Somi Conveyor Beltings Ltd
Incorporated in 2000, Somi Conveyor Belting Ltd is in the business of manufacturing rubber and steel-based Industrial conveyor belts
- Market Cap ₹ 165 Cr.
- Current Price ₹ 140
- High / Low ₹ 228 / 122
- Stock P/E 37.1
- Book Value ₹ 66.7
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 7.44 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.50% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 65.51 | 74.76 | 58.07 | 61.73 | 64.03 | 60.66 | 46.28 | 46.85 | 57.18 | 93.73 | 102.11 | 101.24 | 97.88 | |
| 54.42 | 62.51 | 45.36 | 52.79 | 54.62 | 51.87 | 39.04 | 40.08 | 50.80 | 85.92 | 93.35 | 90.83 | 88.68 | |
| Operating Profit | 11.09 | 12.25 | 12.71 | 8.94 | 9.41 | 8.79 | 7.24 | 6.77 | 6.38 | 7.81 | 8.76 | 10.41 | 9.20 |
| OPM % | 16.93% | 16.39% | 21.89% | 14.48% | 14.70% | 14.49% | 15.64% | 14.45% | 11.16% | 8.33% | 8.58% | 10.28% | 9.40% |
| 0.31 | 1.32 | 1.45 | 0.62 | 0.55 | 0.35 | 0.45 | 0.15 | 0.33 | 0.20 | 0.31 | 0.45 | 0.61 | |
| Interest | 2.01 | 2.57 | 3.68 | 3.21 | 3.69 | 3.52 | 3.32 | 3.54 | 3.16 | 2.72 | 1.80 | 1.90 | 2.07 |
| Depreciation | 4.02 | 5.13 | 6.79 | 5.68 | 4.85 | 3.44 | 1.11 | 1.02 | 0.98 | 1.01 | 1.17 | 1.33 | 1.46 |
| Profit before tax | 5.37 | 5.87 | 3.69 | 0.67 | 1.42 | 2.18 | 3.26 | 2.36 | 2.57 | 4.28 | 6.10 | 7.63 | 6.28 |
| Tax % | 32.96% | 27.09% | 37.67% | 40.30% | 28.87% | 29.36% | 25.46% | 25.00% | 33.46% | 18.93% | 25.41% | 28.18% | |
| 3.60 | 4.28 | 2.29 | 0.40 | 1.01 | 1.55 | 2.43 | 1.76 | 1.72 | 3.47 | 4.55 | 5.49 | 4.44 | |
| EPS in Rs | 3.06 | 3.63 | 1.94 | 0.34 | 0.86 | 1.32 | 2.06 | 1.49 | 1.46 | 2.95 | 3.86 | 4.66 | 3.77 |
| Dividend Payout % | 0.00% | 0.00% | 51.44% | 0.00% | 58.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 17% |
| 3 Years: | 21% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 18% |
| 3 Years: | 47% |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 47% |
| 3 Years: | 54% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 | 11.78 |
| Reserves | 39.94 | 44.22 | 45.09 | 43.80 | 44.86 | 45.74 | 49.04 | 50.72 | 52.44 | 54.72 | 59.27 | 64.76 | 66.82 |
| 17.11 | 32.90 | 30.45 | 26.52 | 26.47 | 24.99 | 23.57 | 22.21 | 28.35 | 17.61 | 15.20 | 21.42 | 15.14 | |
| 13.27 | 13.55 | 19.17 | 17.92 | 20.11 | 18.29 | 8.58 | 15.59 | 14.40 | 18.64 | 24.20 | 23.92 | 18.42 | |
| Total Liabilities | 82.10 | 102.45 | 106.49 | 100.02 | 103.22 | 100.80 | 92.97 | 100.30 | 106.97 | 102.75 | 110.45 | 121.88 | 112.16 |
| 36.62 | 44.97 | 38.90 | 33.95 | 30.60 | 26.52 | 27.01 | 26.52 | 26.07 | 25.99 | 25.76 | 26.17 | 25.77 | |
| CWIP | 2.28 | 0.50 | 1.31 | 1.06 | 0.43 | 0.76 | 0.41 | 0.10 | 2.12 | 1.89 | 1.83 | 1.11 | 2.86 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 43.20 | 56.98 | 66.28 | 65.01 | 72.19 | 73.52 | 65.55 | 73.68 | 78.78 | 74.87 | 82.86 | 94.60 | 83.53 | |
