Sathlokhar Synergys E&C Global Ltd
₹ 375
-3.45%
08 Oct
- close price
About
Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]
Key Points
- Market Cap ₹ 974 Cr.
- Current Price ₹ 375
- High / Low ₹ 580 / 283
- Stock P/E 9.49
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 36.3 %
- ROE 30.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 171% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.5%
- Debtor days have improved from 57.0 to 34.2 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 65 | 32 | 58 | 87 | 247 | 370 | 820 | 949 | |
| 61 | 31 | 57 | 79 | 211 | 321 | 706 | 807 | |
| Operating Profit | 4 | 1 | 2 | 8 | 36 | 49 | 115 | 142 |
| OPM % | 6% | 3.8% | 3.0% | 10% | 14% | 13% | 14% | 15% |
| 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 6 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 3 | 1 | 1 | 7 | 35 | 49 | 110 | 137 |
| Tax % | 29% | 26% | 26% | 25% | 25% | 30% | 25% | |
| 2 | 1 | 1 | 5 | 26 | 34 | 82 | 103 | |
| EPS in Rs | 11.45 | 2.80 | 4.40 | 27.30 | 130.65 | 14.15 | 31.69 | 40.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 111% |
| TTM: | 122% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 171% |
| 3 Years: | 147% |
| TTM: | 142% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 35% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 24 | 26 |
| Reserves | 6 | 6 | 7 | 12 | 39 | 162 | 333 |
| 4 | 4 | 7 | 6 | 0 | 10 | 90 | |
| 23 | 17 | 31 | 27 | 64 | 84 | 223 | |
| Total Liabilities | 35 | 29 | 46 | 48 | 105 | 280 | 672 |
| 1 | 1 | 1 | 1 | 4 | 10 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34 | 28 | 46 | 47 | 101 | 269 | 661 | |
| Total Assets | 35 | 29 | 46 | 48 | 105 | 280 | 672 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 5 | -6 | -1 | 3 | 12 | -96 | -163 | |
| -7 | 6 | -0 | -0 | -3 | -4 | 2 | |
| -0 | 0 | 2 | -2 | -6 | 96 | 165 | |
| Net Cash Flow | -2 | 1 | 1 | 1 | 2 | -4 | 3 |
| Free Cash Flow | 5 | -6 | -1 | 3 | 9 | -103 | -164 |
| CFO/OP | 154% | -411% | -76% | 58% | 39% | -164% | -118% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 34 | 41 | 33 | 20 | 116 | 34 |
| Inventory Days | 252 | 455 | 269 | 207 | 121 | 104 | 131 |
| Days Payable | 127 | 142 | 165 | 98 | 67 | 129 | 128 |
| Cash Conversion Cycle | 142 | 347 | 145 | 142 | 74 | 91 | 37 |
| Working Capital Days | 41 | 100 | 41 | 46 | 41 | 126 | 109 |
| ROCE % | 10% | 13% | 47% | 117% | 43% | 36% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Order Book / Work to be Executed INR Cr |
|
|||||
| Work Orders Awarded Count |
||||||
| Bid Pipeline INR Cr |
||||||
| Cumulative Projects Completed Count |
||||||
| States of Operational Presence Count |
||||||
| Total Workforce Count |
||||||
| Cumulative PEB Steel Delivered MT |
||||||
| PEB Manufacturing Capacity MT/Month |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate for quarter ended 30 September 2026; no share certificates dematerialised.
-
Bagging/Receiving of orders/contracts
- Won ₹117.61 crore orders; confirmed orders at ₹1,239 crore for FY26-27, completion by August 2027.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Arihant Capital analysts’ virtual meeting held on 25 September 2026; no UPSI shared.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after Q2 FY2027 results.
-
Copy of Newspaper Publication
- Business Standard published Sathlokhar Synergys’ business update, including 1.7 lakh sq ft PEB factory inauguration.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.