Southern Petrochemicals Industries Corporation Ltd
Southern Petrochemicals Industries Corporation Ltd is engaged in manufacturing and selling Urea and Nitrogenous chemical fertilizer. [1]
- Market Cap ₹ 1,760 Cr.
- Current Price ₹ 86.4
- High / Low ₹ 96.7 / 66.2
- Stock P/E 11.3
- Book Value ₹ 58.9
- Dividend Yield 1.74 %
- ROCE 16.7 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 21.1%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Fertilizers
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,574 | 2,237 | 1,931 | 1,499 | 1,994 | 2,592 | 2,079 | 1,527 | 1,875 | 2,829 | 1,944 | 3,086 | |
1,662 | 2,174 | 1,891 | 1,445 | 1,883 | 2,492 | 1,966 | 1,456 | 1,699 | 2,474 | 1,690 | 2,805 | |
Operating Profit | -88 | 63 | 40 | 54 | 111 | 100 | 113 | 71 | 176 | 354 | 254 | 281 |
OPM % | -6% | 3% | 2% | 4% | 6% | 4% | 5% | 5% | 9% | 13% | 13% | 9% |
215 | 11 | 38 | 50 | 20 | 34 | 24 | 58 | 56 | 41 | -8 | 46 | |
Interest | 31 | 32 | 15 | 11 | 41 | 36 | 34 | 14 | 14 | 31 | 38 | 55 |
Depreciation | 60 | 34 | 32 | 31 | 40 | 32 | 32 | 38 | 44 | 44 | 38 | 38 |
Profit before tax | 37 | 8 | 31 | 63 | 50 | 66 | 70 | 77 | 174 | 321 | 170 | 235 |
Tax % | -9% | -37% | 0% | 9% | 9% | 4% | 4% | 4% | 6% | 6% | 34% | 34% |
39 | 10 | 31 | 57 | 45 | 63 | 67 | 74 | 163 | 301 | 113 | 156 | |
EPS in Rs | 1.91 | 0.51 | 1.52 | 2.81 | 2.23 | 3.09 | 3.31 | 3.64 | 8.02 | 14.77 | 5.55 | 7.64 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 10% | 27% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 8% |
3 Years: | 18% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 18% |
3 Years: | -2% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 39% |
3 Years: | 17% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | 20% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
Reserves | 34 | 42 | 73 | 96 | 141 | 167 | 231 | 312 | 490 | 782 | 872 | 995 |
503 | 149 | 143 | 536 | 263 | 400 | 408 | 104 | 305 | 401 | 471 | 722 | |
797 | 1,034 | 1,228 | 415 | 867 | 1,264 | 1,251 | 1,100 | 693 | 816 | 218 | 364 | |
Total Liabilities | 1,537 | 1,429 | 1,648 | 1,250 | 1,475 | 2,035 | 2,093 | 1,720 | 1,692 | 2,202 | 1,764 | 2,285 |
360 | 344 | 324 | 263 | 247 | 233 | 353 | 525 | 682 | 657 | 652 | 620 | |
CWIP | 26 | 33 | 27 | 23 | 35 | 69 | 26 | 18 | 2 | 1 | 34 | 108 |
Investments | 11 | 10 | 10 | 66 | 74 | 88 | 98 | 114 | 174 | 192 | 225 | 252 |
1,140 | 1,042 | 1,286 | 898 | 1,119 | 1,645 | 1,616 | 1,062 | 834 | 1,352 | 853 | 1,305 | |
Total Assets | 1,537 | 1,429 | 1,648 | 1,250 | 1,475 | 2,035 | 2,093 | 1,720 | 1,692 | 2,202 | 1,764 | 2,285 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-323 | 394 | 43 | -348 | 330 | 67 | 136 | 361 | -106 | -11 | 227 | -38 | |
6 | -6 | -13 | -20 | -40 | -101 | -151 | -159 | -156 | -34 | -175 | -145 | |
292 | -394 | -18 | 360 | -290 | 102 | 6 | -188 | 189 | 57 | 0 | 163 | |
Net Cash Flow | -25 | -6 | 12 | -8 | -0 | 69 | -8 | 14 | -73 | 11 | 53 | -20 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 5 | 13 | 22 | 9 | 2 | 2 | 2 | 0 | 1 | 3 | 1 |
Inventory Days | 83 | 39 | 33 | 106 | 65 | 43 | 42 | 160 | 138 | 40 | 27 | 13 |
Days Payable | 259 | 248 | 373 | 171 | 254 | 276 | 364 | 425 | 150 | 108 | 17 | 37 |
Cash Conversion Cycle | -170 | -204 | -327 | -43 | -180 | -231 | -321 | -263 | -12 | -67 | 13 | -23 |
Working Capital Days | 62 | -4 | -46 | 72 | 21 | 21 | 1 | -66 | -6 | 38 | 36 | 62 |
ROCE % | -3% | 7% | 7% | 7% | 12% | 15% | 13% | 13% | 23% | 30% | 18% | 17% |
Documents
Announcements
- Board recommends Dividend 13 May
- Standalone & Consolidated Financial Results, Auditors Report for March 31, 2025 13 May
- Standalone & Consolidated Financial Results, Limited Review Report for December 31, 2024 10 Feb
- Standalone & Consolidated Financial Results, Limited Review Report for September 30, 2024 14 Nov 2024
- Standalone & Consolidated Financial Results, Limited Review Report for June 30, 2024 9 Aug 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company’s product offerings include Primary nutrients, Secondary Nutrients, Water Soluble Fertilisers, Organic Fertilisers, Non-edible deoiled Cake Fertilisers, pesticides, industrial products, etc. [1]