SRM Contractors Ltd

SRM Contractors Ltd

₹ 393 -7.14%
21 May - close price
About

Incorporated in 2008, SRM Contractors Ltd
is engaged in construction of roads including bridges, tunnel works, and slope stabilisation works[1]

Key Points

Business Profile[1]
The company specializes in infrastructure development in challenging terrains like Jammu & Kashmir, Ladakh, Uttarakhand, Himachal Pradesh, Arunachal Pradesh, Gujarat, and Odisha. It focuses on EPC and HAM contracts, with expertise in road & bridge construction, tunnel construction, slope stabilization, and civil projects such as government housing, flood control, drainage, and irrigation.

  • Market Cap 892 Cr.
  • Current Price 393
  • High / Low 443 / 143
  • Stock P/E 16.2
  • Book Value 120
  • Dividend Yield 0.00 %
  • ROCE 33.2 %
  • ROE 27.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
103 40 108 87 108 55 95 150 228
89 33 93 80 95 45 80 128 194
Operating Profit 14 7 14 7 13 10 15 22 34
OPM % 13% 17% 13% 8% 12% 18% 16% 15% 15%
0 -0 6 2 -0 1 3 3 7
Interest 2 0 2 1 3 2 2 2 2
Depreciation 2 2 2 2 3 2 3 3 6
Profit before tax 10 4 17 5 7 6 14 21 33
Tax % 27% 24% 24% 25% 13% 24% 25% 25% 27%
7 3 13 4 6 5 10 16 24
EPS in Rs 4.17 1.99 7.69 2.33 3.68 2.08 4.51 6.97 10.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
160 264 300 342 528
144 233 262 301 447
Operating Profit 17 30 38 42 81
OPM % 10% 11% 13% 12% 15%
2 2 0 8 14
Interest 2 3 6 6 7
Depreciation 5 6 8 9 14
Profit before tax 11 23 25 35 74
Tax % 24% 25% 25% 22% 26%
8 18 19 27 55
EPS in Rs 543.36 1,154.40 11.20 16.11 23.97
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 104%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 118%
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 17 17 23
Reserves 25 43 47 113 253
32 32 47 48 41
54 44 26 58 91
Total Liabilities 112 120 136 235 408
32 31 41 46 80
CWIP 0 0 0 0 0
Investments 4 2 7 8 19
76 87 88 181 309
Total Assets 112 120 136 235 408

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 10 21 14 1
-13 -6 -23 -14 -47
5 -3 5 39 80
Net Cash Flow 5 1 4 40 34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 22 19 33 27
Inventory Days 15 17 17 39 82
Days Payable 139 54 19 46 66
Cash Conversion Cycle -72 -14 17 27 43
Working Capital Days 16 37 52 69 100
ROCE % 38% 33% 28% 33%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025
72.92% 72.92% 72.92% 72.92%
2.49% 0.28% 0.09% 0.04%
4.81% 4.81% 4.32% 3.45%
19.78% 21.99% 22.68% 23.59%
No. of Shareholders 29,71919,64118,66817,193

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents