Southern Petrochemicals Industries Corporation Ltd

Southern Petrochemicals Industries Corporation Ltd

₹ 71.5 -0.90%
27 May - close price
About

Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]

Key Points

Product Portfolio
The company’s product offerings include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, pesticides, industrial products, etc. [1]

  • Market Cap 1,457 Cr.
  • Current Price 71.5
  • High / Low 128 / 55.0
  • Stock P/E 6.89
  • Book Value 67.3
  • Dividend Yield 2.80 %
  • ROCE 17.5 %
  • ROE 16.5 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.06 times its book value
  • Company has been maintaining a healthy dividend payout of 24.2%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
672 569 744 506 125 754 760 818 754 781 817 774 584
620 487 659 450 98 656 693 739 718 687 740 689 539
Operating Profit 51 82 85 56 27 98 67 79 37 93 77 84 45
OPM % 8% 14% 11% 11% 22% 13% 9% 10% 5% 12% 9% 11% 8%
7 11 12 14 -36 14 6 12 14 29 37 12 16
Interest 7 5 8 8 21 12 11 21 12 12 7 5 5
Depreciation 10 10 10 9 9 9 10 9 9 10 14 10 10
Profit before tax 41 78 80 52 -40 91 53 61 30 101 92 82 46
Tax % 39% 34% 34% 36% -39% 31% 33% 37% 35% 34% 34% 34% 36%
25 51 53 33 -24 63 35 38 19 67 61 54 29
EPS in Rs 1.25 2.52 2.58 1.63 -1.19 3.07 1.73 1.89 0.96 3.28 3.01 2.66 1.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,237 1,931 1,499 1,994 2,592 2,079 1,527 1,875 2,829 1,944 3,086 2,956
2,174 1,891 1,445 1,883 2,492 1,966 1,456 1,699 2,474 1,690 2,802 2,656
Operating Profit 63 40 54 111 100 113 71 176 354 254 284 300
OPM % 3% 2% 4% 6% 4% 5% 5% 9% 13% 13% 9% 10%
11 38 50 20 34 24 58 56 41 -8 44 94
Interest 32 15 11 41 36 34 14 14 31 38 55 28
Depreciation 34 32 31 40 32 32 38 44 44 38 38 44
Profit before tax 8 31 63 50 66 70 77 174 321 170 235 321
Tax % -37% 0% 9% 9% 4% 4% 4% 6% 6% 34% 34% 34%
10 31 57 45 63 67 74 163 301 113 156 211
EPS in Rs 0.51 1.52 2.81 2.23 3.09 3.31 3.64 8.02 14.77 5.55 7.64 10.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 6% 10% 27% 26% 19%
Compounded Sales Growth
10 Years: 4%
5 Years: 14%
3 Years: 1%
TTM: -4%
Compounded Profit Growth
10 Years: 33%
5 Years: 23%
3 Years: -11%
TTM: 34%
Stock Price CAGR
10 Years: 12%
5 Years: 9%
3 Years: 3%
1 Year: -18%
Return on Equity
10 Years: 19%
5 Years: 20%
3 Years: 15%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 204 204 204 204 204 204 204 204 204 204 204 204
Reserves 42 73 96 141 167 231 312 490 782 872 995 1,166
149 143 536 263 400 408 104 305 401 471 722 703
1,034 1,228 415 867 1,264 1,251 1,100 693 816 218 366 425
Total Liabilities 1,429 1,648 1,250 1,475 2,035 2,093 1,720 1,692 2,202 1,764 2,287 2,498
344 324 263 247 233 353 525 682 657 652 620 616
CWIP 33 27 23 35 69 26 18 2 1 34 108 448
Investments 10 10 66 74 88 98 114 174 192 225 252 288
1,042 1,286 898 1,119 1,645 1,616 1,062 834 1,352 853 1,307 1,147
Total Assets 1,429 1,648 1,250 1,475 2,035 2,093 1,720 1,692 2,202 1,764 2,287 2,498

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
394 43 -348 330 67 136 361 -106 -11 227 -38 395
-6 -13 -20 -40 -101 -151 -159 -156 -34 -175 -145 -262
-394 -18 360 -290 102 6 -188 189 57 0 163 -89
Net Cash Flow -6 12 -8 -0 69 -8 14 -73 11 53 -20 45
Free Cash Flow 380 29 -367 288 1 -15 178 -267 -41 154 -291 76
CFO/OP 626% 110% -635% 298% 63% 124% 508% -60% 9% 112% -5% 146%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 13 22 9 2 2 2 0 1 3 1 2
Inventory Days 39 33 106 65 43 42 160 138 40 27 13 16
Days Payable 248 373 171 254 276 364 425 150 108 17 37 44
Cash Conversion Cycle -204 -327 -43 -180 -231 -321 -263 -12 -67 13 -23 -26
Working Capital Days -26 -71 -50 3 -13 -48 -91 -57 -0 -47 -9 -20
ROCE % 7% 7% 7% 12% 15% 13% 13% 23% 30% 18% 17% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Urea Production volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Plant On-stream Days
Days ・Standalone data
Urea Sales volume (Manufactured)
MT ・Standalone data
Re-assessed Urea Production Capacity
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38%
0.21% 0.42% 0.50% 0.38% 0.34% 0.65% 0.84% 4.87% 6.53% 6.09% 4.92% 5.08%
2.37% 2.09% 1.68% 1.68% 1.69% 1.17% 1.17% 0.30% 0.29% 0.14% 0.17% 0.14%
44.04% 44.10% 44.44% 44.56% 44.59% 44.80% 44.61% 41.45% 39.80% 40.39% 41.52% 41.40%
No. of Shareholders 1,00,1441,03,3201,05,8991,24,4301,25,0291,24,4891,27,1391,21,7541,16,1241,11,8451,12,7891,13,299

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents