Smartlink Holdings Ltd

Smartlink Holdings Ltd

₹ 146 -0.66%
28 Aug - close price
About

Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]

Key Points

Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries

  • Market Cap 146 Cr.
  • Current Price 146
  • High / Low 356 / 119
  • Stock P/E 43.3
  • Book Value 201
  • Dividend Yield 0.00 %
  • ROCE 0.16 %
  • ROE 1.28 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.73 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.57% over last 3 years.
  • Earnings include an other income of Rs.13.6 Cr.
  • Debtor days have increased from 58.9 to 72.0 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 48.8 days to 109 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1.53 2.22 2.94 2.85 3.02 3.27 17.01 36.40 3.14 26.75 29.61 29.45 18.78
1.92 1.97 1.69 4.07 1.81 1.79 18.60 33.77 2.15 29.23 31.23 32.51 21.32
Operating Profit -0.39 0.25 1.25 -1.22 1.21 1.48 -1.59 2.63 0.99 -2.48 -1.62 -3.06 -2.54
OPM % -25.49% 11.26% 42.52% -42.81% 40.07% 45.26% -9.35% 7.23% 31.53% -9.27% -5.47% -10.39% -13.53%
0.04 0.03 20.92 1.44 0.01 0.02 3.13 3.35 0.00 3.70 2.99 3.39 3.53
Interest 0.04 0.06 0.04 0.03 0.04 0.03 0.29 0.23 0.04 0.17 0.19 0.16 0.05
Depreciation 0.25 0.24 0.27 0.26 0.26 0.27 0.65 0.66 0.26 0.73 0.75 0.75 0.76
Profit before tax -0.64 -0.02 21.86 -0.07 0.92 1.20 0.60 5.09 0.69 0.32 0.43 -0.58 0.18
Tax % 14.06% -2,000.00% 17.25% -128.57% 29.35% 27.50% 43.33% 5.89% 27.54% 100.00% -248.84% -400.00% 33.33%
-0.73 0.37 18.08 0.02 0.66 0.87 0.34 4.80 0.50 0.01 1.50 1.74 0.12
EPS in Rs -0.73 0.37 18.13 0.02 0.66 0.87 0.34 4.81 0.50 0.01 1.50 1.74 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
154 93 0 23 18 21 15 15 9 10 88 97 105
192 118 37 12 5 44 23 7 7 10 90 107 114
Operating Profit -37 -25 -37 10 13 -24 -8 8 2 -0 -2 -10 -10
OPM % -24% -27% 45% 72% -115% -50% 55% 27% -1% -2% -10% -9%
35 41 52 5 3 0 -4 0 28 22 13 13 14
Interest 0 0 0 0 0 0 0 0 0 0 1 1 1
Depreciation 4 3 1 1 1 1 1 1 1 1 3 3 3
Profit before tax -6 13 14 13 14 -25 -14 7 29 21 7 -0 0
Tax % -65% 2% 69% 61% 24% 13% -4% 27% 1% 16% 16% -826%
-2 13 4 5 11 -28 -13 5 29 18 6 3 3
EPS in Rs -0.70 4.40 1.46 2.29 4.88 -16.71 -9.88 3.77 29.02 17.78 6.18 2.55 3.37
Dividend Payout % -287% 9% 0% 87% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 45%
3 Years: 120%
TTM: 75%
Compounded Profit Growth
10 Years: -15%
5 Years: 18%
3 Years: -56%
TTM: -48%
Stock Price CAGR
10 Years: 4%
5 Years: 14%
3 Years: 4%
1 Year: -42%
Return on Equity
10 Years: 1%
5 Years: 4%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 5 5 3 3 3 2 2 2 2
Reserves 400 406 410 335 341 255 185 190 181 199 196 198
0 0 0 0 0 1 3 2 2 1 9 1
28 19 11 4 3 5 4 6 4 6 21 13
Total Liabilities 434 431 427 343 348 266 195 201 189 208 227 215
26 23 21 20 19 20 26 24 23 22 30 30
CWIP 0 0 0 0 0 0 2 2 2 0 0 0
Investments 283 318 330 305 321 239 163 167 150 175 162 137
124 90 76 18 8 7 4 7 13 11 35 48
Total Assets 434 431 427 343 348 266 195 201 189 208 227 215

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-40 5 -26 -17 -7 70 70 1 39 -23 2 -29
47 1 33 99 14 -4 -12 -0 -0 23 6 37
-7 -7 -7 -82 -5 -68 -59 -1 -39 -0 -7 -8
Net Cash Flow 0 -2 0 -1 2 -2 -0 0 -0 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 34 0 0 0 0 0 0 0 46 72
Inventory Days 83 66 19 26
Days Payable 52 40 66 37
Cash Conversion Cycle 99 61 0 0 0 0 0 0 0 -0 61
Working Capital Days 89 47 36 49 13 40 7 46 31 6 109
ROCE % -4% 3% -1% 3% 4% -8% -4% 4% 16% 0% 4% 0%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.89% 69.89% 71.33% 71.33% 71.51% 71.90% 72.79% 72.84% 72.84% 72.84% 72.84% 72.85%
0.10% 0.00% 0.18% 0.01% 0.00% 0.08% 0.00% 0.66% 0.91% 0.80% 0.29% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.48% 0.41% 0.00% 0.00% 0.00%
30.01% 30.12% 28.49% 28.66% 28.48% 28.03% 27.21% 26.01% 25.83% 26.35% 26.86% 27.16%
No. of Shareholders 14,02813,61313,09312,68812,40212,21712,02511,69111,39811,42911,53411,568

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents