South West Pinnacle Exploration Ltd

About [ edit ]

South West Pinnacle Exploration is providing end to end drilling, exploration and allied services to coal, ferrous, non-ferrous, atomic and base metal mining industries and water & unconventional energy industries.(Source : 201903 Annual Report Page No:92)

  • Market Cap 101 Cr.
  • Current Price 36.0
  • High / Low 55.4 / 17.6
  • Stock P/E 13.0
  • Book Value 30.1
  • Dividend Yield 1.39 %
  • ROCE 8.18 %
  • ROE 3.96 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.20 times its book value

Cons

  • Company has a low return on equity of 10.71% for last 3 years.
  • Company has high debtors of 242.10 days.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
1.51 17.49 18.67 17.80 31.06 14.23 20.75 16.84 33.98 15.22 25.26 28.23
0.00 14.80 13.47 13.64 25.16 11.73 14.81 12.94 30.56 11.31 18.08 21.07
Operating Profit 1.51 2.69 5.20 4.16 5.90 2.50 5.94 3.90 3.42 3.91 7.18 7.16
OPM % 100.00% 15.38% 27.85% 23.37% 19.00% 17.57% 28.63% 23.16% 10.06% 25.69% 28.42% 25.36%
Other Income -1.33 0.43 2.30 0.27 2.44 0.23 0.36 0.29 0.79 0.83 0.49 0.43
Interest -0.02 0.99 1.31 0.83 1.22 0.98 1.25 1.26 1.59 1.17 1.30 1.41
Depreciation 0.10 1.69 1.69 1.64 1.47 1.38 1.47 1.89 2.12 1.93 1.95 1.96
Profit before tax 0.10 0.44 4.50 1.96 5.65 0.37 3.58 1.04 0.50 1.64 4.42 4.22
Tax % -110.00% 36.36% 30.67% 31.63% 17.17% 37.84% 33.24% 9.62% 152.00% 18.90% 16.29% 28.67%
Net Profit 0.20 0.24 3.37 1.60 4.88 0.21 2.38 0.95 -0.27 1.33 3.70 3.00
EPS in Rs 0.22 0.09 1.21 0.57 1.75 0.08 0.85 0.34 -0.10 0.48 1.33 1.08

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
74 79 85 86 103
54 54 66 70 81
Operating Profit 20 25 19 16 22
OPM % 27% 31% 22% 18% 21%
Other Income 1 3 5 2 3
Interest 5 6 5 5 5
Depreciation 7 7 6 7 8
Profit before tax 9 14 13 5 11
Tax % 34% 35% 25% 40%
Net Profit 6 9 10 3 8
EPS in Rs 6.13 3.26 3.62 1.17 2.79
Dividend Payout % 0% 0% 7% 43%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:5%
TTM:24%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-17%
TTM:-8%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-3%
1 Year:81%
Return on Equity
10 Years:%
5 Years:%
3 Years:11%
Last Year:4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
5 14 14 28
Reserves 24 57 67 56
Borrowings 65 50 40 55
18 21 21 31
Total Liabilities 112 142 142 170
64 61 48 67
CWIP 0 0 0 0
Investments 0 1 3 2
47 80 91 100
Total Assets 112 142 142 170

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
26 -16 9 13
-33 -3 10 -26
10 18 -16 11
Net Cash Flow 2 -2 3 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 19% 13% 8%
Debtor Days 73 191 207 242
Inventory Turnover 0.01 0.01 0.00

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents