Smartlink Holdings Ltd
Incorporated in 1992, Smartlink Holdings
Ltd operates as an Investment Company
and earns majorly from investing activity[1]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 167
- High / Low ₹ 356 / 119
- Stock P/E 66.1
- Book Value ₹ 201
- Dividend Yield 0.00 %
- ROCE 0.16 %
- ROE 1.26 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.06% over last 3 years.
- Contingent liabilities of Rs.66.4 Cr.
- Earnings include an other income of Rs.13.1 Cr.
- Company's cost of borrowing seems high
- Working capital days have increased from 52.7 days to 83.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
154.32 | 92.88 | 0.00 | 22.59 | 18.06 | 20.72 | 15.16 | 15.06 | 9.09 | 9.55 | 12.67 | 96.97 | |
191.53 | 117.50 | 36.90 | 12.50 | 5.10 | 44.50 | 22.78 | 6.76 | 6.66 | 9.65 | 7.16 | 106.84 | |
Operating Profit | -37.21 | -24.62 | -36.90 | 10.09 | 12.96 | -23.78 | -7.62 | 8.30 | 2.43 | -0.10 | 5.51 | -9.87 |
OPM % | -24.11% | -26.51% | 44.67% | 71.76% | -114.77% | -50.26% | 55.11% | 26.73% | -1.05% | 43.49% | -10.18% | |
34.98 | 41.37 | 52.35 | 4.71 | 2.83 | 0.03 | -4.21 | 0.26 | 28.20 | 22.42 | 0.04 | 13.12 | |
Interest | 0.01 | 0.00 | 0.05 | 0.15 | 0.07 | 0.20 | 0.39 | 0.28 | 0.17 | 0.17 | 0.15 | 0.68 |
Depreciation | 3.70 | 3.27 | 1.38 | 1.20 | 1.28 | 1.23 | 1.43 | 1.37 | 1.08 | 1.02 | 1.05 | 2.92 |
Profit before tax | -5.94 | 13.48 | 14.02 | 13.45 | 14.44 | -25.18 | -13.65 | 6.91 | 29.38 | 21.13 | 4.35 | -0.35 |
Tax % | -64.81% | 2.00% | 68.76% | 61.49% | 23.75% | 12.55% | -3.66% | 27.35% | 1.43% | 16.00% | 26.21% | -825.71% |
-2.09 | 13.21 | 4.38 | 5.17 | 11.00 | -28.33 | -13.14 | 5.02 | 28.95 | 17.74 | 3.20 | 2.54 | |
EPS in Rs | -0.70 | 4.40 | 1.46 | 2.29 | 4.88 | -16.71 | -9.88 | 3.77 | 29.02 | 17.78 | 3.21 | 2.55 |
Dividend Payout % | -287.08% | 9.08% | 0.00% | 87.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 45% |
3 Years: | 120% |
TTM: | 665% |
Compounded Profit Growth | |
---|---|
10 Years: | -15% |
5 Years: | 18% |
3 Years: | -56% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 21% |
3 Years: | 13% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 4% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 4.51 | 4.51 | 3.39 | 2.66 | 2.66 | 2.00 | 2.00 | 2.00 | 2.00 |
Reserves | 400.19 | 406.04 | 410.42 | 335.08 | 340.65 | 255.39 | 184.99 | 190.14 | 181.10 | 198.85 | 202.02 | 198.12 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.40 | 3.17 | 1.97 | 1.80 | 1.47 | 1.47 | 1.48 | |
27.89 | 18.84 | 10.96 | 3.72 | 3.02 | 5.41 | 4.08 | 5.76 | 4.18 | 5.74 | 6.08 | 13.24 | |
Total Liabilities | 434.08 | 430.88 | 427.38 | 343.31 | 348.18 | 265.59 | 194.90 | 200.53 | 189.08 | 208.06 | 211.57 | 214.84 |
26.45 | 23.22 | 21.49 | 20.15 | 19.11 | 19.70 | 26.15 | 24.11 | 23.08 | 21.55 | 20.55 | 29.83 | |
CWIP | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.08 | 2.16 | 2.16 | 0.00 | 0.00 | 0.00 |
Investments | 282.82 | 317.98 | 330.31 | 305.07 | 320.77 | 239.11 | 162.94 | 167.05 | 150.48 | 175.22 | 179.70 | 136.95 |
124.46 | 89.68 | 75.58 | 18.09 | 8.30 | 6.78 | 3.73 | 7.21 | 13.36 | 11.29 | 11.32 | 48.06 | |
Total Assets | 434.08 | 430.88 | 427.38 | 343.31 | 348.18 | 265.59 | 194.90 | 200.53 | 189.08 | 208.06 | 211.57 | 214.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-40.08 | 4.63 | -26.11 | -17.28 | -6.87 | 70.15 | 70.07 | 1.00 | 38.91 | -23.11 | -0.02 | -29.16 | |
47.17 | 0.60 | 33.37 | 98.59 | 14.33 | -4.33 | -11.69 | -0.09 | -0.05 | 23.37 | -0.03 | 36.64 | |
-7.05 | -7.01 | -7.21 | -82.16 | -5.48 | -67.63 | -58.74 | -0.56 | -38.96 | -0.22 | -0.12 | -7.87 | |
Net Cash Flow | 0.04 | -1.77 | 0.05 | -0.85 | 1.98 | -1.82 | -0.35 | 0.35 | -0.09 | 0.04 | -0.17 | -0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.99 | 34.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory Days | 82.56 | 65.95 | 26.45 | |||||||||
Days Payable | 52.25 | 39.55 | 0.89 | |||||||||
Cash Conversion Cycle | 99.30 | 60.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.55 | |
Working Capital Days | 89.24 | 46.73 | 36.35 | 49.31 | 12.51 | 39.73 | 6.54 | 46.18 | 31.34 | 43.50 | 83.22 | |
ROCE % | -4.26% | 3.29% | -1.45% | 2.77% | 4.26% | -8.26% | -4.00% | 3.65% | 15.57% | 0.17% | 2.20% | 0.16% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 May - Copy of Newspaper Publication pertaining to the financial results
-
Board Meeting Outcome for Approval Of Audited Financials Results For The Quarter And Year Ended March 31, 2025
9 May - Audited FY25 results approved; merger with Synegra effective Jan 2025; unmodified audit opinion received.
-
Results For The Year Ended March 31, 2025
9 May - Audited FY25 results approved; merger with Synegra effective Jan 2025; financials restated accordingly.
-
Board Meeting Intimation for Declaration Of Audited Financial Results For The Quarter And Year Ended March 31, 2025
2 May - Board meeting on May 9 to approve audited results for quarter/year ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SHL is in the Networking Products business and is involved in sourcing, manufacturing, sales, marketing, and support. It is a non-deposit taking NBFC having investments in mutual funds, bonds /deposits, etc. It also has investment in 2 subsidiaries