Snowman Logistics Ltd

About [ edit ]

Snowman Logistics is engaged in the business of Temperature controlled logistics including, but not limited to storage, transportation by road, and distribution of products requiring a temperature controlled environment.

Key Points [ edit ]
  • Market Cap 881 Cr.
  • Current Price 52.7
  • High / Low 71.2 / 24.0
  • Stock P/E
  • Book Value 25.1
  • Dividend Yield 0.00 %
  • ROCE 2.37 %
  • ROE -3.55 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 19.70% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.43% over past five years.
  • Company has a low return on equity of -1.02% for last 3 years.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
51.82 55.76 57.65 59.34 59.80 62.07 58.38 58.76 60.98 55.12 57.69 60.18
39.27 42.06 43.42 44.95 43.12 45.82 43.29 45.14 45.58 38.35 42.76 43.67
Operating Profit 12.55 13.70 14.23 14.39 16.68 16.25 15.09 13.62 15.40 16.77 14.93 16.51
OPM % 24.22% 24.57% 24.68% 24.25% 27.89% 26.18% 25.85% 23.18% 25.25% 30.42% 25.88% 27.43%
Other Income 3.23 0.26 0.28 1.24 1.47 0.85 1.04 0.70 0.60 1.26 0.26 0.95
Interest 2.72 2.87 2.71 2.45 2.26 5.19 4.96 4.93 4.47 4.34 4.36 3.99
Depreciation 9.91 10.21 10.21 10.24 10.44 12.31 12.45 12.67 12.87 12.46 12.56 12.05
Profit before tax 3.15 0.88 1.59 2.94 5.45 -0.40 -1.28 -3.28 -1.34 1.23 -1.73 1.42
Tax % 40.32% 15.91% 24.53% 20.07% 0.55% -2,145.00% -8.59% -4.88% 12.69% 36.59% 0.00% 0.00%
Net Profit 1.88 0.74 1.21 2.35 5.42 -8.99 -1.40 -3.45 -1.17 0.78 -1.73 1.42
EPS in Rs 0.11 0.04 0.07 0.14 0.32 -0.54 -0.08 -0.21 -0.07 0.05 -0.10 0.08
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
32 35 45 61 114 153 203 225 189 194 233 240 234
30 29 36 49 87 115 156 176 153 150 174 180 170
Operating Profit 2 5 9 13 26 38 47 49 36 44 59 61 64
OPM % 6% 16% 20% 21% 23% 25% 23% 22% 19% 23% 25% 25% 27%
Other Income 3 2 2 3 0 2 5 3 -2 4 3 3 3
Interest 0 0 0 0 2 11 12 9 11 12 10 20 17
Depreciation 3 4 4 6 9 15 25 30 39 40 41 50 50
Profit before tax 2 4 7 10 15 14 15 12 -15 -4 11 -6 -0
Tax % 8% 0% 13% 35% -30% -64% -68% -75% 68% 0% 10% -138%
Net Profit 2 4 6 6 20 22 25 21 -5 -4 10 -15 -1
EPS in Rs 0.18 0.40 0.63 0.62 1.93 1.81 1.48 1.23 -0.30 -0.21 0.58 -0.90 -0.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 34% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:21%
5 Years:3%
3 Years:8%
TTM:-2%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:92%
Stock Price CAGR
10 Years:%
5 Years:-2%
3 Years:1%
1 Year:21%
Return on Equity
10 Years:3%
5 Years:0%
3 Years:-1%
Last Year:-4%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
82 103 103 103 103 124 167 167 167 167 167 167 167
Reserves -13 -6 1 6 26 97 251 266 262 258 268 253 252
Borrowings 0 0 0 0 95 146 90 146 138 131 93 201 178
4 5 7 12 20 21 40 43 31 33 34 21 37
Total Liabilities 74 103 111 121 243 388 548 622 598 590 562 642 634
29 30 57 74 157 250 337 441 448 444 413 499 485
CWIP 5 9 5 11 32 42 23 27 5 1 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
40 64 48 36 54 96 189 154 146 145 148 142 148
Total Assets 74 103 111 121 243 388 548 622 598 590 562 642 634

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 2 10 11 14 15 52 39 49 37 53 56
-4 -6 -25 -26 -113 -116 -90 -138 -28 -27 -11 -4
-0 24 -0 -0 93 111 106 37 -23 -20 -52 -51
Net Cash Flow -3 19 -15 -15 -7 9 68 -63 -2 -10 -10 1

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 5% 7% 9% 11% 8% 6% 4% -0% 1% 4% 2%
Debtor Days 80 91 83 75 82 94 87 91 68 83 81 84
Inventory Turnover 568.00 939.60

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25
0.96 0.88 0.66 0.61 0.38 0.09 0.29 0.67 0.20 0.20 0.17 0.09
0.26 0.20 0.25 0.16 0.19 0.18 0.21 0.20 0.18 0.22 0.00 0.00
58.53 58.67 58.84 58.98 59.18 59.48 59.25 58.88 59.37 59.33 59.58 59.66

Documents

Add document