South West Pinnacle Exploration Ltd

South West Pinnacle Exploration Ltd

₹ 146 0.42%
13 Jun - close price
About

Incorporated in 2006, South West Pinnacle Exploration Ltd is in the business of drilling
and exploration of coal, minerals and coal
-bed methane[1]

Key Points

Business Overview:[1]
SWPEL is an ISO 9001:2015 certified, full fledged exploration cum mining company which provides services in the fields of Mineral & Unconventional Energy resources. It undertakes drilling and exploration of coal, minerals and coal- bed methane

  • Market Cap 437 Cr.
  • Current Price 146
  • High / Low 169 / 95.6
  • Stock P/E 29.5
  • Book Value 57.6
  • Dividend Yield 0.51 %
  • ROCE 12.6 %
  • ROE 10.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.54 times its book value
  • Promoter holding has decreased over last quarter: -4.76%
  • Company has a low return on equity of 7.87% over last 3 years.
  • Dividend payout has been low at 12.2% of profits over last 3 years
  • Company has high debtors of 151 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
35.10 25.83 24.85 35.28 38.00 22.90 23.27 42.15 45.00 29.37 27.35 47.91 73.81
25.73 21.11 20.91 31.24 30.73 19.53 19.32 32.73 37.17 24.72 23.90 39.00 58.19
Operating Profit 9.37 4.72 3.94 4.04 7.27 3.37 3.95 9.42 7.83 4.65 3.45 8.91 15.62
OPM % 26.70% 18.27% 15.86% 11.45% 19.13% 14.72% 16.97% 22.35% 17.40% 15.83% 12.61% 18.60% 21.16%
0.28 0.49 2.03 1.12 0.50 0.52 0.88 0.49 0.53 2.65 1.56 0.55 0.67
Interest 1.38 1.09 1.36 1.75 1.70 1.84 1.77 2.43 2.45 2.27 2.14 2.17 2.10
Depreciation 2.13 1.61 1.78 1.92 1.86 1.67 1.75 2.72 2.64 2.44 2.45 2.53 2.18
Profit before tax 6.14 2.51 2.83 1.49 4.21 0.38 1.31 4.76 3.27 2.59 0.42 4.76 12.01
Tax % 28.34% 27.09% 25.09% 30.87% 20.67% 26.32% 25.95% 24.79% 31.50% 26.25% 23.81% 26.89% 24.06%
4.40 1.84 2.13 1.02 3.33 0.28 0.97 3.59 2.24 1.92 0.31 3.48 9.12
EPS in Rs 1.58 0.66 0.76 0.37 1.19 0.10 0.35 1.29 0.80 0.69 0.11 1.25 3.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
52 63 85 72 76 83 84 102 118 124 133 179
37 50 65 52 52 64 67 79 92 104 109 146
Operating Profit 14 14 19 20 24 19 17 23 26 20 25 33
OPM % 28% 21% 23% 27% 31% 23% 20% 23% 22% 16% 19% 19%
0 0 0 1 3 5 2 3 3 4 2 5
Interest 5 6 8 5 6 4 5 5 5 6 9 9
Depreciation 6 4 5 7 7 6 6 7 7 7 9 10
Profit before tax 4 4 6 9 14 14 8 14 16 11 10 20
Tax % 27% 34% 34% 34% 34% 23% 28% 23% 26% 25% 27% 25%
3 3 4 6 9 11 6 11 12 8 7 15
EPS in Rs 3.03 3.13 4.15 6.14 3.24 3.82 1.99 3.77 4.36 2.98 2.54 4.97
Dividend Payout % 0% 0% 0% 0% 0% 7% 25% 13% 11% 17% 20% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 15%
TTM: 34%
Compounded Profit Growth
10 Years: 18%
5 Years: 22%
3 Years: 7%
TTM: 112%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: -12%
1 Year: 11%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 8%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 5 5 5 14 14 28 28 28 28 28 30
Reserves 9 15 19 24 57 68 59 70 82 90 96 142
48 46 46 62 43 33 51 47 51 65 93 65
13 13 13 17 20 20 30 35 35 19 21 39
Total Liabilities 74 79 83 108 134 135 168 179 196 202 238 275
36 35 35 62 56 43 62 58 56 59 77 81
CWIP 0 0 0 0 0 0 0 0 4 8 11 1
Investments 0 0 4 1 1 3 3 3 3 3 3 3
38 44 44 45 77 89 102 117 132 132 146 190
Total Assets 74 79 83 108 134 135 168 179 196 202 238 275

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 18 26 -17 9 13 16 10 3 18 26
-4 -13 -31 2 10 -29 -7 -6 -14 -37 -4
-8 -6 7 15 -15 13 -9 -1 7 19 -4
Net Cash Flow -0 -0 2 0 3 -3 -0 2 -3 0 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107 81 69 71 188 205 242 215 203 161 154 151
Inventory Days 576 389 230
Days Payable 131 58 91
Cash Conversion Cycle 107 81 69 71 188 205 242 215 203 606 485 290
Working Capital Days 139 143 68 100 257 263 252 274 264 296 321 221
ROCE % 16% 15% 21% 17% 19% 15% 10% 13% 14% 10% 9% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 73.61% 73.61% 73.61% 73.61% 68.85%
0.00% 0.09% 0.09% 0.09% 0.09% 0.07% 0.08% 0.01% 0.00% 0.36% 0.08% 0.01%
0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.22% 25.22% 25.22% 25.22% 25.22% 25.25% 25.24% 26.38% 26.39% 26.02% 26.31% 31.13%
No. of Shareholders 2,5672,6392,9282,9513,2383,0435,2898,1959,05610,1189,76410,023

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents