Spencers Retail Ltd

Spencers Retail Ltd

₹ 45.3 -1.80%
01 Dec 12:39 p.m.
About

Incorporated in 2017, Spencer’s Retail Ltd develops, conducts, and promotes organized retail. It operates departmental and neighborhood stores under various formats across the country[1]

Key Points

Business Overview:[1]
SRL, part of the RP-Sanjiv Goenka Group, is a multi-format retailer offering a diverse range of products including FMCG, fashion, food, staples, general merchandise, personal care, home essentials, electricals, and electronics. Its specialty sections include Spencer’s Gourmet, Patisserie, Wine & Liquor, Epicuisine, and L'exclusif for healthy alternatives. As of FY24, Spencer’s (including Nature's Basket) operates 167 stores [including 34 stores of NBL]. 9 stores were opened in FY24.[2]

  • Market Cap 408 Cr.
  • Current Price 45.3
  • High / Low 97.3 / 43.2
  • Stock P/E
  • Book Value -39.7
  • Dividend Yield 0.00 %
  • ROCE -6.75 %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.45% over past five years.
  • Earnings include an other income of Rs.22.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
581 563 482 503 499 570 477 476 443 431 351 346 376
578 565 484 509 507 564 488 471 485 416 350 340 367
Operating Profit 3 -2 -3 -6 -8 6 -11 4 -42 15 1 7 10
OPM % 1% -0% -1% -1% -2% 1% -2% 1% -9% 3% 0% 2% 3%
5 3 4 7 3 6 3 3 60 2 9 8 3
Interest 22 23 26 26 29 31 33 35 33 33 31 31 32
Depreciation 24 26 23 26 23 22 21 20 55 14 17 14 14
Profit before tax -37 -48 -48 -52 -57 -41 -63 -48 -69 -29 -38 -31 -34
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-37 -48 -48 -52 -57 -41 -63 -48 -69 -29 -38 -31 -34
EPS in Rs -4.13 -5.28 -5.34 -5.74 -6.28 -4.55 -6.94 -5.34 -7.69 -3.23 -4.24 -3.46 -3.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,149 2,187 2,373 2,069 2,000 2,180 2,049 1,701 1,505
1,148 2,173 2,294 2,069 1,981 2,175 2,065 1,723 1,473
Operating Profit 0 14 79 -0 18 5 -16 -22 32
OPM % 0% 1% 3% -0% 1% 0% -1% -1% 2%
9 28 30 47 67 29 16 75 23
Interest 4 7 61 69 76 91 119 132 128
Depreciation 15 25 105 106 94 97 93 106 59
Profit before tax -9 10 -57 -128 -85 -153 -212 -185 -132
Tax % 0% 18% 0% 0% 0% 0% 0% 0%
-9 8 -57 -128 -85 -153 -212 -185 -132
EPS in Rs 0.88 -6.33 -14.19 -9.38 -17.00 -23.50 -20.50 -14.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -6%
3 Years: -5%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 40%
Stock Price CAGR
10 Years: %
5 Years: -10%
3 Years: -13%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 40 40 45 45 45 45 45 45
Reserves 550 557 355 299 212 57 -154 -338 -403
1 0 644 765 878 1,088 1,342 1,236 1,369
331 365 379 341 362 363 413 332 298
Total Liabilities 921 962 1,418 1,451 1,497 1,553 1,646 1,274 1,310
234 259 659 687 660 723 774 527 498
CWIP 0 1 9 2 6 2 1 0 0
Investments 55 77 316 353 478 492 522 521 537
632 625 434 409 353 336 349 225 274
Total Assets 921 962 1,418 1,451 1,497 1,553 1,646 1,274 1,310

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-43 -8 107 -2 63 29 39 25
-236 16 -64 -47 -98 -35 -40 2
82 -0 -11 42 -4 4 18 -42
Net Cash Flow -197 9 32 -7 -39 -2 17 -15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 8 9 6 5 3 4 5
Inventory Days 109 57 45 52 52 47 49 36
Days Payable 122 66 60 60 66 62 75 70
Cash Conversion Cycle -1 -1 -6 -3 -10 -11 -22 -28
Working Capital Days -1 -2 -31 -45 -62 -75 -99 -133
ROCE % 3% -0% -6% -1% -5% -8% -7%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81%
7.98% 8.35% 8.45% 8.45% 8.84% 9.38% 8.32% 8.31% 8.54% 8.74% 7.56% 7.36%
2.37% 2.37% 2.37% 2.37% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.68% 30.31% 30.21% 30.21% 30.20% 29.65% 30.72% 30.73% 30.48% 30.29% 31.47% 31.67%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
No. of Shareholders 61,31860,22658,66057,35851,01849,19049,19251,36750,82950,37650,37649,994

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls