South West Pinnacle Exploration Ltd

South West Pinnacle Exploration Ltd

₹ 216 -2.58%
08 May - close price
About

Incorporated in 2006, South West Pinnacle Exploration Ltd is in the business of drilling
and exploration of coal, minerals and coal
-bed methane[1]

Key Points

Business Overview:[1]
SWPEL is an ISO 9001:2015 certified, full fledged exploration cum mining company which provides services in the fields of Mineral & Unconventional Energy resources. It undertakes drilling and exploration of coal, minerals and coal- bed methane

  • Market Cap 645 Cr.
  • Current Price 216
  • High / Low 264 / 117
  • Stock P/E 20.9
  • Book Value 67.9
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE 16.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 26.1% CAGR over last 5 years

Cons

  • Stock is trading at 3.18 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.2% over last 3 years.
  • Company has high debtors of 175 days.
  • Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
38 23 23 42 45 29 27 48 74 40 62 63 78
31 20 19 33 37 25 24 39 58 34 48 45 58
Operating Profit 7 3 4 9 8 5 3 9 16 6 15 18 20
OPM % 19% 15% 17% 22% 17% 16% 13% 19% 21% 14% 23% 28% 25%
0 1 1 0 1 3 2 1 1 1 1 1 1
Interest 2 2 2 2 2 2 2 2 2 2 2 2 2
Depreciation 2 2 2 3 3 2 2 3 2 2 3 3 3
Profit before tax 4 0 1 5 3 3 0 5 12 3 10 13 15
Tax % 21% 26% 26% 25% 32% 26% 24% 27% 24% 25% 26% 26% 25%
3 0 1 4 2 2 0 3 9 2 8 10 11
EPS in Rs 1.19 0.10 0.35 1.29 0.80 0.69 0.11 1.25 3.06 0.69 2.55 3.28 3.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
63 85 72 76 83 84 102 118 124 133 179 243
50 65 52 52 64 67 79 92 104 109 146 185
Operating Profit 14 19 20 24 19 17 23 26 20 25 34 58
OPM % 21% 23% 27% 31% 23% 20% 23% 22% 16% 19% 19% 24%
0 0 1 3 5 2 3 3 4 2 5 4
Interest 6 8 5 6 4 5 5 5 6 9 9 8
Depreciation 4 5 7 7 6 6 7 7 7 9 10 11
Profit before tax 4 6 9 14 14 8 14 16 11 10 20 41
Tax % 34% 34% 34% 34% 23% 28% 23% 26% 25% 27% 25% 25%
3 4 6 9 11 6 11 12 8 7 15 31
EPS in Rs 3.13 4.15 6.14 3.24 3.82 1.99 3.77 4.36 2.98 2.54 4.97 10.33
Dividend Payout % 0% 0% 0% 0% 7% 25% 13% 11% 17% 20% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 19%
3 Years: 25%
TTM: 36%
Compounded Profit Growth
10 Years: 23%
5 Years: 26%
3 Years: 55%
TTM: 131%
Stock Price CAGR
10 Years: %
5 Years: 44%
3 Years: 19%
1 Year: 87%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 14 14 28 28 28 28 28 30 30
Reserves 15 19 24 57 68 59 70 82 90 96 142 173
46 46 62 43 33 51 47 51 65 93 65 80
13 13 17 20 20 30 35 35 19 21 39 49
Total Liabilities 79 83 108 134 135 168 179 196 202 238 275 331
35 35 62 56 43 62 58 56 59 77 67 115
CWIP 0 0 0 0 0 0 0 4 8 11 15 0
Investments 0 4 1 1 3 3 3 3 3 3 3 5
44 44 45 77 89 102 117 132 132 146 190 211
Total Assets 79 83 108 134 135 168 179 196 202 238 275 331

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 18 26 -17 9 13 16 10 3 18 26 0
-4 -13 -31 2 10 -29 -7 -6 -14 -37 -4 0
-8 -6 7 15 -15 13 -9 -1 7 19 -4 0
Net Cash Flow -0 -0 2 0 3 -3 -0 2 -3 0 18 0
Free Cash Flow 8 14 -0 -17 21 -14 13 1 -10 -19 32 0
CFO/OP 88% 101% 141% -58% 64% 94% 77% 52% 38% 84% 85% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 69 71 188 205 242 215 203 161 154 151 175
Inventory Days 576 389 376 508
Days Payable 131 58 148 238
Cash Conversion Cycle 81 69 71 188 205 242 215 203 606 485 379 445
Working Capital Days 143 -76 -89 107 165 141 145 154 153 143 117 120
ROCE % 15% 21% 17% 19% 15% 10% 13% 14% 10% 9% 12% 19%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Jun 2025
Cumulative Drilling Distance
Lakh Meters

Log in to view insights

Please log in to see hidden values.

Login
Number of Operating Rigs
Units
Order Book
INR Mn
Number of Ongoing Projects
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.68% 74.68% 74.68% 73.61% 73.61% 73.61% 73.61% 68.85% 68.85% 68.85% 68.85% 68.85%
0.09% 0.07% 0.08% 0.01% 0.00% 0.36% 0.08% 0.01% 0.12% 0.08% 0.28% 0.76%
25.22% 25.25% 25.24% 26.38% 26.39% 26.02% 26.31% 31.13% 31.01% 31.07% 30.87% 30.39%
No. of Shareholders 3,2383,0435,2898,1959,05610,1189,76410,0239,8929,42611,27910,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents