Smartlink Holdings Ltd

₹ 133 -0.66%

24 Dec - close price

smartlinkholdings.com BSE: 532419 NSE: SMARTLINK

About

Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity^[1]

Key Points

Business Overview:^[1]^[2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries

Website BSE NSE

Market Cap ₹ 133 Cr.
Current Price ₹ 133
High / Low ₹ 208 / 119
Stock P/E 44.7
Book Value ₹ 200
Dividend Yield 0.00 %
ROCE 0.16 %
ROE 1.28 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.66 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 1.57% over last 3 years.
Earnings include an other income of Rs.12.4 Cr.
Debtor days have increased from 58.9 to 72.0 days.
Company's cost of borrowing seems high
Working capital days have increased from 48.8 days to 109 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Hardware Computers Hardware & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	2.22	2.94	2.85	3.02	3.27	17.01	36.40	3.14	26.75	29.61	29.45	18.78	28.53
	1.97	1.69	4.07	1.81	1.79	18.60	33.77	2.15	29.23	31.23	32.51	21.32	30.56
Operating Profit	0.25	1.25	-1.22	1.21	1.48	-1.59	2.63	0.99	-2.48	-1.62	-3.06	-2.54	-2.03
OPM %	11.26%	42.52%	-42.81%	40.07%	45.26%	-9.35%	7.23%	31.53%	-9.27%	-5.47%	-10.39%	-13.53%	-7.12%
	0.03	20.92	1.44	0.01	0.02	3.13	3.35	0.00	3.70	2.99	3.39	3.53	2.46
Interest	0.06	0.04	0.03	0.04	0.03	0.29	0.23	0.04	0.17	0.19	0.16	0.05	0.06
Depreciation	0.24	0.27	0.26	0.26	0.27	0.65	0.66	0.26	0.73	0.75	0.75	0.76	0.86
Profit before tax	-0.02	21.86	-0.07	0.92	1.20	0.60	5.09	0.69	0.32	0.43	-0.58	0.18	-0.49
Tax %	-2,000.00%	17.25%	-128.57%	29.35%	27.50%	43.33%	5.89%	27.54%	100.00%	-248.84%	-400.00%	33.33%	-20.41%
	0.37	18.08	0.02	0.66	0.87	0.34	4.80	0.50	0.01	1.50	1.74	0.12	-0.39
EPS in Rs	0.37	18.13	0.02	0.66	0.87	0.34	4.81	0.50	0.01	1.50	1.74	0.12	-0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	154	93	0	23	18	21	15	15	9	10	88	97	106
	192	118	37	12	5	44	23	7	7	10	90	107	116
Operating Profit	-37	-25	-37	10	13	-24	-8	8	2	-0	-2	-10	-9
OPM %	-24%	-27%		45%	72%	-115%	-50%	55%	27%	-1%	-2%	-10%	-9%
	35	41	52	5	3	0	-4	0	28	22	13	13	12
Interest	0	0	0	0	0	0	0	0	0	0	1	1	0
Depreciation	4	3	1	1	1	1	1	1	1	1	3	3	3
Profit before tax	-6	13	14	13	14	-25	-14	7	29	21	7	-0	-0
Tax %	-65%	2%	69%	61%	24%	13%	-4%	27%	1%	16%	16%	-826%
	-2	13	4	5	11	-28	-13	5	29	18	6	3	3
EPS in Rs	-0.70	4.40	1.46	2.29	4.88	-16.71	-9.88	3.77	29.02	17.78	6.18	2.55	2.97
Dividend Payout %	-287%	9%	0%	87%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	45%
3 Years:	120%
TTM:	28%

Compounded Profit Growth
10 Years:	-15%
5 Years:	18%
3 Years:	-56%
TTM:	-47%

Stock Price CAGR
10 Years:	3%
5 Years:	9%
3 Years:	-1%
1 Year:	-35%

Return on Equity
10 Years:	1%
5 Years:	4%
3 Years:	2%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	5	5	3	3	3	2	2	2	2	2
Reserves	400	406	410	335	341	255	185	190	181	199	196	198	198
	0	0	0	0	0	1	3	2	2	1	9	1	2
	28	19	11	4	3	5	4	6	4	6	21	13	26
Total Liabilities	434	431	427	343	348	266	195	201	189	208	227	215	227
	26	23	21	20	19	20	26	24	23	22	30	30	31
CWIP	0	0	0	0	0	0	2	2	2	0	0	0	0
Investments	283	318	330	305	321	239	163	167	150	175	162	137	144
	124	90	76	18	8	7	4	7	13	11	35	48	52
Total Assets	434	431	427	343	348	266	195	201	189	208	227	215	227

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-40	5	-26	-17	-7	70	70	1	39	-23	2	-29
	47	1	33	99	14	-4	-12	-0	-0	23	6	37
	-7	-7	-7	-82	-5	-68	-59	-1	-39	-0	-7	-8
Net Cash Flow	0	-2	0	-1	2	-2	-0	0	-0	0	0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	69	34		0	0	0	0	0	0	0	46	72
Inventory Days	83	66									19	26
Days Payable	52	40									66	37
Cash Conversion Cycle	99	61		0	0	0	0	0	0	0	-0	61
Working Capital Days	89	47		36	49	13	40	7	46	31	6	109
ROCE %	-4%	3%	-1%	3%	4%	-8%	-4%	4%	16%	0%	4%	0%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	69.89%	71.33%	71.33%	71.51%	71.90%	72.79%	72.84%	72.84%	72.84%	72.84%	72.85%	72.85%
	0.00%	0.18%	0.01%	0.00%	0.08%	0.00%	0.66%	0.91%	0.80%	0.29%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.48%	0.41%	0.00%	0.00%	0.00%	0.00%
	30.12%	28.49%	28.66%	28.48%	28.03%	27.21%	26.01%	25.83%	26.35%	26.86%	27.16%	27.16%
No. of Shareholders	13,613	13,093	12,688	12,402	12,217	12,025	11,691	11,398	11,429	11,534	11,568	11,502

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	72.70%	74.44%	73.89%	74.57%	74.57%	69.89%	71.33%	72.79%	72.84%	72.85%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.33%	0.18%	0.00%	0.29%	0.00%
	0.07%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.22%	25.42%	26.11%	25.42%	25.42%	29.78%	28.49%	27.21%	26.86%	27.16%
No. of Shareholders	14,789	13,077	11,157	10,280	11,931	13,613	13,093	12,025	11,534	11,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Smartlink Holdings Ltd

Smartlink Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports