 3 | 10 | 12 | |||
Net Cash Flow | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 0 | 54 | 86 | 117 | 86 | 97 |
Inventory Days | 146 | 41 | 49 | 121 | 186 | 122 |
Days Payable | 1,022 | 78 | 57 | 36 | 51 | 11 |
Cash Conversion Cycle | -876 | 17 | 78 | 202 | 221 | 208 |
Working Capital Days | -154 | 24 | 66 | 172 | 174 | 163 |
ROCE % | 15% | 19% | 34% | 37% | 28% |
Documents
Announcements
-
Change in Auditors
30 May 2025 - Approved FY2024-25 audited results; recommended final dividend Rs.0.50/share; re-appointed internal auditors.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
30 May 2025 - SRIVARI SPICES AND FOODS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting-XBRL
30 May 2025 - Srivari spices and foods limited has informed regarding Outcome of Board Meeting held on 30-May-2025 for Dividend
-
Structural Digital Database
30 May 2025 - Submission of SDD Compliance Certificate for FY ended 31 March 2025 as per SEBI regulations.
-
Statement of deviation(s) or variation(s) under Reg. 32
30 May 2025 - No deviation in utilization of Rs 24.99 Cr Rights Issue proceeds for FY25 H1.
Annual reports
Concalls
-
Mar 2025TranscriptPPT
-
Jul 2024Transcript PPT REC
-
Jan 2024Transcript PPT
Business Overview:[1]
SSFL is a FMCG company which delivers quality spices, masalas and sharbati and regular Atta (wheat flour) in Telangana and Andhra Pradesh.