Southern Petrochemicals Industries Corporation Ltd

Southern Petrochemicals Industries Corporation Ltd

₹ 86.4 -0.47%
10 Jun - close price
About

Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]

Key Points

Product Portfolio
The company’s product offerings include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, pesticides, industrial products, etc. [1]

  • Market Cap 1,760 Cr.
  • Current Price 86.4
  • High / Low 96.7 / 66.2
  • Stock P/E 11.3
  • Book Value 58.9
  • Dividend Yield 1.74 %
  • ROCE 16.7 %
  • ROE 13.7 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 21.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
268 751 708 699 672 569 744 506 125 754 760 818 754
274 668 586 601 620 487 659 450 98 656 693 739 718
Operating Profit -5 83 122 97 51 82 85 56 27 98 67 79 37
OPM % -2% 11% 17% 14% 8% 14% 11% 11% 22% 13% 9% 10% 5%
15 9 11 14 7 11 12 14 -36 14 6 12 14
Interest 1 7 7 11 7 5 8 8 21 12 11 21 12
Depreciation 2 12 11 11 10 10 10 9 9 9 10 9 9
Profit before tax 7 73 116 90 41 78 80 52 -40 91 53 61 30
Tax % 25% 2% 2% 1% 39% 34% 34% 36% -39% 31% 33% 37% 35%
5 72 114 90 25 51 53 33 -24 63 35 38 19
EPS in Rs 0.25 3.53 5.59 4.40 1.25 2.52 2.58 1.63 -1.19 3.07 1.73 1.89 0.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,574 2,237 1,931 1,499 1,994 2,592 2,079 1,527 1,875 2,829 1,944 3,086
1,662 2,174 1,891 1,445 1,883 2,492 1,966 1,456 1,699 2,474 1,690 2,805
Operating Profit -88 63 40 54 111 100 113 71 176 354 254 281
OPM % -6% 3% 2% 4% 6% 4% 5% 5% 9% 13% 13% 9%
215 11 38 50 20 34 24 58 56 41 -8 46
Interest 31 32 15 11 41 36 34 14 14 31 38 55
Depreciation 60 34 32 31 40 32 32 38 44 44 38 38
Profit before tax 37 8 31 63 50 66 70 77 174 321 170 235
Tax % -9% -37% 0% 9% 9% 4% 4% 4% 6% 6% 34% 34%
39 10 31 57 45 63 67 74 163 301 113 156
EPS in Rs 1.91 0.51 1.52 2.81 2.23 3.09 3.31 3.64 8.02 14.77 5.55 7.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 6% 10% 27% 26%
Compounded Sales Growth
10 Years: 3%
5 Years: 8%
3 Years: 18%
TTM: 59%
Compounded Profit Growth
10 Years: 31%
5 Years: 18%
3 Years: -2%
TTM: 5%
Stock Price CAGR
10 Years: 18%
5 Years: 39%
3 Years: 17%
1 Year: 9%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 20%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 204 204 204 204 204 204 204 204 204 204 204 204
Reserves 34 42 73 96 141 167 231 312 490 782 872 995
503 149 143 536 263 400 408 104 305 401 471 722
797 1,034 1,228 415 867 1,264 1,251 1,100 693 816 218 364
Total Liabilities 1,537 1,429 1,648 1,250 1,475 2,035 2,093 1,720 1,692 2,202 1,764 2,285
360 344 324 263 247 233 353 525 682 657 652 620
CWIP 26 33 27 23 35 69 26 18 2 1 34 108
Investments 11 10 10 66 74 88 98 114 174 192 225 252
1,140 1,042 1,286 898 1,119 1,645 1,616 1,062 834 1,352 853 1,305
Total Assets 1,537 1,429 1,648 1,250 1,475 2,035 2,093 1,720 1,692 2,202 1,764 2,285

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-323 394 43 -348 330 67 136 361 -106 -11 227 -38
6 -6 -13 -20 -40 -101 -151 -159 -156 -34 -175 -145
292 -394 -18 360 -290 102 6 -188 189 57 0 163
Net Cash Flow -25 -6 12 -8 -0 69 -8 14 -73 11 53 -20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 5 13 22 9 2 2 2 0 1 3 1
Inventory Days 83 39 33 106 65 43 42 160 138 40 27 13
Days Payable 259 248 373 171 254 276 364 425 150 108 17 37
Cash Conversion Cycle -170 -204 -327 -43 -180 -231 -321 -263 -12 -67 13 -23
Working Capital Days 62 -4 -46 72 21 21 1 -66 -6 38 36 62
ROCE % -3% 7% 7% 7% 12% 15% 13% 13% 23% 30% 18% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.27% 53.28% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38% 53.38%
0.00% 0.45% 0.14% 0.28% 0.21% 0.42% 0.50% 0.38% 0.34% 0.65% 0.84% 4.87%
3.00% 2.37% 2.39% 2.37% 2.37% 2.09% 1.68% 1.68% 1.69% 1.17% 1.17% 0.30%
0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
43.62% 43.90% 44.09% 43.97% 44.04% 44.10% 44.44% 44.56% 44.59% 44.80% 44.61% 41.45%
No. of Shareholders 93,90994,42195,82999,1141,00,1441,03,3201,05,8991,24,4301,25,0291,24,4891,27,1391,21,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents