Smartlink Holdings Ltd

Smartlink Hold. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Smartlink Holdings Ltd

₹ 164 -1.56%
23 May 3:01 p.m.
smartlinkholdings.com BSE: 532419 NSE: SMARTLINK
About

Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]

Key Points

Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries

Website BSE NSE
  • Market Cap ₹ 164 Cr.
  • Current Price ₹ 164
  • High / Low ₹ 356 / 119
  • Stock P/E 24.8
  • Book Value ₹ 197
  • Dividend Yield 0.00 %
  • ROCE 3.26 %
  • ROE 3.42 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.84 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 2.75% over last 3 years.
  • Contingent liabilities of Rs.67.0 Cr.
  • Earnings include an other income of Rs.11.9 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Hardware Industry: Computers - Hardware

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27.74 28.61 46.80 37.67 49.98 38.42 51.82 37.59 75.97 42.77 55.29 53.73 65.43
23.70 27.94 45.28 36.10 48.48 38.70 49.18 40.60 67.08 41.64 56.21 53.14 64.85
Operating Profit 4.04 0.67 1.52 1.57 1.50 -0.28 2.64 -3.01 8.89 1.13 -0.92 0.59 0.58
OPM % 14.56% 2.34% 3.25% 4.17% 3.00% -0.73% 5.09% -8.01% 11.70% 2.64% -1.66% 1.10% 0.89%
0.52 0.65 0.08 21.21 0.26 0.26 0.02 2.83 3.04 0.06 3.40 2.69 3.07
Interest 0.18 0.11 0.57 0.48 0.56 0.61 0.56 0.50 0.56 0.45 0.24 0.52 0.33
Depreciation 0.60 0.67 0.76 0.78 0.78 0.85 0.87 0.87 0.87 0.91 0.93 0.95 0.94
Profit before tax 3.78 0.54 0.27 21.52 0.42 -1.48 1.23 -1.55 10.50 -0.17 1.31 1.81 2.38
Tax % -50.26% 96.30% 129.63% 18.63% -330.95% -16.22% 32.52% -21.29% 17.24% 158.82% 48.85% -40.33% -60.92%
5.69 0.01 -0.08 17.51 1.81 -1.24 0.83 -1.21 8.68 -0.44 0.67 2.54 3.84
EPS in Rs 5.68 0.03 -0.02 17.54 1.73 -1.24 0.83 -1.21 8.70 -0.44 0.67 2.55 3.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 118 150 104 99 108 75 70 80 163 209 215
573 153 176 108 97 105 81 60 70 158 195 216
Operating Profit -503 -34 -26 -4 2 3 -6 11 10 5 14 -1
OPM % -724% -29% -17% -4% 2% 2% -7% 15% 12% 3% 7% -1%
975 36 23 2 0 1 -4 2 1 22 1 12
Interest 0 0 0 0 0 1 3 1 1 2 2 2
Depreciation 4 4 4 2 2 2 3 3 2 3 3 4
Profit before tax 468 -2 -6 -5 0 1 -15 9 7 23 9 5
Tax % 22% -2% -66% 103% 1,373% 368% -3% -13% -40% 15% 19% -24%
367 -2 -2 -10 -3 -2 -14 10 10 19 7 7
EPS in Rs 122.17 -0.66 -0.67 -4.31 -1.43 -1.37 -10.51 7.80 10.42 19.29 7.08 6.63
Dividend Payout % 26% -305% -300% -46% -140% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 39%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: -14%
TTM: -6%
Stock Price CAGR
10 Years: 10%
5 Years: 21%
3 Years: 13%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 5 5 3 3 3 2 2 2 2
Reserves 418 409 400 320 312 243 180 191 163 182 188 194
0 0 0 1 4 20 27 24 25 34 32 4
25 31 28 21 21 19 19 13 19 44 45 46
Total Liabilities 449 446 434 346 341 285 229 230 209 262 267 246
31 29 26 22 21 20 34 30 31 33 32 32
CWIP 0 0 0 0 0 0 2 2 2 0 0 0
Investments 159 268 281 259 273 209 161 165 110 123 130 105
259 149 127 65 47 55 32 33 66 106 105 110
Total Assets 449 446 434 346 341 285 229 230 209 262 267 246

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-162 -17 -40 -34 -9 -22 74 3 42 -26 7 -6
274 21 47 115 14 72 -17 -0 -4 21 -3 36
-112 -7 -7 -81 -2 -52 -58 -3 -38 5 -4 -29
Net Cash Flow 1 -4 0 -0 3 -3 -1 0 0 -0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 77 71 52 50 50 38 45 79 90 100 96
Inventory Days 263 60 82 163 88 89 77 66 105 95 53 62
Days Payable 97 77 52 75 87 72 87 76 90 106 91 75
Cash Conversion Cycle 248 61 101 140 51 66 28 36 93 80 62 83
Working Capital Days 203 69 92 106 68 84 45 54 103 101 86 86
ROCE % -2% -3% -5% 0% 1% -3% 5% 4% 2% 5% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.89% 69.89% 69.89% 71.33% 71.33% 71.51% 71.90% 72.79% 72.84% 72.84% 72.84% 72.84%
0.00% 0.10% 0.00% 0.18% 0.01% 0.00% 0.08% 0.00% 0.66% 0.91% 0.80% 0.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.48% 0.41% 0.00% 0.00%
30.11% 30.01% 30.12% 28.49% 28.66% 28.48% 28.03% 27.21% 26.01% 25.83% 26.35% 26.86%
No. of Shareholders 14,27814,02813,61313,09312,68812,40212,21712,02511,69111,39811,42911,534

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports