Savita Oil Technologies Ltd

Savita Oil Technologies Ltd

₹ 549 -1.20%
11 Oct - close price
About

Savita Oil Technologies Limited, established in 1961, is a specialty petroleum products company engaged in manufacturing Transformer Oils, White Oils etc. [1]

Key Points

Market Share
The company has a one-third market share in domestic transformer and white oil segments. [1] It is amongst Top 2 Suppliers of White & Minerals Oils in India. [2]

  • Market Cap 3,796 Cr.
  • Current Price 549
  • High / Low 655 / 315
  • Stock P/E 19.9
  • Book Value 235
  • Dividend Yield 0.73 %
  • ROCE 18.7 %
  • ROE 12.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Earnings include an other income of Rs.84.4 Cr.
  • Dividend payout has been low at 13.0% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
606 690 738 794 901 865 909 956 920 889 958 973 956
498 613 666 706 769 767 867 908 851 829 873 941 908
Operating Profit 107 77 72 89 132 98 42 47 69 60 86 32 47
OPM % 18% 11% 10% 11% 15% 11% 5% 5% 8% 7% 9% 3% 5%
7 8 9 4 5 10 11 14 17 14 24 26 20
Interest 6 4 4 6 8 10 11 7 9 9 10 10 7
Depreciation 5 5 5 5 5 5 5 6 5 5 7 6 6
Profit before tax 104 77 72 82 124 93 37 49 73 60 93 41 55
Tax % 26% 27% 22% 27% 27% 25% 22% 26% 24% 21% 27% 20% 23%
78 56 57 60 91 70 29 36 56 48 68 33 42
EPS in Rs 11.22 8.12 8.18 8.66 13.14 10.10 4.15 5.27 8.05 6.88 9.89 4.74 6.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,985 2,066 1,835 1,484 1,496 1,782 2,261 2,044 1,911 2,937 3,629 3,740 3,776
1,869 1,913 1,773 1,395 1,341 1,595 2,064 1,889 1,610 2,578 3,293 3,486 3,551
Operating Profit 116 153 62 89 155 186 197 155 300 358 336 254 225
OPM % 6% 7% 3% 6% 10% 10% 9% 8% 16% 12% 9% 7% 6%
70 73 9 10 13 10 18 12 32 31 23 74 84
Interest 10 63 41 26 14 14 29 20 9 19 35 38 36
Depreciation 25 30 34 30 28 26 24 22 20 21 21 23 24
Profit before tax 151 133 -4 43 126 156 163 125 303 348 303 267 249
Tax % 31% 32% -70% 15% 26% 19% 30% 23% 26% 25% 25% 24%
103 90 -1 36 94 126 114 96 224 260 226 204 191
EPS in Rs 14.15 12.29 -0.17 4.95 12.82 17.63 15.96 13.59 31.81 37.70 32.66 29.56 27.63
Dividend Payout % 25% 28% -288% 20% 21% 3% 3% 29% 9% 13% 12% 14%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: 25%
TTM: 3%
Compounded Profit Growth
10 Years: 14%
5 Years: 12%
3 Years: -4%
TTM: 0%
Stock Price CAGR
10 Years: 13%
5 Years: 27%
3 Years: 22%
1 Year: 67%
Return on Equity
10 Years: 15%
5 Years: 17%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 15 15 15 15 15 14 14 14 14 14 14 14
Reserves 497 556 550 577 647 728 837 855 1,078 1,244 1,435 1,611
78 96 64 42 22 6 4 1 0 0 0 0
541 869 519 417 461 536 576 561 641 731 815 855
Total Liabilities 1,129 1,535 1,149 1,051 1,144 1,284 1,431 1,431 1,733 1,989 2,264 2,480
211 287 265 235 230 210 202 189 185 184 180 192
CWIP 21 5 1 3 1 2 3 8 1 5 20 19
Investments 32 12 30 36 19 24 69 177 271 468 326 404
864 1,231 853 776 894 1,049 1,158 1,058 1,277 1,332 1,738 1,864
Total Assets 1,129 1,535 1,149 1,051 1,144 1,284 1,431 1,431 1,733 1,989 2,264 2,480

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
78 127 125 76 55 97 128 177 124 369 -64 177
-54 -66 -26 -9 -3 -9 -51 -116 -84 -298 124 -49
-24 -71 -102 -68 -55 -75 -34 -102 -20 -76 -69 -61
Net Cash Flow 0 -10 -2 -2 -4 13 43 -41 21 -4 -9 67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 83 93 93 95 103 110 93 91 104 73 75 77
Inventory Days 72 134 70 98 136 114 91 104 160 95 103 100
Days Payable 96 159 103 108 126 127 106 117 152 102 92 90
Cash Conversion Cycle 59 69 60 85 112 98 79 78 112 67 87 87
Working Capital Days 54 60 61 83 102 101 84 84 111 67 87 88
ROCE % 18% 22% 5% 11% 21% 24% 23% 16% 31% 31% 24% 19%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
71.81% 71.81% 71.81% 71.81% 71.81% 71.81% 71.92% 71.92% 71.92% 71.92% 68.92% 68.92%
1.14% 1.73% 1.55% 1.60% 1.78% 1.87% 1.92% 1.86% 1.73% 1.41% 1.33% 1.43%
7.77% 7.45% 7.39% 7.40% 7.40% 7.40% 7.40% 7.72% 7.42% 7.40% 10.68% 11.06%
19.28% 19.01% 19.25% 19.20% 19.02% 18.93% 18.76% 18.50% 18.95% 19.28% 19.08% 18.58%
No. of Shareholders 20,53121,30421,77021,74527,23329,31529,27529,05728,99928,21032,03133,922

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls