Sportking India Ltd

Sportking India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sportking India Ltd

₹ 145 -1.83%
18 May 3:22 p.m.
sportking.co.in BSE: 539221 NSE: SPORTKING
About

Sportking India Limited, a part of the Sportking Group, is a textile manufacturing company engaged in the production of Yarns (Cotton Yarn, Synthetic Yarn, Blended Yarn), fabrics and garments. [1][2]

Key Points

Business Profile[1][2]
Sportking India is a vertically focused yarn manufacturer with a strong export orientation. The company primarily manufactures cotton, blended, acrylic, polyester-cotton and fancy yarns, supplying to domestic and global textile and garment brands.

Website BSE NSE
  • Market Cap ₹ 1,842 Cr.
  • Current Price ₹ 145
  • High / Low ₹ 160 / 78.2
  • Stock P/E 15.4
  • Book Value ₹ 87.8
  • Dividend Yield 0.68 %
  • ROCE 13.0 %
  • ROE 11.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11.0% over last 3 years.
  • Dividend payout has been low at 10.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
534 539 628 599 611 634 652 610 629 586 627 646 637
478 489 589 550 544 560 589 550 555 516 562 580 551
Operating Profit 56 50 40 49 67 74 63 59 74 69 65 66 85
OPM % 10% 9% 6% 8% 11% 12% 10% 10% 12% 12% 10% 10% 13%
2 5 20 8 3 7 8 3 9 12 8 3 -8
Interest 2 10 16 16 17 15 11 15 9 11 12 12 10
Depreciation 14 20 22 22 22 22 22 23 23 24 24 24 23
Profit before tax 42 24 21 19 32 44 38 25 50 46 38 33 44
Tax % 26% 25% 27% 26% 28% 27% 21% 25% 29% 27% 25% 25% 26%
31 18 16 14 23 32 30 18 35 34 28 25 33
EPS in Rs 2.32 1.43 1.22 1.09 1.80 2.50 2.35 1.46 2.78 2.68 2.22 1.94 2.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,127 1,035 1,010 1,053 1,160 1,354 1,305 2,153 2,204 2,376 2,524 2,496
993 909 892 952 1,031 1,218 1,094 1,554 1,922 2,168 2,256 2,210
Operating Profit 134 126 118 101 129 136 211 599 282 209 267 286
OPM % 12% 12% 12% 10% 11% 10% 16% 28% 13% 9% 11% 11%
17 4 14 13 2 3 -3 24 -18 36 26 15
Interest 79 51 40 29 39 58 38 32 26 63 54 45
Depreciation 70 59 58 56 54 63 52 44 48 86 90 94
Profit before tax 3 20 35 29 38 18 118 547 190 96 150 161
Tax % -204% 44% 37% 34% 36% 32% 28% 25% 30% 27% 27% 26%
8 11 22 19 24 12 85 409 132 70 109 120
EPS in Rs 0.56 0.80 1.53 1.35 1.69 0.87 6.37 30.79 9.93 5.54 8.60 9.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 9% 12% 11%
Compounded Sales Growth
10 Years: 9%
5 Years: 14%
3 Years: 4%
TTM: -1%
Compounded Profit Growth
10 Years: 27%
5 Years: 4%
3 Years: -8%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: 29%
1 Year: 26%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 11%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 13 13 13 13 13
Reserves 142 153 179 198 237 249 353 754 809 812 916 1,103
537 571 592 479 505 573 504 538 552 953 663 463
95 84 95 143 360 141 171 249 201 185 183 166
Total Liabilities 778 811 869 823 1,105 966 1,032 1,554 1,575 1,963 1,775 1,744
442 399 340 293 471 466 417 382 757 786 759 729
CWIP 10 2 7 24 33 0 0 73 7 0 5 15
Investments 0 0 0 0 0 0 0 0 0 0 0 14
326 410 521 507 601 499 615 1,099 811 1,177 1,011 986
Total Assets 778 811 869 823 1,105 966 1,032 1,554 1,575 1,963 1,775 1,744

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
243 23 111 139 97 148 103 96 520 -236 415
-25 -10 -5 -37 -106 -142 -3 -103 -392 -46 -67
-219 -13 -108 -101 8 -5 -101 7 -117 271 -349
Net Cash Flow -2 0 -2 0 -0 1 -1 -0 11 -10 -1
Free Cash Flow 217 15 104 101 -10 4 99 17 156 -340 347
CFO/OP 187% 18% 98% 145% 95% 112% 56% 39% 208% -102% 169%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 17 55 46 61 48 59 70 39 55 66 58
Inventory Days 78 146 173 148 150 85 129 163 88 138 90 84
Days Payable 14 10 12 42 83 31 40 39 24 19 15 13
Cash Conversion Cycle 85 153 216 151 128 102 148 194 102 174 141 129
Working Capital Days 9 13 17 13 -35 13 39 70 69 81 88 96
ROCE % 11% 10% 10% 8% 11% 10% 21% 53% 18% 10% 12% 13%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Spindle Capacity
Counts

Log in to view insights

Please log in to see hidden values.

Login
Yarn Production Volume
Metric Tons
Capacity Utilization
%
Export Sales Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.06% 0.02% 0.00% 0.11% 0.20% 0.01% 0.17% 0.02% 0.06% 0.01% 0.02% 0.23%
0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.18% 0.00% 0.00% 0.00% 0.00% 0.00%
25.57% 25.61% 25.64% 25.53% 25.42% 25.40% 25.31% 25.63% 25.57% 25.63% 25.61% 25.41%
No. of Shareholders 22,61820,98119,87318,77017,12025,56326,90426,87126,34726,29425,52323,089

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls