Sonam Ltd

Sonam Ltd

₹ 54.9 1.70%
12 Jun - close price
About

Incorporated in 2001, Sonam Clock Ltd does manufacturing & trading of Horological items, Clocks, Clock Movements and related items[1]

Key Points

Business Overview:[1][2]
SCL is a ISO 9001: 2000 certified company offering a wide range of table and wall clocks at various price points across budget, mid-level and premium styles. It sells 1400+ various types of wall clock, clock movements, and LED digital clock products in 25+ countries via 150+ Distributors and 35000+ Retailers. Company offers customized corporate clocks in bulk quantities for corporate gifting purpose

  • Market Cap 220 Cr.
  • Current Price 54.9
  • High / Low 63.0 / 37.4
  • Stock P/E 30.0
  • Book Value 17.9
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 10.9 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 30.1 to 17.3 days.

Cons

  • Stock is trading at 3.08 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.6% over last 3 years.
  • Promoter holding has decreased over last 3 years: -15.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
17.39 17.36 24.62 23.37 22.28 22.67 24.47 25.28 31.71 37.90 31.32 38.12 63.65
15.56 15.17 21.43 19.78 19.12 20.08 21.75 21.30 28.90 35.34 29.08 34.21 57.99
Operating Profit 1.83 2.19 3.19 3.59 3.16 2.59 2.72 3.98 2.81 2.56 2.24 3.91 5.66
OPM % 10.52% 12.62% 12.96% 15.36% 14.18% 11.42% 11.12% 15.74% 8.86% 6.75% 7.15% 10.26% 8.89%
0.16 0.08 0.23 0.18 0.24 0.36 0.26 0.27 0.46 0.46 0.13 0.20 -0.08
Interest 0.57 0.63 0.89 0.87 0.47 0.53 0.51 0.59 0.45 0.55 0.43 0.46 0.64
Depreciation 0.56 0.57 0.85 0.43 0.74 0.66 0.67 0.68 0.67 0.69 0.71 0.73 0.65
Profit before tax 0.86 1.07 1.68 2.47 2.19 1.76 1.80 2.98 2.15 1.78 1.23 2.92 4.29
Tax % 32.56% 29.91% 28.57% 23.89% 23.74% 33.52% 25.00% 29.19% 20.93% 25.84% 26.83% 25.00% 32.40%
0.58 0.75 1.19 1.89 1.68 1.17 1.34 2.12 1.70 1.32 0.90 2.20 2.90
EPS in Rs 0.14 0.19 0.30 0.47 0.42 0.29 0.33 0.53 0.42 0.33 0.22 0.55 0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
33 35 38 51 65 60 80 87 83 88 104 171
30 33 35 44 57 53 72 79 74 75 92 157
Operating Profit 3 2 4 7 8 7 8 8 9 12 12 14
OPM % 9% 7% 10% 14% 12% 11% 10% 9% 11% 14% 12% 8%
1 4 1 0 0 0 0 1 1 1 1 1
Interest 2 2 2 2 2 2 2 2 2 3 2 2
Depreciation 1 1 1 1 1 1 2 2 2 3 3 3
Profit before tax 1 3 1 4 5 4 4 4 5 7 9 10
Tax % 33% 22% 34% 28% 29% 29% 20% 19% 18% 26% 27% 28%
0 3 1 3 4 3 3 3 4 6 6 7
EPS in Rs 0.57 1.24 0.39 1.01 0.92 0.71 0.86 0.85 1.00 1.38 1.58 1.83
Dividend Payout % 0% 0% 0% 0% 14% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 17%
3 Years: 27%
TTM: 64%
Compounded Profit Growth
10 Years: 16%
5 Years: 16%
3 Years: 22%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: 28%
1 Year: 11%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 11%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 5 5 7 10 10 10 10 20 20 20 20
Reserves 4 3 4 5 15 18 34 38 32 37 43 51
19 19 19 17 14 24 29 30 26 22 18 21
4 7 7 8 10 10 11 13 8 7 16 22
Total Liabilities 29 34 35 37 49 61 84 91 86 86 98 115
12 14 14 14 15 15 46 52 54 51 50 49
CWIP 0 0 0 0 1 13 0 2 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 3 10
17 21 21 23 32 34 37 37 32 36 45 56
Total Assets 29 34 35 37 49 61 84 91 86 86 98 115

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 5 3 9 4 4 5 10 8 7 10
-1 -3 -2 -1 -3 -12 -8 -9 -2 -1 -4
-1 -2 -1 -8 -1 9 3 -2 -7 -6 -6
Net Cash Flow -0 -0 -0 0 -0 0 0 -0 -0 0 0
Free Cash Flow 0 2 1 8 1 -9 0 2 6 6 9
CFO/OP 40% 206% 87% 142% 74% 79% 69% 142% 102% 74% 104%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 31 68 54 52 64 40 23 32 38 35 17
Inventory Days 174 205 169 133 163 158 108 139 116 96 132 94
Days Payable 33 57 0 46 46 54 19 35 10 2 40 38
Cash Conversion Cycle 171 178 236 141 168 168 129 127 139 131 128 74
Working Capital Days 33 11 27 8 59 57 55 35 37 53 52 64
ROCE % 17% 12% 21% 20% 13% 10% 9% 9% 13% 13% 14%

Insights

In beta
Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Market Share in Sale of Movements
%
Actual Production - Clock Movements
Lakh Units
Actual Production - Wall Clocks
Lakh Units
Installed Capacity - Clock Movements
Lakh Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.49% 73.74% 72.47% 72.41% 72.28% 71.89% 54.29% 55.15% 55.95% 57.12% 57.27% 57.55%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.42% 0.01% 0.00% 0.02% 0.26%
26.51% 26.26% 27.53% 27.59% 27.72% 28.11% 45.50% 44.43% 44.04% 42.88% 42.71% 42.19%
No. of Shareholders 1,1441,1611,5962,1753,1635,7528,2158,5228,5127,9547,5006,925

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents