Snowman Logistics Ltd

Snowman Logistic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Snowman Logistics Ltd

₹ 56.6 -0.70%
18 Sep - close price
snowman.in BSE: 538635 NSE: SNOWMAN
About

Incorporated in 1993, Snowman Logistics Ltd. is an integrated temperature-controlled logistics service catering to the logistical requirements of its clients.[1]

Key Points

Business Overview:[1][2][3][4]
SLL is a subsidiary of Gateway Distriparks Limited. The company operates the largest
cold chain network in India, with 44 ware
houses including cold storage & dry ware
houses, on over 3 million+ sq. ft. of land
area, across 21 cities. The company offers
a complete range of facilities for the storage
and transportation of frozen and chilled
products.

Website BSE NSE
  • Market Cap ₹ 946 Cr.
  • Current Price ₹ 56.6
  • High / Low ₹ 91.6 / 43.0
  • Stock P/E 147
  • Book Value ₹ 24.4
  • Dividend Yield 1.77 %
  • ROCE 4.25 %
  • ROE 1.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 18.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 173%

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 2.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Part of BSE SmallCap BSE Allcap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
87.29 108.62 109.39 112.35 128.77 124.02 124.05 126.54 140.23 143.45 131.85 137.01 162.70
67.21 85.54 85.67 90.67 104.55 100.01 97.72 99.54 116.79 121.42 112.09 112.96 138.35
Operating Profit 20.08 23.08 23.72 21.68 24.22 24.01 26.33 27.00 23.44 22.03 19.76 24.05 24.35
OPM % 23.00% 21.25% 21.68% 19.30% 18.81% 19.36% 21.23% 21.34% 16.72% 15.36% 14.99% 17.55% 14.97%
1.18 1.03 1.42 3.88 1.20 1.53 1.17 2.86 0.77 1.07 2.07 0.33 0.74
Interest 5.41 5.69 5.63 5.49 5.60 6.05 5.86 6.29 5.98 6.33 6.35 5.78 5.63
Depreciation 12.79 13.26 13.21 13.10 13.61 14.83 15.10 15.73 15.71 15.93 16.09 15.34 15.51
Profit before tax 3.06 5.16 6.30 6.97 6.21 4.66 6.54 7.84 2.52 0.84 -0.61 3.26 3.95
Tax % 38.56% 48.26% 40.79% 26.83% 45.57% 37.12% 35.02% 72.58% 28.97% 26.19% -1.64% -19.94% 35.44%
1.89 2.67 3.74 5.10 3.38 2.93 4.25 2.15 1.79 0.61 -0.61 3.90 2.54
EPS in Rs 0.11 0.16 0.22 0.31 0.20 0.18 0.25 0.13 0.11 0.04 -0.04 0.23 0.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
153 203 225 189 194 233 240 237 286 418 503 553 575
115 156 176 153 150 174 179 172 216 329 402 463 485
Operating Profit 38 47 49 36 44 59 61 65 70 89 102 89 90
OPM % 25% 23% 22% 19% 23% 25% 26% 27% 25% 21% 20% 16% 16%
2 5 3 -2 4 3 3 3 4 8 7 4 4
Interest 11 12 9 11 12 10 20 17 18 22 24 24 24
Depreciation 15 25 30 39 40 41 51 49 51 52 59 63 63
Profit before tax 14 15 12 -15 -4 11 -6 2 4 22 25 6 7
Tax % -64% -68% -75% -68% 0% 10% 138% 98% 58% 38% 50% 5%
22 25 21 -5 -4 10 -15 0 2 13 13 6 6
EPS in Rs 1.81 1.48 1.23 -0.30 -0.21 0.58 -0.90 0.00 0.10 0.80 0.76 0.34 0.38
Dividend Payout % 0% 34% 0% 0% 0% 0% 0% 0% 0% 94% 131% 294%
Compounded Sales Growth
10 Years: 11%
5 Years: 18%
3 Years: 25%
TTM: 12%
Compounded Profit Growth
10 Years: -14%
5 Years: 19%
3 Years: 63%
TTM: -42%
Stock Price CAGR
10 Years: -5%
5 Years: 11%
3 Years: 13%
1 Year: -31%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 124 167 167 167 167 167 167 167 167 167 167 167
Reserves 97 251 266 262 258 268 253 253 255 255 251 240
146 90 146 138 131 93 201 220 265 258 278 307
21 40 43 31 33 34 21 27 40 45 51 58
Total Liabilities 388 548 622 598 590 562 642 667 728 725 746 771
250 337 441 448 444 413 507 461 543 517 525 502
CWIP 42 23 27 5 1 0 0 20 2 8 14 53
Investments 0 0 0 0 0 0 0 0 1 43 35 0
96 189 154 146 145 148 135 185 182 155 173 216
Total Assets 388 548 622 598 590 562 642 667 728 725 746 771

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 52 39 49 37 53 56 71 69 86 88 65
-116 -90 -138 -28 -27 -11 -4 -41 -99 -42 -24 -52
111 106 37 -23 -20 -52 -51 0 17 -58 -59 -17
Net Cash Flow 9 68 -63 -2 -10 -10 1 30 -14 -13 5 -3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 94 87 91 68 83 81 84 81 86 63 60 60
Inventory Days 35 34 33
Days Payable 153 94 83
Cash Conversion Cycle 94 87 91 68 83 81 84 81 86 -55 -1 9
Working Capital Days -65 -0 -4 -14 -31 -10 16 32 25 10 7 16
ROCE % 8% 6% 4% -0% 1% 4% 2% 3% 3% 6% 7% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
40.25% 40.25% 40.25% 41.75% 43.00% 44.27% 45.24% 46.43% 47.61% 50.01% 50.01% 50.01%
1.93% 2.16% 1.93% 1.96% 2.32% 3.30% 2.24% 2.67% 2.44% 2.52% 2.56% 3.07%
0.55% 0.55% 0.55% 0.78% 1.01% 1.04% 1.04% 1.16% 1.16% 1.16% 1.16% 1.16%
57.28% 57.04% 57.27% 55.52% 53.67% 51.39% 51.48% 49.73% 48.79% 46.32% 46.27% 45.77%
No. of Shareholders 1,25,2511,20,7021,17,1711,13,2651,06,3211,00,4841,13,8411,06,1821,09,9101,10,9991,09,4301,07,566

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls