Sirca Paints India Ltd
Sirca Paints India Ltd is engaged in the business of manufacturing, selling and export of wood coatings and other decorative paints under the brand ‘Sirca’. [1]
- Market Cap ₹ 2,532 Cr.
- Current Price ₹ 462
- High / Low ₹ 476 / 231
- Stock P/E 47.7
- Book Value ₹ 63.8
- Dividend Yield 0.32 %
- ROCE 19.7 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 7.25 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Paints
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|
134 | 141 | 196 | 264 | 311 | 372 | 409 | |
103 | 128 | 158 | 202 | 243 | 305 | 333 | |
Operating Profit | 31 | 12 | 38 | 62 | 69 | 68 | 76 |
OPM % | 23% | 9% | 19% | 23% | 22% | 18% | 19% |
6 | 14 | 4 | 5 | 6 | 5 | 4 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 2 | 4 | 4 | 4 | 6 | 7 | 8 |
Profit before tax | 34 | 23 | 38 | 62 | 69 | 65 | 71 |
Tax % | 26% | 27% | 27% | 26% | 26% | 25% | |
25 | 17 | 28 | 46 | 51 | 49 | 53 | |
EPS in Rs | 4.59 | 3.03 | 5.06 | 8.41 | 9.38 | 8.95 | 9.67 |
Dividend Payout % | 16% | 25% | 20% | 9% | 16% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 24% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 21% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 20% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 17% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 27 | 27 | 27 | 27 | 55 | 55 |
Reserves | 157 | 174 | 198 | 238 | 254 | 295 |
0 | 13 | 0 | 0 | 0 | 8 | |
25 | 40 | 37 | 47 | 42 | 93 | |
Total Liabilities | 210 | 255 | 262 | 312 | 351 | 451 |
50 | 41 | 53 | 54 | 58 | 164 | |
CWIP | 0 | 2 | 1 | 5 | 6 | 0 |
Investments | 0 | 0 | 0 | 0 | 44 | 2 |
160 | 212 | 208 | 252 | 243 | 285 | |
Total Assets | 210 | 255 | 262 | 312 | 351 | 451 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-8 | 19 | 35 | -19 | 42 | 54 | |
5 | 15 | -11 | 9 | -21 | -45 | |
-8 | -0 | -17 | -6 | -8 | -8 | |
Net Cash Flow | -11 | 34 | 7 | -15 | 12 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 124 | 112 | 85 | 71 | 77 | 92 |
Inventory Days | 265 | 282 | 217 | 248 | 206 | 198 |
Days Payable | 105 | 151 | 98 | 90 | 70 | 71 |
Cash Conversion Cycle | 285 | 242 | 204 | 229 | 213 | 218 |
Working Capital Days | 216 | 200 | 159 | 209 | 150 | 161 |
ROCE % | 11% | 18% | 25% | 24% | 20% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 27 Aug
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
27 Aug - Of schedule of analyst/institutional investor meting as on Saturday August 30, 2025
-
INTIMATION OF RECORD DATE
26 Aug - Record date Sept 05, 2025; final dividend ₹1.50/share (15%); AGM Sept 20, 2025.
-
Reg. 34 (1) Annual Report.
26 Aug - FY2024-25 Annual Report; AGM Sep 20, 2025; Revenue ₹374cr; Net profit ₹49.10cr; Wembley Group acquisition.
-
Business Responsibility and Sustainability Reporting (BRSR)
26 Aug - Filed FY2024-25 Business Responsibility and Sustainability Report; report included in integrated annual report, available online.
Annual reports
Concalls
-
Aug 2025TranscriptNotesPPT
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
May 2021TranscriptPPT
-
Nov 2020TranscriptPPT
Product & Brand Portfolio
The company offers a range of wood coatings and other decorative paints under its brands:
1) Sirca: Offers luxury Italian wood coatings and high-end wall paints. The company is an exclusive licensee of this brand in India, Nepal, Bangladesh, and Sri Lanka.
2) Unico: Offers mass-market wood coatings products.
3) Oikos: Offers high-end decorative, solid color finishes and texture coatings.
4) Welcome: Offers a range of paint thinners & reducers. [1] [2]