Snowman Logistics Ltd
Incorporated in 1993, Snowman Logistics Ltd. is an integrated temperature-controlled logistics service catering to the logistical requirements of its clients.[1]
- Market Cap ₹ 884 Cr.
- Current Price ₹ 52.8
- High / Low ₹ 91.6 / 43.0
- Stock P/E 137
- Book Value ₹ 24.4
- Dividend Yield 1.89 %
- ROCE 4.32 %
- ROE 1.38 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 18.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 173%
Cons
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 2.24% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
153 | 203 | 225 | 189 | 194 | 233 | 240 | 237 | 286 | 418 | 503 | 553 | 575 | |
115 | 156 | 176 | 153 | 150 | 174 | 179 | 172 | 216 | 329 | 402 | 463 | 485 | |
Operating Profit | 38 | 47 | 49 | 36 | 44 | 59 | 61 | 65 | 70 | 89 | 102 | 89 | 90 |
OPM % | 25% | 23% | 22% | 19% | 23% | 25% | 26% | 27% | 25% | 21% | 20% | 16% | 16% |
2 | 5 | 3 | -2 | 4 | 3 | 3 | 3 | 4 | 8 | 7 | 4 | 4 | |
Interest | 11 | 12 | 9 | 11 | 12 | 10 | 20 | 17 | 18 | 22 | 24 | 24 | 24 |
Depreciation | 15 | 25 | 30 | 39 | 40 | 41 | 51 | 49 | 51 | 52 | 59 | 63 | 63 |
Profit before tax | 14 | 15 | 12 | -15 | -4 | 11 | -6 | 2 | 4 | 22 | 25 | 6 | 7 |
Tax % | -64% | -68% | -75% | -68% | 0% | 10% | 138% | 98% | 58% | 38% | 50% | 5% | |
22 | 25 | 21 | -5 | -4 | 10 | -15 | 0 | 2 | 13 | 13 | 6 | 6 | |
EPS in Rs | 1.81 | 1.48 | 1.23 | -0.30 | -0.21 | 0.58 | -0.90 | 0.00 | 0.10 | 0.80 | 0.76 | 0.34 | 0.38 |
Dividend Payout % | 0% | 34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 94% | 131% | 294% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 18% |
3 Years: | 25% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | 19% |
3 Years: | 65% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | 11% |
3 Years: | 18% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 124 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 |
Reserves | 97 | 251 | 266 | 262 | 258 | 268 | 253 | 253 | 255 | 255 | 251 | 240 |
146 | 90 | 146 | 138 | 131 | 93 | 201 | 220 | 265 | 258 | 278 | 307 | |
21 | 40 | 43 | 31 | 33 | 34 | 21 | 27 | 40 | 45 | 51 | 58 | |
Total Liabilities | 388 | 548 | 622 | 598 | 590 | 562 | 642 | 667 | 728 | 725 | 746 | 771 |
250 | 337 | 441 | 448 | 444 | 413 | 507 | 461 | 543 | 517 | 525 | 502 | |
CWIP | 42 | 23 | 27 | 5 | 1 | 0 | 0 | 20 | 2 | 8 | 14 | 53 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 43 | 35 | 0 |
96 | 189 | 154 | 146 | 145 | 148 | 135 | 185 | 182 | 155 | 173 | 216 | |
Total Assets | 388 | 548 | 622 | 598 | 590 | 562 | 642 | 667 | 728 | 725 | 746 | 771 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 52 | 39 | 49 | 37 | 53 | 56 | 71 | 69 | 86 | 88 | 65 | |
-116 | -90 | -138 | -28 | -27 | -11 | -4 | -41 | -99 | -42 | -24 | -52 | |
111 | 106 | 37 | -23 | -20 | -52 | -51 | 0 | 17 | -58 | -59 | -17 | |
Net Cash Flow | 9 | 68 | -63 | -2 | -10 | -10 | 1 | 30 | -14 | -13 | 5 | -3 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 94 | 87 | 91 | 68 | 83 | 81 | 84 | 81 | 86 | 63 | 60 | 60 |
Inventory Days | 35 | 34 | 33 | |||||||||
Days Payable | 153 | 104 | 83 | |||||||||
Cash Conversion Cycle | 94 | 87 | 91 | 68 | 83 | 81 | 84 | 81 | 86 | -55 | -10 | 9 |
Working Capital Days | -65 | -0 | -4 | -14 | -31 | -10 | 16 | 32 | 25 | 10 | 7 | 16 |
ROCE % | 8% | 6% | 4% | -0% | 1% | 4% | 2% | 3% | 3% | 6% | 7% | 4% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 5 Aug
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 Jul - Q1 FY2026 earnings call audio uploaded; transcript to follow on company website.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 Jul - Q1 FY2026 conference call audio uploaded; transcript to be shared and posted soon.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 Jul
-
Investor Presentation
29 Jul - Investor Presentation for the quarter ended June, 2025
Annual reports
Concalls
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT
-
Feb 2025TranscriptPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Apr 2022Transcript PPT
-
Apr 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
May 2021TranscriptPPT
-
Jan 2021Transcript PPT
Business Overview:[1][2][3][4]
SLL is a subsidiary of Gateway Distriparks Limited. The company operates the largest
cold chain network in India, with 44 ware
houses including cold storage & dry ware
houses, on over 3 million+ sq. ft. of land
area, across 21 cities. The company offers
a complete range of facilities for the storage
and transportation of frozen and chilled
products.