Sintercom India Ltd
₹ 125
-1.72%
11 Aug
- close price
About
Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components[1]
Key Points
- Market Cap ₹ 345 Cr.
- Current Price ₹ 125
- High / Low ₹ 186 / 110
- Stock P/E 406
- Book Value ₹ 36.9
- Dividend Yield 0.00 %
- ROCE 4.53 %
- ROE 0.66 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.40 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 0.58% over last 3 years.
- Company has high debtors of 193 days.
- Working capital days have increased from 110 days to 164 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30.01 | 37.67 | 63.19 | 65.34 | 74.29 | 82.74 | 53.52 | 47.20 | 59.89 | 82.21 | 87.71 | 90.01 | 93.03 | |
24.08 | 29.98 | 48.82 | 52.12 | 56.60 | 64.12 | 45.97 | 43.21 | 53.84 | 69.81 | 72.88 | 75.26 | 77.83 | |
Operating Profit | 5.93 | 7.69 | 14.37 | 13.22 | 17.69 | 18.62 | 7.55 | 3.99 | 6.05 | 12.40 | 14.83 | 14.75 | 15.20 |
OPM % | 19.76% | 20.41% | 22.74% | 20.23% | 23.81% | 22.50% | 14.11% | 8.45% | 10.10% | 15.08% | 16.91% | 16.39% | 16.34% |
0.00 | 0.00 | -2.65 | 0.56 | 0.31 | 0.46 | 0.09 | 0.49 | -0.08 | -0.16 | 0.12 | 0.10 | 0.08 | |
Interest | 4.08 | 5.82 | 5.99 | 6.04 | 5.38 | 4.44 | 4.27 | 4.44 | 3.45 | 4.09 | 4.44 | 4.88 | 4.98 |
Depreciation | 2.44 | 3.49 | 4.90 | 5.60 | 6.02 | 7.00 | 6.81 | 6.23 | 7.08 | 7.89 | 8.64 | 8.41 | 8.41 |
Profit before tax | -0.59 | -1.62 | 0.83 | 2.14 | 6.60 | 7.64 | -3.44 | -6.19 | -4.56 | 0.26 | 1.87 | 1.56 | 1.89 |
Tax % | 0.00% | -35.19% | 18.07% | 40.65% | 17.27% | 28.01% | -16.28% | -23.91% | -15.79% | 103.85% | 38.50% | 58.33% | |
-0.59 | -1.05 | 0.69 | 1.27 | 5.45 | 5.50 | -2.87 | -4.70 | -3.84 | -0.01 | 1.15 | 0.67 | 0.85 | |
EPS in Rs | -0.31 | -0.55 | 0.36 | 0.66 | 2.25 | 2.27 | -1.19 | -1.84 | -1.45 | -0.00 | 0.42 | 0.24 | 0.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 15% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 30% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 14% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.19 | 19.19 | 19.19 | 19.19 | 24.20 | 24.20 | 24.20 | 25.55 | 26.54 | 27.53 | 27.53 | 27.53 |
Reserves | 27.07 | 26.01 | 19.02 | 27.89 | 61.93 | 64.83 | 61.98 | 78.17 | 73.07 | 72.14 | 73.33 | 74.02 |
31.69 | 35.18 | 44.63 | 41.06 | 30.74 | 28.31 | 28.16 | 21.57 | 24.48 | 28.03 | 33.53 | 48.26 | |
9.93 | 12.05 | 21.69 | 18.57 | 24.54 | 32.56 | 33.09 | 26.58 | 30.69 | 44.41 | 45.85 | 42.03 | |
Total Liabilities | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 180.24 | 191.84 |
53.20 | 58.58 | 61.12 | 73.30 | 75.97 | 92.47 | 92.34 | 87.03 | 89.05 | 84.64 | 86.04 | 84.63 | |
CWIP | 3.02 | 0.00 | 6.33 | 0.09 | 0.11 | 2.28 | 4.01 | 4.05 | 0.91 | 8.24 | 0.81 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
31.66 | 33.85 | 37.08 | 33.32 | 65.33 | 55.15 | 51.08 | 60.79 | 64.82 | 79.23 | 93.39 | 107.21 | |
Total Assets | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 180.24 | 191.84 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-13.04 | 1.67 | 11.59 | 12.30 | 21.19 | 12.55 | -4.71 | -0.98 | 10.18 | 1.33 | -2.98 | ||
-9.66 | -5.62 | -3.35 | -16.05 | -25.38 | -8.79 | 0.52 | -6.02 | -10.64 | -2.70 | -6.02 | ||
29.13 | -2.33 | -8.10 | 18.50 | -11.08 | -3.85 | 11.64 | -0.32 | 0.27 | 1.36 | 9.04 | ||
Net Cash Flow | 6.42 | -6.28 | 0.14 | 14.75 | -15.26 | -0.09 | 7.45 | -7.32 | -0.19 | 0.00 | 0.05 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126.98 | 154.93 | 125.98 | 101.17 | 120.32 | 109.45 | 127.60 | 190.08 | 175.64 | 149.00 | 156.55 | 192.66 |
Inventory Days | 157.95 | 169.12 | 181.12 | 199.54 | 163.47 | 224.65 | 339.48 | 397.64 | 464.02 | 477.34 | 554.16 | 510.96 |
Days Payable | 58.27 | 132.73 | 99.65 | 115.58 | 111.09 | 177.45 | 276.65 | 213.38 | 227.56 | 270.12 | 254.17 | 220.31 |
Cash Conversion Cycle | 226.66 | 191.33 | 207.44 | 185.13 | 172.71 | 156.64 | 190.43 | 374.33 | 412.11 | 356.22 | 456.55 | 483.31 |
Working Capital Days | 199.35 | 199.41 | -62.73 | -45.14 | 4.81 | 7.90 | 9.14 | 76.63 | 75.63 | 70.73 | 96.30 | 164.39 |
ROCE % | 5.31% | 9.70% | 11.69% | 10.32% | 0.72% | -1.46% | -0.79% | 3.65% | 4.82% | 4.53% |
Documents
Announcements
-
Copy of Newspaper Publication
8 August 2025 - Sintercom India Ltd published Q1 FY2026 unaudited financial results in newspapers on 8 Aug 2025.
-
Outcome of Board Meeting
7 August 2025 - Q1 FY2026 unaudited results, director re-appointment proposed, AGM scheduled for Sept 24, 2025.
-
Appointment
7 August 2025 - Re-appointment of Mr. Dara J Kalyaniwala as Independent Director for 2025-2030, subject to shareholder approval.
-
Outcome of Board Meeting
7 August 2025 - Q1 FY26 results: ₹2.63 Cr profit; Independent director re-appointment; AGM on Sept 24, 2025.
-
Credit Rating- Revision
28 July 2025 - CRISIL downgraded Sintercom's long-term rating to BB/Stable on weak profitability and flat operations.
Annual reports
Concalls
-
May 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
Business Overview:[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges