SKM Egg Products Export (India) Ltd

₹ 230 -9.42%

13 Jun 9:01 a.m.

About

Incorporated in 1996, SKM Egg Products
Export (India) Ltd is an Export Oriented Undertaking engaged in the production
and sale of eggs and manufacture and
sale of Egg Products^[1]

Key Points

Business Overview:^[1]^[2]
SKM is an ISO 22000, ISO 17025, BRC, and HALAL certified integrated quality manufacturer and supplier of egg products mainly for the international market. Company formulates various kinds of egg based mixes for bakery, confectionery, noodles & pasta, meat & fish products, mayonnaise & salad dressing , and also in the health & pharmaceuticals sector

Website BSE NSE

Market Cap ₹ 606 Cr.
Current Price ₹ 230
High / Low ₹ 292 / 151
Stock P/E 17.5
Book Value ₹ 115
Dividend Yield 1.09 %
ROCE 13.3 %
ROE 11.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 49.1% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	78.49	132.94	160.43	181.74	186.67	210.23	175.68	152.93	162.28	117.84	127.46	135.09	117.44
	74.16	118.50	139.24	135.91	143.37	159.90	134.40	132.55	151.75	101.14	113.52	121.05	105.09
Operating Profit	4.33	14.44	21.19	45.83	43.30	50.33	41.28	20.38	10.53	16.70	13.94	14.04	12.35
OPM %	5.52%	10.86%	13.21%	25.22%	23.20%	23.94%	23.50%	13.33%	6.49%	14.17%	10.94%	10.39%	10.52%
	0.56	-1.32	0.37	-4.65	3.31	1.85	1.42	0.71	9.27	3.40	3.68	2.48	4.87
Interest	1.58	1.28	2.58	1.77	3.77	2.43	2.52	2.79	2.58	2.84	2.48	2.73	3.23
Depreciation	2.46	2.41	2.65	2.78	2.70	2.65	2.71	2.95	3.20	3.04	3.06	3.54	4.13
Profit before tax	0.85	9.43	16.33	36.63	40.14	47.10	37.47	15.35	14.02	14.22	12.08	10.25	9.86
Tax %	42.35%	27.15%	26.09%	25.63%	25.93%	25.05%	24.21%	23.97%	28.46%	15.12%	28.64%	26.63%	35.40%
	0.49	6.87	12.07	27.24	29.73	35.30	28.40	11.67	10.03	12.07	8.62	7.52	6.37
EPS in Rs	0.20	2.59	4.62	10.32	11.28	13.39	10.79	4.45	3.82	4.59	3.28	2.86	2.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	263	290	303	232	318	335	313	269	302	662	701	498
	233	252	265	238	315	322	306	237	272	518	550	440
Operating Profit	30	38	37	-6	3	12	7	32	31	144	151	57
OPM %	11%	13%	12%	-3%	1%	4%	2%	12%	10%	22%	22%	12%
	1	16	13	23	20	9	21	13	8	1	13	14
Interest	8	5	3	5	5	4	6	4	4	9	10	11
Depreciation	13	13	12	12	13	11	14	21	24	34	40	14
Profit before tax	10	35	35	0	5	6	8	21	10	103	114	46
Tax %	29%	27%	30%	-567%	72%	20%	38%	21%	28%	26%	25%	25%
	7	26	25	2	1	5	5	16	7	76	85	35
EPS in Rs	2.73	9.67	9.32	0.62	0.47	1.84	1.78	6.19	2.82	28.83	32.44	13.14
Dividend Payout %	0%	10%	11%	0%	105%	27%	28%	16%	35%	2%	8%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	10%
3 Years:	18%
TTM:	-29%

Compounded Profit Growth
10 Years:	3%
5 Years:	49%
3 Years:	71%
TTM:	-59%

Stock Price CAGR
10 Years:	8%
5 Years:	49%
3 Years:	62%
1 Year:	1%

Return on Equity
10 Years:	19%
5 Years:	24%
3 Years:	29%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	20	42	64	65	66	70	73	88	94	168	251	277
	73	42	36	44	44	45	68	56	79	88	136	149
	31	40	43	37	45	41	36	39	33	56	56	41
Total Liabilities	149	151	169	172	181	183	204	210	233	339	469	494
	73	67	66	61	64	62	65	69	70	75	114	188
CWIP	0	0	1	3	2	5	3	2	1	24	34	0
Investments	1	1	1	1	1	1	0	16	16	4	8	8
	75	82	100	107	114	115	137	122	145	236	313	298
Total Assets	149	151	169	172	181	183	204	210	233	339	469	494

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	27	37	30	-4	17	14	-12	26	2	60	109	65
	8	-2	-6	-1	-7	-6	-5	-17	-8	-16	-54	-23
	-31	-37	-10	-5	-5	-1	-9	-10	-5	-5	13	-25
Net Cash Flow	3	-2	13	-10	4	7	-26	-1	-11	39	68	18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	21	21	20	31	31	28	28	22	31	21	15	21
Inventory Days	73	90	95	112	65	67	114	158	163	111	99	108
Days Payable	35	39	40	49	47	43	39	35	26	23	21	26
Cash Conversion Cycle	59	72	76	95	49	52	103	145	168	109	94	104
Working Capital Days	44	57	55	91	63	59	97	112	122	74	67	88
ROCE %	16%	35%	33%	4%	7%	7%	9%	14%	7%	46%	35%	13%

Shareholding Pattern

Numbers in percentages

8 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	55.44%	55.56%	55.56%	55.56%	55.56%	55.18%	55.11%	55.11%	55.11%	55.11%	55.11%	55.40%
	0.00%	0.19%	0.18%	0.58%	0.37%	2.78%	2.40%	2.21%	0.77%	0.14%	0.04%	0.07%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.31%	0.00%	0.00%	0.00%	0.00%	0.00%
	44.56%	44.26%	44.27%	43.85%	44.08%	42.03%	42.17%	42.69%	44.13%	44.74%	44.86%	44.53%
No. of Shareholders	20,624	18,748	16,664	16,991	19,079	28,768	33,216	37,474	39,596	40,253	39,823	38,682

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	54.27%	53.16%	53.52%	54.60%	55.09%	55.44%	55.56%	55.11%	55.40%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.58%	2.21%	0.07%
	0.01%	0.03%	0.05%	0.02%	0.01%	0.00%	0.00%	0.00%	0.00%
	45.73%	46.81%	46.43%	45.38%	44.90%	44.45%	43.85%	42.69%	44.53%
No. of Shareholders	15,596	15,683	16,221	14,961	15,662	21,017	16,991	37,474	38,682

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls