Solarworld Energy Solutions Ltd

Solarworld Energy Solutions Ltd

₹ 210 0.28%
29 May - close price
About

Incorporated in 2013, SolarWorld Energy Solutions Limited is a solar energy solutions provider specializing in engineering, procurement, and construction (EPC) services for solar power projects.[1]

Key Points

Business Profile[1]
Solarworld Energy Solutions Limited provides solar energy solutions with a focus on EPC (engineering, procurement, and construction) services for solar power projects, catering primarily to PSUs and commercial & industrial clients.

  • Market Cap 1,818 Cr.
  • Current Price 210
  • High / Low 389 / 139
  • Stock P/E 15.1
  • Book Value 97.8
  • Dividend Yield 0.00 %
  • ROCE 23.8 %
  • ROE 20.8 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
  • Company's working capital requirements have reduced from 37.8 days to 29.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 70.3 to 92.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
23 142 204 176 68 138 578 592
17 112 145 163 60 123 514 534
Operating Profit 5 30 59 13 9 15 65 58
OPM % 23% 21% 29% 7% 13% 11% 11% 10%
1 1 1 3 12 3 10 16
Interest 1 2 2 2 3 4 6 7
Depreciation 0 0 0 0 0 1 2 2
Profit before tax 5 29 58 14 17 13 66 65
Tax % 51% 23% 27% 32% 26% 27% 26% 24%
3 22 43 9 13 9 49 49
EPS in Rs 75.39 3.14 5.76 1.27 1.74 1.07 5.68 5.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28 232 501 545 1,376
26 211 432 438 1,229
Operating Profit 2 21 69 107 147
OPM % 8% 9% 14% 20% 11%
5 4 7 6 40
Interest 4 6 7 6 21
Depreciation 0 0 0 0 5
Profit before tax 2 19 68 107 161
Tax % 9% 23% 24% 28% 25%
2 15 52 77 120
EPS in Rs 68.75 463.75 1,615.31 10.39 13.90
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 81%
TTM: 153%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 101%
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 30%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.32 0.32 0.32 37 43
Reserves 7 22 73 272 804
52 65 61 115 255
8 34 20 174 585
Total Liabilities 67 120 155 598 1,688
0 1 2 37 151
CWIP 0 0 0 88 43
Investments 6 7 9 7 0
61 112 145 465 1,494
Total Assets 67 120 155 598 1,688

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 -7 7 54 -5
-19 3 19 -274 -48
21 6 -10 210 54
Net Cash Flow -1 2 16 -9 1
Free Cash Flow -4 -8 7 -98 -11
CFO/OP -173% -14% 29% 84% -0%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 140 80 22 97 92
Inventory Days 30 3 2 2 33
Days Payable 65 23 12 67 138
Cash Conversion Cycle 105 60 12 32 -13
Working Capital Days -35 20 28 56 29
ROCE % 35% 68% 40% 24%

Insights

In beta
Mar 2023 Mar 2024 Dec 2025 Jun 2027 (P)
Completed Solar EPC Projects - Total Capacity
MW AC

Log in to view insights

Please log in to see hidden values.

Login
Total Unexecuted Order Book
INR Million
Number of Completed Projects
Number
Proposed Solar Cell Manufacturing Capacity
GW
BESS Manufacturing Capacity
GW
Ongoing Solar EPC Project Capacity
MW AC
Solar PV Module Manufacturing Capacity
GW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026
65.67% 65.67% 65.77%
3.40% 1.49% 1.23%
11.80% 11.20% 11.41%
19.13% 21.65% 21.59%
No. of Shareholders 36,89638,83038,875

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents