Smartlink Holdings Ltd
Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]
- Market Cap ₹ 164 Cr.
- Current Price ₹ 164
- High / Low ₹ 356 / 119
- Stock P/E 24.8
- Book Value ₹ 197
- Dividend Yield 0.00 %
- ROCE 3.26 %
- ROE 3.42 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.84 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 2.75% over last 3 years.
- Contingent liabilities of Rs.67.0 Cr.
- Earnings include an other income of Rs.11.9 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
70 | 118 | 150 | 104 | 99 | 108 | 75 | 70 | 80 | 163 | 209 | 215 | |
573 | 153 | 176 | 108 | 97 | 105 | 81 | 60 | 70 | 158 | 195 | 216 | |
Operating Profit | -503 | -34 | -26 | -4 | 2 | 3 | -6 | 11 | 10 | 5 | 14 | -1 |
OPM % | -724% | -29% | -17% | -4% | 2% | 2% | -7% | 15% | 12% | 3% | 7% | -1% |
975 | 36 | 23 | 2 | 0 | 1 | -4 | 2 | 1 | 22 | 1 | 12 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 2 | 2 | 2 |
Depreciation | 4 | 4 | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 4 |
Profit before tax | 468 | -2 | -6 | -5 | 0 | 1 | -15 | 9 | 7 | 23 | 9 | 5 |
Tax % | 22% | -2% | -66% | 103% | 1,373% | 368% | -3% | -13% | -40% | 15% | 19% | -24% |
367 | -2 | -2 | -10 | -3 | -2 | -14 | 10 | 10 | 19 | 7 | 7 | |
EPS in Rs | 122.17 | -0.66 | -0.67 | -4.31 | -1.43 | -1.37 | -10.51 | 7.80 | 10.42 | 19.29 | 7.08 | 6.63 |
Dividend Payout % | 26% | -305% | -300% | -46% | -140% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 39% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | -14% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 21% |
3 Years: | 13% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 5 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Reserves | 418 | 409 | 400 | 320 | 312 | 243 | 180 | 191 | 163 | 182 | 188 | 194 |
0 | 0 | 0 | 1 | 4 | 20 | 27 | 24 | 25 | 34 | 32 | 4 | |
25 | 31 | 28 | 21 | 21 | 19 | 19 | 13 | 19 | 44 | 45 | 46 | |
Total Liabilities | 449 | 446 | 434 | 346 | 341 | 285 | 229 | 230 | 209 | 262 | 267 | 246 |
31 | 29 | 26 | 22 | 21 | 20 | 34 | 30 | 31 | 33 | 32 | 32 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
Investments | 159 | 268 | 281 | 259 | 273 | 209 | 161 | 165 | 110 | 123 | 130 | 105 |
259 | 149 | 127 | 65 | 47 | 55 | 32 | 33 | 66 | 106 | 105 | 110 | |
Total Assets | 449 | 446 | 434 | 346 | 341 | 285 | 229 | 230 | 209 | 262 | 267 | 246 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-162 | -17 | -40 | -34 | -9 | -22 | 74 | 3 | 42 | -26 | 7 | -6 | |
274 | 21 | 47 | 115 | 14 | 72 | -17 | -0 | -4 | 21 | -3 | 36 | |
-112 | -7 | -7 | -81 | -2 | -52 | -58 | -3 | -38 | 5 | -4 | -29 | |
Net Cash Flow | 1 | -4 | 0 | -0 | 3 | -3 | -1 | 0 | 0 | -0 | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 77 | 71 | 52 | 50 | 50 | 38 | 45 | 79 | 90 | 100 | 96 |
Inventory Days | 263 | 60 | 82 | 163 | 88 | 89 | 77 | 66 | 105 | 95 | 53 | 62 |
Days Payable | 97 | 77 | 52 | 75 | 87 | 72 | 87 | 76 | 90 | 106 | 91 | 75 |
Cash Conversion Cycle | 248 | 61 | 101 | 140 | 51 | 66 | 28 | 36 | 93 | 80 | 62 | 83 |
Working Capital Days | 203 | 69 | 92 | 106 | 68 | 84 | 45 | 54 | 103 | 101 | 86 | 86 |
ROCE % | -2% | -3% | -5% | 0% | 1% | -3% | 5% | 4% | 2% | 5% | 3% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
19h - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 May - Copy of Newspaper Publication pertaining to the financial results
-
Board Meeting Outcome for Approval Of Audited Financials Results For The Quarter And Year Ended March 31, 2025
9 May - Audited FY25 results approved; merger with Synegra effective Jan 2025; unmodified audit opinion received.
-
Results For The Year Ended March 31, 2025
9 May - Audited FY25 results approved; merger with Synegra effective Jan 2025; financials restated accordingly.
-
Board Meeting Intimation for Declaration Of Audited Financial Results For The Quarter And Year Ended March 31, 2025
2 May - Board meeting on May 9 to approve audited results for quarter/year ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries