Sportking India Ltd
₹ 851
0.84%
23 Apr
- close price
- Market Cap ₹ 1,081 Cr.
- Current Price ₹ 851
- High / Low ₹ 971 / 654
- Stock P/E 13.8
- Book Value ₹ 681
- Dividend Yield 0.00 %
- ROCE 18.3 %
- ROE 20.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 51.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.8%
- Debtor days have improved from 55.8 to 38.7 days.
- Company's working capital requirements have reduced from 118 days to 91.1 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 27 April 2024
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
762 | 859 | 1,064 | 1,127 | 1,035 | 1,010 | 1,053 | 1,160 | 1,354 | 1,305 | 2,153 | 2,204 | 2,300 | |
705 | 724 | 895 | 993 | 909 | 892 | 952 | 1,031 | 1,218 | 1,094 | 1,554 | 1,922 | 2,106 | |
Operating Profit | 56 | 135 | 170 | 134 | 126 | 118 | 101 | 129 | 136 | 211 | 599 | 282 | 194 |
OPM % | 7% | 16% | 16% | 12% | 12% | 12% | 10% | 11% | 10% | 16% | 28% | 13% | 8% |
7 | 2 | 1 | 17 | 4 | 14 | 13 | 2 | 3 | -3 | 24 | -18 | 35 | |
Interest | 53 | 71 | 81 | 79 | 51 | 40 | 29 | 39 | 58 | 38 | 32 | 26 | 45 |
Depreciation | 26 | 41 | 47 | 70 | 59 | 58 | 56 | 54 | 63 | 52 | 44 | 48 | 78 |
Profit before tax | -15 | 25 | 43 | 3 | 20 | 35 | 29 | 38 | 18 | 118 | 547 | 190 | 106 |
Tax % | -70% | -30% | 36% | -204% | 44% | 37% | 34% | 36% | 32% | 28% | 25% | 30% | |
-26 | 32 | 27 | 8 | 11 | 22 | 19 | 24 | 12 | 85 | 409 | 132 | 78 | |
EPS in Rs | -18.36 | 22.65 | 19.32 | 5.65 | 8.01 | 15.34 | 13.49 | 16.92 | 8.70 | 63.56 | 308.00 | 99.33 | 60.61 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 16% |
3 Years: | 18% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 52% |
3 Years: | 131% |
TTM: | -66% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 46% |
1 Year: | 29% |
Return on Equity | |
---|---|
10 Years: | 28% |
5 Years: | 34% |
3 Years: | 42% |
Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 13 | 13 | 13 |
Reserves | 76 | 108 | 136 | 142 | 153 | 179 | 198 | 237 | 249 | 353 | 677 | 809 | 853 |
Preference Capital | 9 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 77 | 77 | |
386 | 589 | 668 | 529 | 562 | 592 | 479 | 505 | 573 | 504 | 538 | 474 | 585 | |
257 | 81 | 119 | 104 | 92 | 95 | 143 | 360 | 141 | 171 | 327 | 278 | 175 | |
Total Liabilities | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 | 1,625 |
370 | 429 | 497 | 442 | 399 | 340 | 293 | 471 | 466 | 417 | 382 | 757 | 800 | |
CWIP | 30 | 2 | 1 | 10 | 2 | 7 | 24 | 33 | 0 | 0 | 73 | 7 | 18 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
322 | 350 | 429 | 326 | 410 | 521 | 507 | 601 | 499 | 615 | 1,099 | 811 | 807 | |
Total Assets | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 | 1,625 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
79 | 64 | 98 | 243 | 23 | 111 | 139 | 97 | 148 | 103 | 96 | 520 | |
-157 | -68 | -107 | -25 | -10 | -5 | -37 | -106 | -142 | -3 | -103 | -392 | |
82 | 3 | 4 | -219 | -13 | -108 | -101 | 8 | -5 | -101 | 7 | -117 | |
Net Cash Flow | 5 | -0 | -5 | -2 | 0 | -2 | 0 | -0 | 1 | -1 | -0 | 11 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 33 | 34 | 21 | 17 | 55 | 46 | 61 | 48 | 59 | 70 | 39 |
Inventory Days | 111 | 129 | 131 | 78 | 146 | 173 | 148 | 150 | 85 | 129 | 163 | 88 |
Days Payable | 123 | 11 | 17 | 14 | 10 | 12 | 42 | 83 | 31 | 40 | 39 | 24 |
Cash Conversion Cycle | 31 | 152 | 147 | 85 | 153 | 216 | 151 | 128 | 102 | 148 | 194 | 102 |
Working Capital Days | 23 | 106 | 101 | 67 | 104 | 144 | 103 | 59 | 92 | 126 | 137 | 91 |
ROCE % | 9% | 16% | 16% | 11% | 10% | 10% | 8% | 11% | 10% | 21% | 53% | 18% |
Documents
Announcements
- Board Meeting Intimation for 1. Consider And Approve The Standalone Audited Financial Results Of The Company For The Financial Year Ended 31St March, 2024 And Recommendation Of Dividend, If Any, For The Financial Year Ended 31St March, 2024 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 Apr - Compliance Report for the Financial Year ended 31st March, 2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulation, 2015 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
Diversified Product Range
Co.’s product offerings include 100% Cotton Yarns, Polyester/Cotton Blended Yarns, Fancy Yarns, Dyed Yarns, and Acrylic & Acrylic/Polyester Blended Yarns.[1]