Sree Rayalaseema Hi-Strength Hypo Ltd

Sree Rayalaseema Hi-Strength Hypo Ltd

₹ 649 0.21%
01 Jul 4:01 p.m.
About

Incorporated in 2005, Sree Rayalaseema
Hi – Strength Hypo Ltd is a producer of
producer of Calcium Hypo -chloride,
Stable Bleaching Powder, Sulphuric
Acid and other chemicals[1]

Key Points

Business Segments

  • Market Cap 1,112 Cr.
  • Current Price 649
  • High / Low 944 / 464
  • Stock P/E 12.4
  • Book Value 536
  • Dividend Yield 0.46 %
  • ROCE 14.1 %
  • ROE 10.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.22 times its book value

Cons

  • The company has delivered a poor sales growth of -1.53% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.
  • Earnings include an other income of Rs.36.4 Cr.
  • Dividend payout has been low at 5.62% of profits over last 3 years
  • Debtor days have increased from 45.7 to 59.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
414 570 344 301 435 261 226 215 165 169 170 138 160
372 517 310 274 371 226 199 192 138 143 141 119 143
Operating Profit 43 53 34 26 64 35 26 22 27 26 29 20 18
OPM % 10% 9% 10% 9% 15% 13% 12% 10% 16% 15% 17% 14% 11%
7 0 3 11 20 1 2 4 4 2 9 13 12
Interest 0 0 1 0 1 1 1 1 2 1 0 0 1
Depreciation 5 4 5 5 5 3 3 3 3 2 2 2 2
Profit before tax 44 49 31 32 79 33 25 23 26 26 36 30 27
Tax % 15% 26% 24% 26% 9% 26% 27% 29% 24% 28% 29% 29% 19%
37 36 24 24 71 24 18 17 20 19 25 22 22
EPS in Rs 21.75 20.93 13.80 13.70 41.43 14.16 10.77 9.69 11.39 10.85 14.74 12.56 12.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
362 164 689 911 1,267 1,650 866 638
318 142 587 781 1,119 1,470 755 546
Operating Profit 44 22 102 130 149 180 111 92
OPM % 12% 13% 15% 14% 12% 11% 13% 14%
2 0 4 7 11 34 11 36
Interest 11 3 10 5 3 5 4 2
Depreciation 10 10 50 51 19 19 11 7
Profit before tax 25 9 45 81 137 190 107 119
Tax % 27% -1% 17% 25% 25% 19% 26% 27%
25 9 38 61 103 154 79 87
EPS in Rs 17.02 5.64 22.09 35.29 59.88 89.86 46.01 50.96
Dividend Payout % 9% 25% 11% 8% 6% 4% 7% 6%
Compounded Sales Growth
10 Years: %
5 Years: -2%
3 Years: -20%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: -4%
TTM: 3%
Stock Price CAGR
10 Years: 26%
5 Years: 38%
3 Years: 16%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 17 17 17 17 17 17
Reserves 189 182 294 371 553 734 783 902
85 79 57 72 28 19 13 14
84 64 76 59 189 175 100 137
Total Liabilities 372 340 445 519 788 945 914 1,071
195 187 161 134 130 105 128 136
CWIP 2 0 3 0 0 14 0 0
Investments 39 23 18 50 164 268 253 349
137 129 262 334 494 558 534 585
Total Assets 372 340 445 519 788 945 914 1,071

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
21 -8 99 71 60 141 140 65
-9 -1 -38 -115 -1 -112 -20 -8
-12 11 -22 10 -51 -17 -17 -17
Net Cash Flow -0 2 40 -35 7 13 103 40

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 117 43 39 38 33 45 59
Inventory Days 37 49 36 27 62 39 24 41
Days Payable 39 16 24 8 33 22 10 15
Cash Conversion Cycle 51 150 55 57 67 50 59 85
Working Capital Days 44 157 46 48 53 45 60 84
ROCE % 4% 21% 26% 26% 15% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.09% 62.09% 62.09% 62.09% 62.09% 62.09% 61.84% 61.84% 61.84% 61.84% 61.84% 61.84%
0.14% 0.71% 0.74% 0.59% 0.60% 0.64% 0.65% 0.57% 0.55% 0.14% 0.08% 0.14%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.05%
37.72% 37.16% 37.12% 37.28% 37.27% 37.23% 37.48% 37.56% 37.57% 37.99% 38.04% 37.98%
No. of Shareholders 59,28362,80264,52265,04547,18148,57648,53947,51046,56545,41145,95944,078

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents