Sathlokhar Synergys E&C Global Ltd
₹ 380
-4.62%
29 May
- close price
About
Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]
Key Points
- Market Cap ₹ 987 Cr.
- Current Price ₹ 380
- High / Low ₹ 580 / 283
- Stock P/E 12.0
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 37.1 %
- ROE 31.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 171% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.9%
- Debtor days have improved from 59.3 to 34.2 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 65 | 32 | 58 | 87 | 247 | 399 | 820 | |
| 61 | 31 | 57 | 79 | 211 | 342 | 706 | |
| Operating Profit | 4 | 1 | 2 | 8 | 36 | 57 | 115 |
| OPM % | 6% | 4% | 3% | 10% | 14% | 14% | 14% |
| 0 | 0 | 0 | 0 | 0 | 2 | 3 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 3 | 1 | 1 | 7 | 35 | 57 | 110 |
| Tax % | 29% | 26% | 26% | 25% | 25% | 25% | 25% |
| 2 | 1 | 1 | 5 | 26 | 43 | 82 | |
| EPS in Rs | 11.45 | 2.80 | 4.40 | 27.30 | 130.65 | 17.72 | 31.69 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 111% |
| TTM: | 105% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 171% |
| 3 Years: | 147% |
| TTM: | 93% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 38% |
| Last Year: | 31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 24 | 26 |
| Reserves | 6 | 6 | 7 | 12 | 39 | 148 | 333 |
| 4 | 4 | 7 | 6 | 0 | 9 | 90 | |
| 23 | 17 | 31 | 27 | 64 | 83 | 223 | |
| Total Liabilities | 35 | 29 | 46 | 48 | 105 | 265 | 672 |
| 1 | 1 | 1 | 1 | 4 | 9 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34 | 28 | 46 | 47 | 101 | 256 | 661 | |
| Total Assets | 35 | 29 | 46 | 48 | 105 | 265 | 672 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 5 | -6 | -1 | 3 | 12 | -91 | ||
| -7 | 6 | -0 | -0 | -3 | -11 | ||
| -0 | 0 | 2 | -2 | -6 | 97 | ||
| Net Cash Flow | -2 | 1 | 1 | 1 | 2 | -5 | |
| Free Cash Flow | 5 | -6 | -1 | 3 | 9 | -97 | |
| CFO/OP | 154% | -411% | -76% | 58% | 39% | -130% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 34 | 41 | 33 | 20 | 123 | 34 |
| Inventory Days | 252 | 455 | 269 | 207 | 121 | 72 | 77 |
| Days Payable | 127 | 142 | 165 | 98 | 67 | 78 | 75 |
| Cash Conversion Cycle | 142 | 347 | 145 | 142 | 74 | 118 | 36 |
| Working Capital Days | 41 | 100 | 41 | 46 | 41 | 106 | 109 |
| ROCE % | 10% | 13% | 47% | 117% | 53% | 37% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Order Book Value INR Cr |
|
||||
| Direct Employees Number |
|||||
| Total Workforce (including labor) Number |
|||||
| Bid Pipeline Value INR Cr |
|||||
| Cumulative Projects Completed Number |
|||||
| In-house PEB Manufacturing Capacity Metric Tons per Month |
|||||
| Ongoing Projects Count Number |
|||||
| Turnkey Project Execution Timeline Months |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Bagging/Receiving of orders/contracts
29 May 2026 - Secured additional ₹125 crore orders; FY27 confirmed order book rises to ₹840.22 crore, executable in 4-10 months.
-
Copy of Newspaper Publication
29 May 2026 - Published May 29, 2026 newspaper ads for audited Q4/FY26 financial results.
-
Analysts/Institutional Investor Meet/Con. Call Updates
29 May 2026 - Submitted audio recording link for May 29, 2026 earnings call on FY26 audited results.
-
Investor Presentation
29 May 2026 - FY26 investor presentation: revenue ₹820.28 Cr, PAT ₹82.32 Cr, ₹37+ Cr orders, PEB facility update.
-
Press Release
28 May 2026 - FY26 income rose 121% to ₹823.56 Cr; PAT rose 141% to ₹82.32 Cr; new orders worth ₹37.39 Cr.
Annual reports
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.