Savita Oil Technologies Ltd

About

Savita Oil Technologies is principally engaged in two segments, namely, manufacturing of petroleum speciality products and generation of electricity through wind power plants.

  • Market Cap 1,989 Cr.
  • Current Price 1,439
  • High / Low 1,830 / 650
  • Stock P/E 6.84
  • Book Value 790
  • Dividend Yield 1.04 %
  • ROCE 30.8 %
  • ROE 22.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 43.73% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 5.18% over past five years.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
573 602 547 536 542 518 450 263 481 535 633 606
539 549 496 491 500 479 423 250 432 430 502 498
Operating Profit 34 53 51 46 42 39 27 13 49 105 131 107
OPM % 6% 9% 9% 8% 8% 8% 6% 5% 10% 20% 21% 18%
Other Income 7 19 11 4 2 4 4 8 8 12 6 7
Interest 11 5 5 4 7 4 5 2 1 2 3 6
Depreciation 6 6 6 5 6 6 6 5 5 5 5 5
Profit before tax 25 60 51 40 32 34 19 15 51 109 129 104
Tax % 28% 26% 35% 30% 21% 36% -7% 27% 26% 26% 26% 26%
Net Profit 18 44 33 28 25 22 21 11 38 81 95 78
EPS in Rs 12.71 31.06 23.30 19.82 17.78 15.37 14.64 7.60 26.74 57.64 67.18 56.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
1,155 1,533 1,897 1,985 2,066 1,835 1,484 1,496 1,782 2,261 2,044 1,911 2,255
1,021 1,357 1,772 1,869 1,913 1,773 1,395 1,341 1,595 2,064 1,889 1,610 1,863
Operating Profit 134 177 125 116 153 62 89 155 186 197 155 300 392
OPM % 12% 12% 7% 6% 7% 3% 6% 10% 10% 9% 8% 16% 17%
Other Income 20 21 14 70 73 9 10 13 10 18 12 32 33
Interest 5 12 13 10 63 41 26 14 14 29 20 9 12
Depreciation 20 25 25 25 30 34 30 28 26 24 22 20 20
Profit before tax 128 160 100 151 133 -4 43 126 156 163 125 303 393
Tax % 33% 32% 32% 31% 32% 70% 15% 26% 19% 30% 23% 26%
Net Profit 86 109 68 103 90 -1 36 94 126 114 96 224 291
EPS in Rs 59.16 74.87 46.59 70.76 61.46 -0.87 24.76 64.11 88.12 79.79 67.97 159.16 207.66
Dividend Payout % 25% 27% 32% 25% 28% -288% 20% 21% 3% 3% 29% 9%
Compounded Sales Growth
10 Years: 2%
5 Years: 5%
3 Years: 2%
TTM: 27%
Compounded Profit Growth
10 Years: 7%
5 Years: 44%
3 Years: 20%
TTM: 273%
Stock Price CAGR
10 Years: 11%
5 Years: 14%
3 Years: 11%
1 Year: 110%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 16%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
15 15 15 15 15 15 15 15 14 14 14 14
Reserves 305 381 423 497 556 550 577 647 728 837 855 1,078
Borrowings 66 69 69 78 96 64 42 22 6 4 1 0
432 509 688 541 869 519 417 461 536 576 561 641
Total Liabilities 818 973 1,195 1,129 1,535 1,149 1,051 1,144 1,284 1,431 1,431 1,733
186 197 207 211 287 265 235 230 210 202 189 185
CWIP 3 5 2 21 5 1 3 1 2 3 8 1
Investments 46 49 23 32 12 30 36 19 24 69 177 271
583 721 963 864 1,231 853 776 894 1,049 1,158 1,058 1,277
Total Assets 818 973 1,195 1,129 1,535 1,149 1,051 1,144 1,284 1,431 1,431 1,733

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
32 78 42 78 127 125 76 55 97 128 177 124
-39 -37 -1 -54 -66 -26 -9 -3 -9 -51 -116 -84
1 -30 -43 -24 -71 -102 -68 -55 -75 -34 -102 -20
Net Cash Flow -6 11 -1 0 -10 -2 -2 -4 13 43 -41 21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 88 83 85 83 93 93 95 103 110 93 91 104
Inventory Days 96 93 104 72 134 70 98 136 114 91 104 160
Days Payable 140 121 134 96 159 31 55 70 59 46 67 93
Cash Conversion Cycle 44 55 55 59 69 132 138 169 166 139 128 171
Working Capital Days 52 49 48 57 64 65 88 105 101 84 84 111
ROCE % 38% 40% 23% 18% 22% 5% 11% 21% 24% 23% 16% 31%

Shareholding Pattern

Numbers in percentages

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
71.63 71.63 71.63 71.75 71.75 71.75 71.75 71.75 71.75 71.75 71.81 71.81
3.83 4.40 4.40 4.38 4.38 4.38 4.38 4.38 3.61 3.13 0.39 1.14
11.64 11.73 11.84 11.97 11.97 11.94 11.92 11.66 10.90 9.08 8.45 7.77
12.90 12.23 12.13 11.90 11.90 11.93 11.95 12.21 13.74 16.04 19.35 19.28

Documents