South Indian Bank Ltd

South Ind.Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

South Indian Bank Ltd

₹ 38.3 -2.47%
13 Nov - close price
southindianbank.com BSE: 532218 NSE: SOUTHBANK
About

Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]

Key Points

Key Ratios - 9MFY24
Capital Adequacy Ratio - 16.04%
Net Interest Margin - 3.28%
Gross NPA - 4.74%
Net NPA - 1.61%[1]
CASA Ratio - 31.9%[2]

Website BSE NSE
  • Market Cap ₹ 10,025 Cr.
  • Current Price ₹ 38.3
  • High / Low ₹ 40.3 / 22.1
  • Stock P/E 7.38
  • Book Value ₹ 40.6
  • Dividend Yield 1.04 %
  • ROCE 6.50 %
  • ROE 13.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.4% over last 3 years.
  • Contingent liabilities of Rs.19,546 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2,119 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Private Sector Bank

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,740 1,898 1,973 2,025 2,129 2,184 2,275 2,314 2,355 2,371 2,373 2,362 2,407
Interest 1,014 1,073 1,116 1,217 1,298 1,365 1,400 1,449 1,472 1,501 1,505 1,530 1,598
735 629 680 877 777 836 828 893 852 815 981 1,021 852
Financing Profit -8 197 178 -69 54 -17 47 -27 30 54 -113 -188 -43
Financing Margin % -0% 10% 9% -3% 3% -1% 2% -1% 1% 2% -5% -8% -2%
255 -34 345 361 355 452 346 422 410 409 572 622 516
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 247 162 522 292 409 435 393 394 440 463 459 433 473
Tax % 10% 36% 36% 31% 33% 30% 27% 26% 26% 26% 25% 26% 26%
223 103 334 203 275 305 287 294 325 342 342 322 352
EPS in Rs 0.85 0.39 1.28 0.77 1.05 1.17 1.10 1.12 1.24 1.31 1.31 1.23 1.34
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6,587 7,233 8,613 9,413 9,514
Interest 4,347 4,221 5,281 5,928 6,135
3,282 2,627 3,227 3,440 3,670
Financing Profit -1,042 385 105 46 -291
Financing Margin % -16% 5% 1% 0% -3%
1,034 811 1,515 1,813 2,119
Depreciation 84 87 90 102 0
Profit before tax -92 1,108 1,529 1,757 1,828
Tax % -149% 30% 30% 26%
45 775 1,070 1,303 1,358
EPS in Rs 0.17 2.96 4.09 4.98 5.19
Dividend Payout % 0% 8% 7% 8%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 208%
TTM: 12%
Stock Price CAGR
10 Years: 8%
5 Years: 44%
3 Years: 43%
1 Year: 69%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 209 209 262 262 262
Reserves 5,645 6,465 8,565 9,846 10,375
Deposits 89,142 91,650 101,919 107,522 115,631
Borrowing 3,294 6,994 3,912 4,300 6,647
1,761 2,379 2,755 2,724 3,125
Total Liabilities 100,052 107,697 117,412 124,655 136,039
752 754 966 1,018 1,024
CWIP 59 124 0 0 0
Investments 21,445 24,641 23,977 21,777 30,705
77,796 82,178 92,469 101,860 104,311
Total Assets 100,052 107,697 117,412 124,655 136,039

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
5,165 -7,261 7,075 -2,353
-1,741 -386 -1,986 4,434
-989 3,524 -2,148 157
Net Cash Flow 2,436 -4,123 2,942 2,238

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 12% 14% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
14.88% 14.58% 13.59% 15.00% 14.68% 15.17% 13.44% 11.47% 11.46% 11.96% 17.58% 17.91%
6.87% 7.64% 7.84% 6.59% 7.61% 4.61% 5.06% 5.25% 7.25% 10.42% 11.10% 11.92%
78.22% 77.77% 78.57% 78.40% 77.70% 80.20% 81.49% 83.26% 81.29% 77.61% 71.31% 70.16%
No. of Shareholders 6,95,0227,09,8777,15,0158,09,6648,88,39711,04,00312,08,11312,47,47112,58,79212,54,66111,97,82811,81,505

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls