SMC Global Securities Ltd

SMC Global Securities Ltd

₹ 118 0.17%
23 May 10:54 a.m.
About

SMC Global Securities Ltd (SMC) is a well-diversified financial service company in India & Abroad, offering one-stop investment solutions in trading & investments, since 1990. It offers advanced broking services across equity, derivative, currency and commodity asset classes, financial analytics, mortgage advisory, investment banking and executions in cash & future equities. [1]

Key Points

Business Segments
1) Broking, Distribution & Trading (60% in H1 FY25 vs 67% in FY22): [1] [2]
a) Broking: The company is a full-service broker for investments in Stocks, Mutual Funds, Corporate FDs, ETFs, US Stocks, Commodities, Futures & Options, Bonds, etc. Its WOS Moneywise Finvest Ltd operates a discount broking platform under the brand name STOXKART. [3]

  • Market Cap 1,232 Cr.
  • Current Price 118
  • High / Low 183 / 99.0
  • Stock P/E 11.7
  • Book Value 91.9
  • Dividend Yield 2.04 %
  • ROCE 15.7 %
  • ROE 11.4 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 22.9%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.4% over last 3 years.
  • Company has high debtors of 217 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
168.40 168.13 178.77 170.60 161.66 180.67 206.52 215.60 250.16 247.47 254.97 222.82 199.03
118.06 117.49 131.39 125.71 122.47 131.46 145.52 144.82 162.78 167.09 170.99 165.88 164.39
Operating Profit 50.34 50.64 47.38 44.89 39.19 49.21 61.00 70.78 87.38 80.38 83.98 56.94 34.64
OPM % 29.89% 30.12% 26.50% 26.31% 24.24% 27.24% 29.54% 32.83% 34.93% 32.48% 32.94% 25.55% 17.40%
1.71 9.12 1.12 1.23 2.19 21.54 2.77 5.16 1.47 14.75 2.14 1.65 13.11
Interest 10.55 11.55 13.61 15.90 17.79 20.36 20.08 24.54 30.29 32.33 34.37 32.78 34.03
Depreciation 3.98 3.56 4.07 4.56 4.85 4.86 7.41 6.37 5.45 5.83 5.26 5.59 6.23
Profit before tax 37.52 44.65 30.82 25.66 18.74 45.53 36.28 45.03 53.11 56.97 46.49 20.22 7.49
Tax % 20.66% 19.89% 24.59% 22.41% 22.89% 13.97% 23.21% 23.03% 25.95% 18.99% 24.76% 23.29% -14.95%
29.78 35.77 23.24 19.92 14.45 39.17 27.86 34.67 39.33 46.15 34.98 15.52 8.61
EPS in Rs 2.63 3.16 2.22 1.90 1.38 3.74 2.66 3.31 3.76 4.41 3.34 1.48 0.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
175 237 224 356 422 440 448 515 680 689 880 924
152 191 198 290 339 362 358 376 450 496 584 667
Operating Profit 24 46 27 66 82 78 90 139 230 192 296 257
OPM % 13% 19% 12% 19% 20% 18% 20% 27% 34% 28% 34% 28%
6 5 5 3 3 3 5 6 4 4 4 31
Interest 11 12 14 21 33 39 44 28 38 59 95 134
Depreciation 4 6 4 4 5 9 14 12 14 17 24 23
Profit before tax 15 33 14 45 48 33 38 105 182 120 180 131
Tax % 18% 34% 37% 34% 32% 1% 21% 29% 21% 22% 22% 20%
13 22 9 29 33 33 30 75 145 93 141 105
EPS in Rs 1.11 1.90 0.76 2.59 2.89 2.92 2.63 6.62 12.78 8.92 13.47 10.05
Dividend Payout % 43% 32% 79% 32% 33% 33% 37% 30% 19% 27% 18% 24%
Compounded Sales Growth
10 Years: 15%
5 Years: 16%
3 Years: 11%
TTM: 5%
Compounded Profit Growth
10 Years: 17%
5 Years: 29%
3 Years: -10%
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 11%
1 Year: -27%
Return on Equity
10 Years: 10%
5 Years: 14%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 23 23 23 23 23 23 23 23 21 21 21
Reserves 504 515 516 533 556 578 588 649 771 747 863 942
69 57 84 208 268 516 86 263 175 410 670 870
291 295 443 480 510 818 719 1,006 1,404 1,330 2,057 1,770
Total Liabilities 886 890 1,066 1,244 1,356 1,934 1,415 1,940 2,372 2,507 3,611 3,603
18 13 12 25 28 28 48 48 100 107 105 102
CWIP 0 0 0 0 0 0 0 0 1 10 27 44
Investments 277 269 317 356 499 468 440 484 553 420 402 386
591 609 737 863 829 1,437 927 1,408 1,719 1,970 3,077 3,071
Total Assets 886 890 1,066 1,244 1,356 1,934 1,415 1,940 2,372 2,507 3,611 3,603

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 98 -59 -14 -177 698 -277 240 -77 -92 -111
3 -52 -55 -36 18 -97 12 -57 -9 1 2
-28 8 97 16 193 -487 125 -154 49 124 72
Net Cash Flow 14 53 -17 -34 34 114 -140 30 -36 33 -38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 426 298 371 353 272 592 138 165 144 158 185 217
Inventory Days
Days Payable
Cash Conversion Cycle 426 298 371 353 272 592 138 165 144 158 185 217
Working Capital Days 128 83 -35 33 -60 35 -314 -468 -531 -491 -603 -300
ROCE % 4% 8% 5% 9% 10% 7% 9% 16% 23% 17% 20% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.95% 67.39% 67.40% 67.40% 67.37% 67.37% 67.39% 67.27% 67.27% 67.28% 67.29% 67.30%
0.00% 1.15% 1.15% 1.14% 1.13% 1.07% 0.92% 0.96% 1.51% 2.42% 2.75% 2.65%
0.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02%
0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.22% 31.45% 31.46% 31.46% 31.52% 31.56% 31.70% 31.76% 31.22% 30.28% 29.95% 30.02%
No. of Shareholders 15,34014,56815,71815,52015,17216,02620,44124,36126,19928,11629,34329,146

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls