South Indian Bank Ltd
Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]
- Market Cap ₹ 11,160 Cr.
- Current Price ₹ 42.6
- High / Low ₹ 43.3 / 22.1
- Stock P/E 8.22
- Book Value ₹ 40.6
- Dividend Yield 0.94 %
- ROCE 6.50 %
- ROE 13.8 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.05 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 13.4% over last 3 years.
- Contingent liabilities of Rs.19,546 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2,119 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 6,587 | 7,233 | 8,613 | 9,413 | 9,514 | |
| Interest | 4,347 | 4,221 | 5,281 | 5,928 | 6,135 |
| 3,282 | 2,627 | 3,227 | 3,440 | 3,670 | |
| Financing Profit | -1,042 | 385 | 105 | 46 | -291 |
| Financing Margin % | -16% | 5% | 1% | 0% | -3% |
| 1,034 | 811 | 1,515 | 1,813 | 2,119 | |
| Depreciation | 84 | 87 | 90 | 102 | 0 |
| Profit before tax | -92 | 1,108 | 1,529 | 1,757 | 1,828 |
| Tax % | -149% | 30% | 30% | 26% | |
| 45 | 775 | 1,070 | 1,303 | 1,358 | |
| EPS in Rs | 0.17 | 2.96 | 4.09 | 4.98 | 5.19 |
| Dividend Payout % | -0% | 8% | 7% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 208% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 38% |
| 3 Years: | 35% |
| 1 Year: | 64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 209 | 209 | 262 | 262 | 262 |
| Reserves | 5,645 | 6,465 | 8,565 | 9,846 | 10,375 |
| Deposits | 89,142 | 91,650 | 101,919 | 107,522 | 115,631 |
| Borrowing | 3,294 | 6,994 | 3,912 | 4,300 | 6,647 |
| 1,761 | 2,379 | 2,755 | 2,724 | 3,125 | |
| Total Liabilities | 100,052 | 107,697 | 117,412 | 124,655 | 136,039 |
| 752 | 754 | 966 | 1,018 | 1,024 | |
| CWIP | 59 | 124 | -0 | -0 | -0 |
| Investments | 21,445 | 24,641 | 23,977 | 21,777 | 30,705 |
| 77,796 | 82,178 | 92,469 | 101,860 | 104,311 | |
| Total Assets | 100,052 | 107,697 | 117,412 | 124,655 | 136,039 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 5,165 | -7,261 | 7,075 | -2,353 | |
| -1,741 | -386 | -1,986 | 4,434 | |
| -989 | 3,524 | -2,148 | 157 | |
| Net Cash Flow | 2,436 | -4,123 | 2,942 | 2,238 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| ROE % | 12% | 14% | 14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10h - Certificate As per Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
-
Intimation Under Regulation 6(1) & 7(1) Of The SEBI (LODR), Regulations, 2015
2d - Confirms Jimmy Mathew as compliance officer; RTA renamed MUFG Intime effective 31-Dec-2024.
-
Compliance-57 (5) : intimation after the end of quarter
2d - South Indian Bank redeemed ₹318,02,87,671 due 31-10-2025 (record date 16-10-2025); paid on due date.
-
Board Meeting Intimation for Consider, Approve And Take On Record The Unaudited Standalone And Consolidated Financial Results Of The Bank For The Quarter And Nine Months Ended 31St December, 2025.
2d - Board meeting on 15 Jan 2026 to approve Q3 & 9M FY26 unaudited results; trading window closed till 17 Jan.
-
Business Updates For The Quarter Ended December 31, 2025
1 Jan - Quarter ended 31-12-2025: Gross advances ₹96,765 crore; deposits ₹1,18,211 crore; CASA 31.84%.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022TranscriptPPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Oct 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Nov 2019TranscriptAI SummaryPPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Jan 2017TranscriptAI SummaryPPT
-
Oct 2016TranscriptAI SummaryPPT
-
Jul 2016TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
Key Ratios - 9MFY24
Capital Adequacy Ratio - 16.04%
Net Interest Margin - 3.28%
Gross NPA - 4.74%
Net NPA - 1.61%[1]
CASA Ratio - 31.9%[2]