Soma Textiles & Industries Ltd

Soma Textiles & Industries Ltd

₹ 42.3 -2.19%
11 Jun - close price
About

Incorporated in 1969, Soma Textiles Limited manufactures and trades Textile Fabrics.

Key Points

Product Profile:[1]
a) Garments
b) Piece Dyed Fabrics
c) Pearl Collection Fabric
d) Stretch Fabric
e) Non Stretch Fabric
f) Vintage Denim
g) Denim Fabrics

  • Market Cap 139 Cr.
  • Current Price 42.3
  • High / Low 65.8 / 32.2
  • Stock P/E
  • Book Value 47.8
  • Dividend Yield 0.00 %
  • ROCE -0.92 %
  • ROE -0.27 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.89 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -18.2% over past five years.
  • Working capital days have increased from 881 days to 3,657 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.74 0.26 0.15 2.01 2.78 1.07 1.57 2.06 1.03 1.39 3.64 0.59 3.87
2.89 1.11 6.13 3.55 4.51 1.87 2.49 2.90 1.83 2.53 4.82 2.52 5.41
Operating Profit -1.15 -0.85 -5.98 -1.54 -1.73 -0.80 -0.92 -0.84 -0.80 -1.14 -1.18 -1.93 -1.54
OPM % -66.09% -326.92% -3,986.67% -76.62% -62.23% -74.77% -58.60% -40.78% -77.67% -82.01% -32.42% -327.12% -39.79%
3.35 11.42 40.13 132.90 1.41 1.48 1.76 1.88 23.18 2.48 69.49 1.70 0.98
Interest 4.88 4.57 3.00 0.18 0.23 0.20 0.18 0.12 0.00 0.04 0.04 0.03 0.06
Depreciation 0.18 0.19 0.17 0.08 0.08 0.08 0.08 0.08 0.08 0.10 0.10 0.08 0.13
Profit before tax -2.86 5.81 30.98 131.10 -0.63 0.40 0.58 0.84 22.30 1.20 68.17 -0.34 -0.75
Tax % 35.31% 0.00% 0.00% 0.00% 285.71% 0.00% 0.00% 0.00% 13.54% 0.00% 0.00% 0.00% -132.00%
-3.89 5.81 30.98 131.10 -2.43 0.40 0.58 0.84 19.28 1.20 68.17 -0.34 0.24
EPS in Rs -1.18 1.76 9.38 39.69 -0.74 0.12 0.18 0.25 5.84 0.36 20.64 -0.10 0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
233 226 170 127 83 38 26 13 15 5 6 9
229 235 166 121 78 46 28 18 19 10 9 15
Operating Profit 4 -10 4 6 5 -8 -2 -5 -5 -5 -3 -6
OPM % 2% -4% 2% 5% 6% -21% -7% -41% -33% -96% -59% -61%
-0 7 8 7 9 8 10 -2 9 181 28 75
Interest 16 23 23 15 13 13 13 14 19 8 1 0
Depreciation 17 18 7 4 3 3 2 1 1 1 0 0
Profit before tax -29 -44 -18 -6 -3 -16 -7 -23 -15 167 24 68
Tax % -33% -23% -20% 33% 139% 6% -16% -5% 7% 1% 13% -1%
-19 -34 -14 -8 -8 -17 -6 -22 -16 165 21 69
EPS in Rs -5.84 -10.16 -4.30 -2.52 -2.49 -5.21 -1.79 -6.52 -4.97 50.09 6.38 20.97
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -27%
5 Years: -18%
3 Years: -13%
TTM: 66%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 26%
TTM: -122%
Stock Price CAGR
10 Years: 27%
5 Years: 73%
3 Years: 81%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 33 33 33 33 33 33 33 33 33 33 33
Reserves 56 -16 -30 -49 -58 -75 -81 -110 -127 34 55 125
184 184 161 123 116 114 112 118 116 17 2 3
51 32 67 53 73 83 99 112 130 2 21 1
Total Liabilities 325 232 230 160 164 155 164 154 152 87 112 162
136 49 40 30 28 25 19 17 11 3 3 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 2 3 2 2 2 2 25 93
189 183 190 130 134 127 143 135 139 82 84 63
Total Assets 325 232 230 160 164 155 164 154 152 87 112 162

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 50 16 25 13 -18 -6 -6 33 170 26 -6
-4 2 2 9 5 6 9 6 10 20 4 -1
2 -55 -8 -43 -2 -2 -2 -2 -3 -233 -18 -4
Net Cash Flow -3 -2 10 -9 16 -14 1 -2 40 -42 11 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 166 31 38 14 11 2 1 10 2 132 110 116
Inventory Days 153 81 77 50 161 57 122 230 56 0 0 0
Days Payable 112 43 59 13 149 86 179 137 24
Cash Conversion Cycle 206 69 56 50 23 -28 -56 103 35 132 110 116
Working Capital Days 203 -11 -23 -107 -247 -733 -1,300 -2,829 -3,363 69 -1,081 3,657
ROCE % -1% -1% 2% 3% -13% -6% -12% -0% 11% 3% -1%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.68% 63.68% 63.68% 67.77% 72.76% 72.76% 72.76% 72.76% 72.76% 74.98% 74.98% 74.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
36.28% 36.28% 36.28% 32.19% 27.19% 27.19% 27.20% 27.21% 27.20% 24.94% 24.98% 24.98%
No. of Shareholders 14,27313,92213,86814,35413,95013,96713,83413,37013,17313,14818,38917,645

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents