Sportking India Ltd
₹ 776
8.15%
06 Jun
3:40 p.m.
- Market Cap ₹ 1,031 Cr.
- Current Price ₹ 776
- High / Low ₹ 1,123 / 634
- Stock P/E 6.76
- Book Value ₹ 677
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 18.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.05 times its book value
- Company has delivered good profit growth of 51.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.9%
- Debtor days have improved from 55.8 to 38.7 days.
- Company's working capital requirements have reduced from 118 days to 91.1 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
762 | 859 | 1,064 | 1,127 | 1,035 | 1,010 | 1,053 | 1,160 | 1,354 | 1,305 | 2,153 | 2,205 | |
705 | 724 | 895 | 993 | 909 | 892 | 952 | 1,031 | 1,218 | 1,094 | 1,554 | 1,926 | |
Operating Profit | 56 | 135 | 170 | 134 | 126 | 118 | 101 | 129 | 136 | 211 | 599 | 279 |
OPM % | 7% | 16% | 16% | 12% | 12% | 12% | 10% | 11% | 10% | 16% | 28% | 13% |
7 | 2 | 1 | 17 | 4 | 14 | 13 | 2 | 3 | -3 | 24 | -18 | |
Interest | 53 | 71 | 81 | 79 | 51 | 40 | 29 | 39 | 58 | 38 | 32 | 23 |
Depreciation | 26 | 41 | 47 | 70 | 59 | 58 | 56 | 54 | 63 | 52 | 44 | 48 |
Profit before tax | -15 | 25 | 43 | 3 | 20 | 35 | 29 | 38 | 18 | 118 | 547 | 190 |
Tax % | -70% | -30% | 36% | -204% | 44% | 37% | 34% | 36% | 32% | 28% | 25% | 30% |
Net Profit | -26 | 32 | 27 | 8 | 11 | 22 | 19 | 24 | 12 | 85 | 409 | 132 |
EPS in Rs | -18.36 | 22.65 | 19.32 | 5.65 | 8.01 | 15.34 | 13.49 | 16.92 | 8.70 | 63.56 | 308.00 | 99.33 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 16% |
3 Years: | 18% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 52% |
3 Years: | 131% |
TTM: | -63% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 89% |
3 Years: | 136% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 26% |
5 Years: | 32% |
3 Years: | 39% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 12 | 12 | 12 | 12 | 3 | 3 | 3 | 3 | 3 | 13 | 13 | |
Reserves | 76 | 108 | 136 | 142 | 153 | 179 | 198 | 237 | 249 | 353 | 754 | 886 |
386 | 589 | 668 | 529 | 562 | 592 | 479 | 505 | 573 | 504 | 538 | 474 | |
257 | 81 | 119 | 104 | 92 | 95 | 143 | 360 | 141 | 171 | 249 | 201 | |
Total Liabilities | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 |
370 | 429 | 497 | 442 | 399 | 340 | 293 | 471 | 466 | 417 | 382 | 757 | |
CWIP | 30 | 2 | 1 | 10 | 2 | 7 | 24 | 33 | 0 | 0 | 73 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
322 | 350 | 429 | 326 | 410 | 521 | 507 | 601 | 499 | 615 | 1,099 | 811 | |
Total Assets | 722 | 781 | 927 | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
79 | 64 | 98 | 243 | 23 | 111 | 139 | 97 | 148 | 103 | 96 | 520 | |
-157 | -68 | -107 | -25 | -10 | -5 | -37 | -106 | -142 | -3 | -103 | -392 | |
82 | 3 | 4 | -219 | -13 | -108 | -101 | 8 | -5 | -101 | 7 | -117 | |
Net Cash Flow | 5 | -0 | -5 | -2 | 0 | -2 | 0 | -0 | 1 | -1 | -0 | 11 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 33 | 34 | 21 | 17 | 55 | 46 | 61 | 48 | 59 | 70 | 39 |
Inventory Days | 111 | 129 | 131 | 78 | 146 | 173 | 148 | 150 | 85 | 129 | 163 | 88 |
Days Payable | 123 | 11 | 17 | 14 | 10 | 12 | 42 | 83 | 31 | 40 | 39 | 24 |
Cash Conversion Cycle | 31 | 152 | 147 | 85 | 153 | 216 | 151 | 128 | 102 | 148 | 194 | 102 |
Working Capital Days | 23 | 106 | 101 | 67 | 104 | 144 | 103 | 59 | 92 | 126 | 137 | 91 |
ROCE % | 9% | 16% | 16% | 11% | 10% | 10% | 8% | 11% | 10% | 21% | 53% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1 Jun - Sportking India Limited has informed the Exchange about Schedule of investor meet.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
26 May - Secretarial Compliance Report for the year ended March 31st, 2023
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 May
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
10 May - Transcript of Earnings Call of Sportking India Limited for FY 2023
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
4 May - Link For Audio Recording of Earnings Call of Sportking India Limited for FY 2023
Diversified Product Range
The Co.’s product offerings include 100% Cotton Yarns, Polyester/Cotton Blended Yarns, Fancy Yarns, Dyed Yarns, and Acrylic & Acrylic/Polyester Blended Yarns. [1]