| Total Assets | 82.10 | 102.45 | 106.49 | 100.02 | 103.22 | 100.80 | 92.97 | 100.30 | 106.97 | 102.75 | 110.45 | 121.88 | 112.16 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.77 | 5.20 | 3.68 | 5.94 | 3.36 | 3.83 | 4.84 | 3.66 | -1.87 | 15.60 | 5.62 | -8.25 | |
| -5.51 | -12.04 | 1.61 | -0.14 | -0.70 | 0.49 | -0.22 | -0.08 | -2.40 | -0.51 | -0.59 | -0.60 | |
| 0.49 | 13.67 | -5.30 | -6.14 | -2.63 | -4.23 | -4.17 | -3.92 | 3.84 | -12.73 | -3.62 | 5.11 | |
| Net Cash Flow | 1.75 | 6.83 | -0.01 | -0.35 | 0.03 | 0.10 | 0.45 | -0.33 | -0.43 | 2.36 | 1.41 | -3.74 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81.18 | 115.91 | 152.99 | 105.90 | 110.42 | 125.16 | 119.17 | 229.44 | 145.86 | 113.98 | 146.16 | 137.04 |
| Inventory Days | 114.40 | 102.53 | 257.00 | 331.15 | 366.96 | 357.37 | 488.57 | 423.43 | 387.38 | 160.89 | 122.98 | 191.10 |
| Days Payable | 29.38 | 55.99 | 78.11 | 84.31 | 88.95 | 108.28 | 64.27 | 129.50 | 93.30 | 60.23 | 75.86 | 90.29 |
| Cash Conversion Cycle | 166.21 | 162.45 | 331.89 | 352.73 | 388.43 | 374.24 | 543.47 | 523.37 | 439.94 | 214.64 | 193.29 | 237.85 |
| Working Capital Days | 43.07 | 40.82 | 73.67 | 89.17 | 126.04 | 177.63 | 237.23 | 288.34 | 214.80 | 128.94 | 121.46 | 141.15 |
| ROCE % | 11.15% | 10.70% | 8.36% | 4.58% | 6.19% | 6.88% | 7.88% | 6.98% | 6.46% | 7.92% | 9.27% | 10.35% |
Documents
Announcements
- UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2025 (Q2). 14 Nov
-
Board Meeting Outcome for Outcome Of The 7TH (2025) Board Meeting Held Today On 14/11/2025.
14 Nov - Standalone Q2/H1 results approved; Q2 revenue Rs1,982.41 lakh; limited review dated 14-Nov-2025; expansion ongoing.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
11 Nov - Secured Rs30,391,260 PO from SAIL to supply 14,800m conveyor belts; delivery by 03-Feb-2026.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
10 Nov - Rs30,67,528 order from Essar Bulk Terminal for 400m conveyor belt; 15-day delivery.
-
Board Meeting Intimation for The Following Business:
1. To Consider And Approve The Unaudited Financial Results As Reviewed By The Statutory Auditor .
2. To Consider Any Other Matter With The Kind Permission Of The Chair.
6 Nov - Board meeting on 14 Nov 2025 to approve Q2 and half-year unaudited results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
Product Profile:[1][2]
a) General Purpose Conveyor Belt
b) Heat Resistant Conveyor Belt
c) Fire Resistant Conveyor Belt
d) Oil Resistant Conveyor Belt
e) Special Purpose Conveyor Belt
f) Rubber Sheets & Mattings Conveyor Belt
g) Maintenances Conveyor Belt
h) Steel Cord
Conveyor belts are further categorized as:
M-24, Tiger M-27, HR Grade, SHR Grade, SHR T2 Upto 150 Deg Conveyor Belts, UHR Grade, UHR T3180 Deg Conveyor Belts, SEHR-36 (Crackless upto 250 Degree), SEHR-72 (Crackless upto 350 Degree), Fire Resistant SEFR-81, Oil Resistant, SAR-36 Fusion Belt(Combination of Fabric Belt and Steel Wires), STA(Bullet Proof Aramid Fabric), Chevron, Rough Top, Rubber Sheets and Mattings, etc.