Snowman Logistics Ltd

About [ edit ]

Snowman Logistics is engaged in the business of Temperature controlled logistics including, but not limited to storage, transportation by road, and distribution of products requiring a temperature controlled environment.

Key Points [ edit ]
  • Market Cap 830 Cr.
  • Current Price 49.7
  • High / Low 71.2 / 24.6
  • Stock P/E 13,840
  • Book Value 25.1
  • Dividend Yield 0.00 %
  • ROCE 3.12 %
  • ROE 0.01 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.07% over past five years.
  • Company has a low return on equity of -0.48% for last 3 years.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
55.76 57.65 59.34 59.80 62.07 58.38 58.76 60.98 55.12 57.69 60.18 64.11
42.06 43.42 44.95 43.12 45.82 43.29 45.14 45.58 38.35 42.76 43.67 47.31
Operating Profit 13.70 14.23 14.39 16.68 16.25 15.09 13.62 15.40 16.77 14.93 16.51 16.80
OPM % 24.57% 24.68% 24.25% 27.89% 26.18% 25.85% 23.18% 25.25% 30.42% 25.88% 27.43% 26.20%
Other Income 0.26 0.28 1.24 1.47 0.85 1.04 0.70 0.60 1.26 0.26 0.95 1.00
Interest 2.87 2.71 2.45 2.26 5.19 4.96 4.93 4.47 4.34 4.36 3.99 4.38
Depreciation 10.21 10.21 10.24 10.44 12.31 12.45 12.67 12.87 12.46 12.56 12.05 11.92
Profit before tax 0.88 1.59 2.94 5.45 -0.40 -1.28 -3.28 -1.34 1.23 -1.73 1.42 1.50
Tax % 15.91% 24.53% 20.07% 0.55% -2,145.00% -8.59% -4.88% 12.69% 36.59% 0.00% 0.00% 128.00%
Net Profit 0.74 1.21 2.35 5.42 -8.99 -1.40 -3.45 -1.17 0.78 -1.73 1.42 -0.42
EPS in Rs 0.04 0.07 0.14 0.32 -0.54 -0.08 -0.21 -0.07 0.05 -0.10 0.08 -0.03

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
35 45 61 114 153 203 225 189 194 233 240 237
29 36 49 87 115 156 176 153 150 174 180 172
Operating Profit 5 9 13 26 38 47 49 36 44 59 61 65
OPM % 16% 20% 21% 23% 25% 23% 22% 19% 23% 25% 25% 27%
Other Income 2 2 3 0 2 5 3 -2 4 3 3 3
Interest 0 0 0 2 11 12 9 11 12 10 20 17
Depreciation 4 4 6 9 15 25 30 39 40 41 50 49
Profit before tax 4 7 10 15 14 15 12 -15 -4 11 -6 2
Tax % 0% 13% 35% -30% -64% -68% -75% 68% 0% 10% -138% 98%
Net Profit 4 6 6 20 22 25 21 -5 -4 10 -15 0
EPS in Rs 0.40 0.63 0.62 1.93 1.81 1.48 1.23 -0.30 -0.21 0.58 -0.90 0.00
Dividend Payout % 0% 0% 0% 0% 0% 34% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:18%
5 Years:1%
3 Years:7%
TTM:-1%
Compounded Profit Growth
10 Years:-37%
5 Years:-69%
3 Years:26%
TTM:100%
Stock Price CAGR
10 Years:%
5 Years:-2%
3 Years:-1%
1 Year:79%
Return on Equity
10 Years:2%
5 Years:-1%
3 Years:-0%
Last Year:0%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
103 103 103 103 124 167 167 167 167 167 167 167
Reserves -6 1 6 26 97 251 266 262 258 268 253 253
Borrowings 0 0 0 95 146 90 146 138 131 93 201 210
5 7 12 20 21 40 43 31 33 34 21 37
Total Liabilities 103 111 121 243 388 548 622 598 590 562 642 667
30 57 74 157 250 337 441 448 444 413 499 461
CWIP 9 5 11 32 42 23 27 5 1 0 0 20
Investments 0 0 0 0 0 0 0 0 0 0 0 0
64 48 36 54 96 189 154 146 145 148 142 185
Total Assets 103 111 121 243 388 548 622 598 590 562 642 667

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
2 10 11 14 15 52 39 49 37 53 56 71
-6 -25 -26 -113 -116 -90 -138 -28 -27 -11 -4 -41
24 -0 -0 93 111 106 37 -23 -20 -52 -51 0
Net Cash Flow 19 -15 -15 -7 9 68 -63 -2 -10 -10 1 30

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 5% 7% 9% 11% 8% 6% 4% -0% 1% 4% 2% 3%
Debtor Days 91 83 75 82 94 87 91 68 83 81 84 81
Inventory Turnover 568.00 939.60

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25
0.88 0.66 0.61 0.38 0.09 0.29 0.67 0.20 0.20 0.17 0.09 1.70
0.20 0.25 0.16 0.19 0.18 0.21 0.20 0.18 0.22 0.00 0.00 0.00
58.67 58.84 58.98 59.18 59.48 59.25 58.88 59.37 59.33 59.58 59.66 58.05

Documents