South India Paper Mills Ltd
₹ 106
-2.13%
30 May
- close price
About
South India Paper Mills Ltd is primarily engaged in the manufacturing of Paper, Paperboards, Cartons, and Power Generation. [1]
Key Points
- Market Cap ₹ 198 Cr.
- Current Price ₹ 106
- High / Low ₹ 148 / 103
- Stock P/E
- Book Value ₹ 124
- Dividend Yield 0.95 %
- ROCE -5.07 %
- ROE -13.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
- Company's working capital requirements have reduced from 63.5 days to 49.8 days
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -8.31%
- Promoter holding is low: 33.2%
- Company has a low return on equity of 1.05% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
170 | 168 | 142 | 185 | 206 | 195 | 134 | 241 | 216 | 226 | 304 | 288 | |
147 | 141 | 128 | 155 | 170 | 164 | 122 | 204 | 182 | 188 | 266 | 294 | |
Operating Profit | 23 | 27 | 15 | 29 | 36 | 31 | 13 | 37 | 35 | 38 | 38 | -6 |
OPM % | 13% | 16% | 10% | 16% | 18% | 16% | 9% | 15% | 16% | 17% | 12% | -2% |
6 | 1 | 1 | 1 | 9 | 1 | 2 | 1 | 1 | 3 | 3 | 14 | |
Interest | 3 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 4 | 5 | 6 | 16 |
Depreciation | 6 | 7 | 7 | 8 | 8 | 10 | 9 | 10 | 10 | 10 | 9 | 16 |
Profit before tax | 20 | 18 | 6 | 21 | 35 | 18 | 1 | 23 | 21 | 27 | 26 | -24 |
Tax % | 23% | 26% | 32% | 35% | 31% | 34% | -19% | 21% | 25% | 28% | 16% | 31% |
Net Profit | 15 | 14 | 4 | 14 | 24 | 12 | 1 | 18 | 16 | 19 | 22 | -17 |
EPS in Rs | 10.27 | 9.10 | 2.59 | 9.02 | 16.06 | 7.97 | 0.63 | 12.25 | 10.63 | 12.70 | 14.44 | -8.89 |
Dividend Payout % | 21% | 24% | 58% | 28% | 19% | 19% | 158% | 12% | 14% | 8% | 7% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 16% |
3 Years: | 10% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -253% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 1% |
3 Years: | 26% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 1% |
Last Year: | -14% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 19 | |
Reserves | 74 | 84 | 85 | 93 | 112 | 126 | 125 | 141 | 154 | 171 | 191 | 215 |
14 | 13 | 15 | 17 | 34 | 45 | 53 | 38 | 42 | 100 | 199 | 192 | |
32 | 30 | 38 | 37 | 55 | 44 | 42 | 45 | 42 | 53 | 66 | 65 | |
Total Liabilities | 135 | 141 | 153 | 162 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 |
79 | 77 | 80 | 79 | 114 | 136 | 130 | 132 | 128 | 120 | 304 | 343 | |
CWIP | 0 | 1 | 3 | 2 | 16 | 11 | 15 | 8 | 15 | 106 | 39 | 17 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
56 | 63 | 69 | 82 | 86 | 83 | 90 | 99 | 110 | 113 | 127 | 129 | |
Total Assets | 135 | 141 | 153 | 162 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 16 | 11 | 15 | 30 | 26 | -2 | 39 | 40 | 22 | 39 | 1 | |
-12 | -8 | -12 | -7 | -44 | -29 | 1 | -12 | -31 | -77 | -105 | -13 | |
-12 | -7 | -0 | -4 | 12 | 3 | -2 | -21 | -3 | 51 | 84 | 18 | |
Net Cash Flow | -3 | 2 | -1 | 3 | -2 | 1 | -2 | 5 | 6 | -4 | 18 | 5 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43 | 43 | 69 | 60 | 64 | 56 | 104 | 60 | 50 | 75 | 58 | 56 |
Inventory Days | 87 | 119 | 130 | 123 | 103 | 109 | 197 | 120 | 126 | 107 | 83 | 94 |
Days Payable | 54 | 50 | 76 | 54 | 69 | 60 | 98 | 71 | 52 | 57 | 52 | 76 |
Cash Conversion Cycle | 76 | 112 | 124 | 129 | 98 | 105 | 203 | 108 | 123 | 125 | 88 | 74 |
Working Capital Days | 51 | 63 | 82 | 79 | 60 | 81 | 141 | 71 | 62 | 85 | 55 | 50 |
ROCE % | 19% | 19% | 7% | 19% | 20% | 13% | 2% | 14% | 13% | 11% | 8% | -5% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
11h - Submission of Annual Secretarial Compliance Certificate under Reg 24(A) of the SEBI (LODR) Regulations for the financial year ended 31st March 2023
- Submission Of Statement Of Utilisation Of Proceeds With Respect To Pref Issue - No Deviation & Variation Statement Under Reg 32(1) Of SEBI (LODR) Regulations 12h
- Related Party Transactions For The Half Year Ended 31St March 2023 25 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On 25Th May 2023 25 May
- Financial Results For The Financial Year Ended 31St March 2023 25 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
Corrugating case raw materials: Kraft Liner Substitutes, Test Liners, White Kraft Liners, Fluting Grades, high-performance fluting, and Test Liner and some Special Application Grades for packaging.
Paper substance: Ranges between 70GSM to 400 GSM with strength ranging between 14 BF and 35 BF. [1]