Sree Rayalaseema Hi-Strength Hypo Ltd
Incorporated in 2005, Sree Rayalaseema
Hi – Strength Hypo Ltd is a producer of
producer of Calcium Hypo -chloride,
Stable Bleaching Powder, Sulphuric
Acid and other chemicals[1]
- Market Cap ₹ 965 Cr.
- Current Price ₹ 562
- High / Low ₹ 815 / 453
- Stock P/E 7.16
- Book Value ₹ 479
- Dividend Yield 0.71 %
- ROCE 26.4 %
- ROE 21.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.17 times its book value
- Company has delivered good profit growth of 42.3% CAGR over last 5 years
- Company's median sales growth is 28.6% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
243 | 299 | 295 | 392 | 362 | 366 | 546 | 702 | 689 | 911 | 1,267 | 1,650 | 1,136 | |
190 | 258 | 262 | 351 | 318 | 317 | 500 | 604 | 587 | 781 | 1,119 | 1,470 | 988 | |
Operating Profit | 52 | 41 | 33 | 41 | 44 | 50 | 46 | 98 | 102 | 130 | 149 | 180 | 148 |
OPM % | 21% | 14% | 11% | 10% | 12% | 14% | 8% | 14% | 15% | 14% | 12% | 11% | 13% |
-3 | -4 | 9 | 9 | 2 | -2 | 19 | 5 | 4 | 7 | 11 | 34 | 28 | |
Interest | 10 | 10 | 16 | 14 | 11 | 8 | 9 | 16 | 10 | 5 | 3 | 5 | 3 |
Depreciation | 12 | 13 | 15 | 10 | 10 | 25 | 19 | 45 | 50 | 51 | 19 | 19 | 13 |
Profit before tax | 28 | 13 | 12 | 26 | 26 | 15 | 37 | 42 | 45 | 81 | 137 | 190 | 160 |
Tax % | 34% | 27% | 36% | 25% | 27% | -27% | 1% | 52% | 17% | 25% | 25% | 19% | |
18 | 9 | 7 | 19 | 19 | 18 | 37 | 20 | 38 | 61 | 103 | 154 | 131 | |
EPS in Rs | 15.83 | 6.53 | 5.06 | 13.16 | 12.72 | 11.86 | 22.45 | 11.90 | 22.09 | 35.30 | 59.88 | 89.90 | 76.09 |
Dividend Payout % | 0% | 0% | 0% | 11% | 12% | 13% | 9% | 17% | 11% | 8% | 6% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 25% |
3 Years: | 34% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 42% |
3 Years: | 55% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 27% |
3 Years: | 25% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 21% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 114 | 125 | 135 | 157 | 173 | 222 | 300 | 308 | 294 | 371 | 553 | 734 | 805 |
99 | 117 | 88 | 87 | 85 | 55 | 78 | 52 | 57 | 72 | 28 | 16 | 8 | |
84 | 102 | 130 | 99 | 84 | 60 | 66 | 93 | 76 | 59 | 189 | 126 | 62 | |
Total Liabilities | 311 | 358 | 367 | 358 | 357 | 352 | 460 | 470 | 445 | 519 | 787 | 893 | 893 |
127 | 155 | 200 | 194 | 195 | 182 | 194 | 194 | 161 | 134 | 130 | 105 | 101 | |
CWIP | 33 | 52 | 0 | 5 | 2 | 8 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Investments | 22 | 31 | 32 | 23 | 23 | 43 | 105 | 65 | 18 | 50 | 164 | 214 | 246 |
128 | 120 | 135 | 136 | 137 | 118 | 161 | 210 | 262 | 334 | 494 | 574 | 547 | |
Total Assets | 311 | 358 | 367 | 358 | 357 | 352 | 460 | 470 | 445 | 519 | 787 | 893 | 893 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 47 | 20 | 36 | 15 | 47 | 5 | 60 | 99 | 71 | 60 | 134 | |
-84 | -68 | -9 | -5 | -3 | -19 | -27 | -24 | -38 | -115 | -1 | -99 | |
70 | 21 | -9 | -32 | -12 | -19 | 16 | -37 | -22 | 10 | -52 | -23 | |
Net Cash Flow | 0 | -0 | 2 | -1 | -0 | 8 | -6 | -1 | 40 | -35 | 7 | 12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 35 | 33 | 33 | 54 | 30 | 38 | 46 | 43 | 39 | 38 | 33 |
Inventory Days | 69 | 50 | 67 | 42 | 37 | 55 | 34 | 34 | 36 | 27 | 62 | 39 |
Days Payable | 70 | 86 | 97 | 79 | 39 | 66 | 21 | 38 | 24 | 8 | 33 | 22 |
Cash Conversion Cycle | 43 | -0 | 3 | -4 | 51 | 19 | 51 | 41 | 55 | 57 | 67 | 50 |
Working Capital Days | 25 | 23 | 15 | 12 | 48 | 42 | 48 | 52 | 46 | 48 | 53 | 47 |
ROCE % | 22% | 13% | 11% | 13% | 14% | 9% | 9% | 14% | 15% | 21% | 26% | 26% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
-
Certificate Under Regulation 40(9)
19 Apr - Submission of certificate issued by Practicing Company Secretary under regulation 40(9) of SEBI(LODR) Regulations,2015
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Submission of Certificate under Regulation 74(5) of SEBI(DP) Regulations,2018
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a part of TGV group. It deals in calcium hypochlorite, sulphuric acid, stable bleaching powder, hydrogen gas, sodium methoxide, sodium hydride, and also in coal trading and generation and distribution of Power.