Savita Oil Technologies Ltd
Savita Oil Technologies Limited, established in 1961, is a specialty petroleum products company engaged in manufacturing Transformer Oils, White Oils etc. [1]
- Market Cap ₹ 3,796 Cr.
- Current Price ₹ 549
- High / Low ₹ 655 / 315
- Stock P/E 19.9
- Book Value ₹ 235
- Dividend Yield 0.73 %
- ROCE 18.7 %
- ROE 12.4 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Earnings include an other income of Rs.84.4 Cr.
- Dividend payout has been low at 13.0% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Petrochemicals Industry: Petrochemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,985 | 2,066 | 1,835 | 1,484 | 1,496 | 1,782 | 2,261 | 2,044 | 1,911 | 2,937 | 3,629 | 3,740 | 3,776 | |
1,869 | 1,913 | 1,773 | 1,395 | 1,341 | 1,595 | 2,064 | 1,889 | 1,610 | 2,578 | 3,293 | 3,486 | 3,551 | |
Operating Profit | 116 | 153 | 62 | 89 | 155 | 186 | 197 | 155 | 300 | 358 | 336 | 254 | 225 |
OPM % | 6% | 7% | 3% | 6% | 10% | 10% | 9% | 8% | 16% | 12% | 9% | 7% | 6% |
70 | 73 | 9 | 10 | 13 | 10 | 18 | 12 | 32 | 31 | 23 | 74 | 84 | |
Interest | 10 | 63 | 41 | 26 | 14 | 14 | 29 | 20 | 9 | 19 | 35 | 38 | 36 |
Depreciation | 25 | 30 | 34 | 30 | 28 | 26 | 24 | 22 | 20 | 21 | 21 | 23 | 24 |
Profit before tax | 151 | 133 | -4 | 43 | 126 | 156 | 163 | 125 | 303 | 348 | 303 | 267 | 249 |
Tax % | 31% | 32% | -70% | 15% | 26% | 19% | 30% | 23% | 26% | 25% | 25% | 24% | |
103 | 90 | -1 | 36 | 94 | 126 | 114 | 96 | 224 | 260 | 226 | 204 | 191 | |
EPS in Rs | 14.15 | 12.29 | -0.17 | 4.95 | 12.82 | 17.63 | 15.96 | 13.59 | 31.81 | 37.70 | 32.66 | 29.56 | 27.63 |
Dividend Payout % | 25% | 28% | -288% | 20% | 21% | 3% | 3% | 29% | 9% | 13% | 12% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 11% |
3 Years: | 25% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | -4% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 27% |
3 Years: | 22% |
1 Year: | 67% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 497 | 556 | 550 | 577 | 647 | 728 | 837 | 855 | 1,078 | 1,244 | 1,435 | 1,611 |
78 | 96 | 64 | 42 | 22 | 6 | 4 | 1 | 0 | 0 | 0 | 0 | |
541 | 869 | 519 | 417 | 461 | 536 | 576 | 561 | 641 | 731 | 815 | 855 | |
Total Liabilities | 1,129 | 1,535 | 1,149 | 1,051 | 1,144 | 1,284 | 1,431 | 1,431 | 1,733 | 1,989 | 2,264 | 2,480 |
211 | 287 | 265 | 235 | 230 | 210 | 202 | 189 | 185 | 184 | 180 | 192 | |
CWIP | 21 | 5 | 1 | 3 | 1 | 2 | 3 | 8 | 1 | 5 | 20 | 19 |
Investments | 32 | 12 | 30 | 36 | 19 | 24 | 69 | 177 | 271 | 468 | 326 | 404 |
864 | 1,231 | 853 | 776 | 894 | 1,049 | 1,158 | 1,058 | 1,277 | 1,332 | 1,738 | 1,864 | |
Total Assets | 1,129 | 1,535 | 1,149 | 1,051 | 1,144 | 1,284 | 1,431 | 1,431 | 1,733 | 1,989 | 2,264 | 2,480 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 127 | 125 | 76 | 55 | 97 | 128 | 177 | 124 | 369 | -64 | 177 | |
-54 | -66 | -26 | -9 | -3 | -9 | -51 | -116 | -84 | -298 | 124 | -49 | |
-24 | -71 | -102 | -68 | -55 | -75 | -34 | -102 | -20 | -76 | -69 | -61 | |
Net Cash Flow | 0 | -10 | -2 | -2 | -4 | 13 | 43 | -41 | 21 | -4 | -9 | 67 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 83 | 93 | 93 | 95 | 103 | 110 | 93 | 91 | 104 | 73 | 75 | 77 |
Inventory Days | 72 | 134 | 70 | 98 | 136 | 114 | 91 | 104 | 160 | 95 | 103 | 100 |
Days Payable | 96 | 159 | 103 | 108 | 126 | 127 | 106 | 117 | 152 | 102 | 92 | 90 |
Cash Conversion Cycle | 59 | 69 | 60 | 85 | 112 | 98 | 79 | 78 | 112 | 67 | 87 | 87 |
Working Capital Days | 54 | 60 | 61 | 83 | 102 | 101 | 84 | 84 | 111 | 67 | 87 | 88 |
ROCE % | 18% | 22% | 5% | 11% | 21% | 24% | 23% | 16% | 31% | 31% | 24% | 19% |
Documents
Announcements
-
Appointment Of Media Agency
2d - Appointment of media agency for brand promotion.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Oct - Information about loss of share certificate for shareholder.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Sep
-
Announcement under Regulation 30 (LODR)-Closure of Buy Back
19 Sep - Certificate of extinguishment for equity shares buyback.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Market Share
The company has a one-third market share in domestic transformer and white oil segments. [1] It is amongst Top 2 Suppliers of White & Minerals Oils in India. [2]