Sportking India Ltd
₹ 706
-0.54%
27 Jan
- close price
- Market Cap ₹ 939 Cr.
- Current Price ₹ 706
- High / Low ₹ 1,540 / 637
- Stock P/E 3.10
- Book Value ₹ 640
- Dividend Yield 0.00 %
- ROCE 57.6 %
- ROE 84.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.10 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 79.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 55.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
410 | 762 | 859 | 1,064 | 1,127 | 1,035 | 1,010 | 1,053 | 1,160 | 1,354 | 1,305 | 2,153 | 2,339 | |
344 | 705 | 724 | 895 | 993 | 909 | 892 | 952 | 1,031 | 1,218 | 1,094 | 1,554 | 1,839 | |
Operating Profit | 66 | 56 | 135 | 170 | 134 | 126 | 118 | 101 | 129 | 136 | 211 | 599 | 500 |
OPM % | 16% | 7% | 16% | 16% | 12% | 12% | 12% | 10% | 11% | 10% | 16% | 28% | 21% |
8 | 7 | 2 | 1 | 17 | 4 | 14 | 13 | 2 | 3 | -3 | 24 | -13 | |
Interest | 16 | 53 | 71 | 81 | 79 | 51 | 40 | 29 | 39 | 58 | 38 | 32 | 29 |
Depreciation | 14 | 26 | 41 | 47 | 70 | 59 | 58 | 56 | 54 | 63 | 52 | 44 | 40 |
Profit before tax | 45 | -15 | 25 | 43 | 3 | 20 | 35 | 29 | 38 | 18 | 118 | 547 | 418 |
Tax % | 34% | -70% | -30% | 36% | -204% | 44% | 37% | 34% | 36% | 32% | 28% | 25% | |
Net Profit | 29 | -26 | 32 | 27 | 8 | 11 | 22 | 19 | 24 | 12 | 85 | 409 | 303 |
EPS in Rs | 20.56 | -18.36 | 22.65 | 19.32 | 5.65 | 8.01 | 15.34 | 13.49 | 16.92 | 8.70 | 63.56 | 308.00 | 228.18 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 23% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 80% |
3 Years: | 157% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 130% |
3 Years: | 113% |
1 Year: | -52% |
Return on Equity | |
---|---|
10 Years: | 32% |
5 Years: | 42% |
3 Years: | 56% |
Last Year: | 84% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 12 | 12 | 12 | 12 | 12 | 3 | 3 | 3 | 3 | 3 | 13 | 13 | |
Reserves | 76 | 76 | 108 | 136 | 142 | 153 | 179 | 198 | 237 | 190 | 276 | 677 | 837 |
288 | 386 | 589 | 668 | 529 | 562 | 592 | 479 | 505 | 573 | 504 | 538 | 207 | |
167 | 257 | 81 | 119 | 104 | 92 | 95 | 143 | 360 | 199 | 249 | 327 | 202 | |
Total Liabilities | 534 | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,259 |
204 | 370 | 429 | 497 | 442 | 399 | 340 | 293 | 471 | 466 | 417 | 382 | 534 | |
CWIP | 61 | 30 | 2 | 1 | 10 | 2 | 7 | 24 | 33 | 0 | 0 | 73 | 52 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
269 | 322 | 350 | 429 | 326 | 410 | 521 | 507 | 601 | 499 | 615 | 1,099 | 673 | |
Total Assets | 534 | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,259 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
63 | 79 | 64 | 98 | 243 | 23 | 111 | 139 | 97 | 148 | 103 | 96 | |
-176 | -157 | -68 | -107 | -25 | -10 | -5 | -37 | -106 | -142 | -3 | -103 | |
114 | 82 | 3 | 4 | -219 | -13 | -108 | -101 | 8 | -5 | -101 | 7 | |
Net Cash Flow | 1 | 5 | -0 | -5 | -2 | 0 | -2 | 0 | -0 | 1 | -1 | -0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 42 | 33 | 34 | 21 | 17 | 55 | 46 | 61 | 48 | 59 | 70 |
Inventory Days | 236 | 111 | 129 | 131 | 78 | 146 | 173 | 148 | 150 | 85 | 129 | 163 |
Days Payable | 175 | 123 | 11 | 17 | 14 | 10 | 12 | 42 | 83 | 31 | 40 | 39 |
Cash Conversion Cycle | 102 | 31 | 152 | 147 | 85 | 153 | 216 | 151 | 128 | 102 | 148 | 194 |
Working Capital Days | 74 | 23 | 106 | 101 | 67 | 104 | 144 | 103 | 59 | 92 | 126 | 137 |
ROCE % | 21% | 9% | 16% | 16% | 11% | 10% | 10% | 8% | 11% | 10% | 23% | 58% |
Documents
Announcements
- Board Meeting Intimation for Consider And Approve The Financial Results For The Period Ended December 31, 2022 /Buyback For Equity Shares And Other Matters. 21 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jan - Certificate under Regulation 74(5) of SEBI (Depositories & Participants) Regulations 2018
- Closure of Trading Window 30 Dec
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 Dec
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
29 Nov 2022 - Of Analyst / Institutional Investor meetings under the SEBI (LODR), Regulations 2015
Products
The Yarn business is the largest strategic business unit of the company which manufactures Cotton Yarns, Poly-Cotton Yarns, Fancy Yarns, Acrylic Yarns and Polyester Yarns. The Co also supplies knitted fabric (Single Jersey, French Terry, Fleece etc.) and manufactures garments for Men, Women, Girls and Boys that are made available to customers through their own Retail Outlets. [1]
The company consumes about 4 lakhs bales of cotton every year (will increase to 6 lakh bales after expansion) and is, therefore, one of the largest buyers of cotton in India.[2]