Sona Machinery Ltd
Incorporated in 2003, Sona Machinery
Ltd manufactures and sells agricultural manufacturing equipments, and production
of ethanol[1]
- Market Cap ₹ 44.5 Cr.
- Current Price ₹ 32.4
- High / Low ₹ 74.2 / 27.1
- Stock P/E
- Book Value ₹ 48.0
- Dividend Yield 0.00 %
- ROCE -5.90 %
- ROE -5.12 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.68 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.06% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 6.01 | 44.32 | 80.84 | 95.30 | 94.92 | 84.51 | |
| 5.60 | 38.99 | 69.01 | 80.26 | 88.65 | 87.98 | |
| Operating Profit | 0.41 | 5.33 | 11.83 | 15.04 | 6.27 | -3.47 |
| OPM % | 6.82% | 12.03% | 14.63% | 15.78% | 6.61% | -4.11% |
| 0.02 | 0.01 | 0.10 | 0.43 | 1.05 | 1.21 | |
| Interest | 0.00 | 0.08 | 0.52 | 0.19 | 0.21 | 0.28 |
| Depreciation | 0.12 | 0.64 | 0.89 | 1.20 | 1.82 | 2.02 |
| Profit before tax | 0.31 | 4.62 | 10.52 | 14.08 | 5.29 | -4.56 |
| Tax % | 9.68% | 28.57% | 27.09% | 25.64% | 27.03% | -23.90% |
| 0.28 | 3.30 | 7.68 | 10.47 | 3.85 | -3.46 | |
| EPS in Rs | 0.28 | 3.27 | 7.60 | 7.63 | 2.81 | -2.52 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 1% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -196% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 6% |
| Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 13.72 | 13.72 | 13.72 |
| Reserves | 0.28 | 3.58 | 11.21 | 51.72 | 55.57 | 52.11 |
| 0.00 | 2.37 | 2.52 | 0.96 | 2.42 | 7.54 | |
| 6.95 | 9.15 | 14.59 | 19.41 | 23.68 | 15.73 | |
| Total Liabilities | 7.33 | 15.20 | 28.42 | 85.81 | 95.39 | 89.10 |
| 2.63 | 2.70 | 4.17 | 6.52 | 29.25 | 29.24 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 2.18 | 9.98 |
| Investments | 0.00 | 0.01 | 4.03 | 2.90 | 0.00 | 0.00 |
| 4.70 | 12.49 | 20.22 | 76.39 | 63.96 | 49.88 | |
| Total Assets | 7.33 | 15.20 | 28.42 | 85.81 | 95.39 | 89.10 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3.22 | -0.60 | 11.68 | -0.40 | -18.68 | 7.33 | |
| -2.74 | -0.72 | -6.48 | -2.36 | -22.91 | -9.09 | |
| 0.00 | 2.29 | -0.14 | 41.97 | 1.32 | 4.85 | |
| Net Cash Flow | 0.48 | 0.97 | 5.07 | 39.21 | -40.27 | 3.08 |
| Free Cash Flow | 0.47 | -1.31 | 9.22 | -4.06 | -45.40 | -2.48 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 800% | 14% | 119% | 27% | -262% | -210% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 69.23 | 36.24 | 26.82 | 36.50 | 53.22 | 40.21 |
| Inventory Days | 143.55 | 23.39 | 37.99 | 82.98 | 148.05 | 169.22 |
| Days Payable | 449.90 | 66.23 | 65.39 | 75.85 | 75.36 | 53.35 |
| Cash Conversion Cycle | -237.12 | -6.60 | -0.58 | 43.63 | 125.91 | 156.08 |
| Working Capital Days | -173.09 | -2.22 | -10.38 | 36.88 | 124.67 | 73.81 |
| ROCE % | 146.19% | 111.67% | 35.20% | 7.70% | -5.90% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Advance Received from Customers (Order Book Proxy) INR Lakhs |
|
|||||
| Export Revenue (Goods + Services) INR Lakhs |
||||||
| Revenue Share - Grain-Based Distilleries (Ethanol) % of total revenue |
||||||
| State-wise Revenue - Chhattisgarh INR Million |
||||||
| State-wise Revenue - Uttar Pradesh INR Million |
||||||
| Permanent Employees on Rolls count |
||||||
| Manufacturing Facility Area sq ft |
||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after half-year results for 30 September 2026.
-
Shareholders meeting
- 7th AGM held on 25 Sep 2026; all 5 resolutions passed with requisite majority.
-
Change in Director(s)
- AGM on 25 Sep 2026 approved Rojina Thapa’s appointment and reappointed Vasu Naren, Shweta Baisla.
-
Shareholders meeting
- 7th AGM held on 25 Sep 2026 via VC/OAVM; shareholders considered financials and director reappointments.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
SML is an ISO 9001:2015 certified Original Equipment Manufacturer of equipment
for Complete Rice Mill Project Setups and manufacturing equipment for cleaning,
processing various Grains like Pulses, Wheat, Sesame, Millet, Corn, Seeds, etc.
It also caters to its customers engaged in Production of Ethanol (Grain Based
Distilleries), by providing them Complete Project Set-ups in Unloading & Milling
Sections.