Sintercom India Ltd

₹ 136 -4.62%

22 Jul 10:54 a.m.

About

Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components^[1]

Key Points

Business Overview:^[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges

Website NSE

Market Cap ₹ 375 Cr.
Current Price ₹ 136
High / Low ₹ 186 / 110
Stock P/E 560
Book Value ₹ 36.9
Dividend Yield 0.00 %
ROCE 4.52 %
ROE 0.66 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.87 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 11.0% over past five years.
Company has a low return on equity of 0.58% over last 3 years.
Company has high debtors of 193 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	19.43	19.63	21.62	21.28	19.68	19.01	21.93	23.29	23.49	20.88	20.91	24.12	24.11
	17.06	17.28	18.90	18.37	16.32	15.86	18.35	19.38	19.63	17.29	17.46	20.28	20.27
Operating Profit	2.37	2.35	2.72	2.91	3.36	3.15	3.58	3.91	3.86	3.59	3.45	3.84	3.84
OPM %	12.20%	11.97%	12.58%	13.67%	17.07%	16.57%	16.32%	16.79%	16.43%	17.19%	16.50%	15.92%	15.93%
	0.07	0.01	0.02	0.01	0.04	0.02	0.07	0.02	0.02	0.03	0.01	0.02	0.04
Interest	0.95	0.82	0.63	0.91	0.91	0.95	1.07	1.11	1.00	1.18	1.12	1.21	1.34
Depreciation	1.93	1.93	2.03	1.93	1.99	1.97	2.14	2.24	2.29	2.17	2.05	2.05	2.13
Profit before tax	-0.44	-0.39	0.08	0.08	0.50	0.25	0.44	0.58	0.59	0.27	0.29	0.60	0.41
Tax %	-20.45%	0.00%	-12.50%	100.00%	40.00%	88.00%	40.91%	32.76%	20.34%	70.37%	55.17%	31.67%	90.24%
	-0.35	-0.39	0.09	0.00	0.30	0.02	0.26	0.40	0.47	0.08	0.12	0.42	0.05
EPS in Rs	-0.13	-0.15	0.03	0.00	0.11	0.01	0.09	0.15	0.17	0.03	0.04	0.15	0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	30.01	37.67	63.19	65.34	74.29	82.74	53.52	47.20	59.89	82.21	87.71	90.01
	24.08	29.98	48.82	52.12	56.60	64.12	45.97	43.21	53.84	69.81	72.88	75.28
Operating Profit	5.93	7.69	14.37	13.22	17.69	18.62	7.55	3.99	6.05	12.40	14.83	14.73
OPM %	19.76%	20.41%	22.74%	20.23%	23.81%	22.50%	14.11%	8.45%	10.10%	15.08%	16.91%	16.36%
	0.00	0.00	-2.65	0.56	0.31	0.46	0.09	0.49	-0.08	-0.16	0.12	0.10
Interest	4.08	5.82	5.99	6.04	5.38	4.44	4.27	4.44	3.45	4.09	4.44	4.86
Depreciation	2.44	3.49	4.90	5.60	6.02	7.00	6.81	6.23	7.08	7.89	8.64	8.41
Profit before tax	-0.59	-1.62	0.83	2.14	6.60	7.64	-3.44	-6.19	-4.56	0.26	1.87	1.56
Tax %	0.00%	-35.19%	18.07%	40.65%	17.27%	28.01%	-16.28%	-23.91%	-15.79%	103.85%	38.50%	58.33%
	-0.59	-1.05	0.69	1.27	5.45	5.50	-2.87	-4.70	-3.84	-0.01	1.15	0.67
EPS in Rs	-0.31	-0.55	0.36	0.66	2.25	2.27	-1.19	-1.84	-1.45	-0.00	0.42	0.24
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	15%
TTM:	3%

Compounded Profit Growth
10 Years:	%
5 Years:	17%
3 Years:	30%
TTM:	-42%

Stock Price CAGR
10 Years:	%
5 Years:	13%
3 Years:	17%
1 Year:	11%

Return on Equity
10 Years:	%
5 Years:	-1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	19.19	19.19	19.19	19.19	24.20	24.20	24.20	25.55	26.54	27.53	27.53	27.53
Reserves	27.07	26.01	19.02	27.89	61.93	64.83	61.98	78.17	73.07	72.14	73.33	74.02
	31.69	35.18	44.63	41.06	30.74	28.31	28.16	21.57	24.48	28.03	33.53	48.26
	9.93	12.05	21.69	18.57	24.54	32.56	33.09	26.58	30.69	44.41	45.85	42.03
Total Liabilities	87.88	92.43	104.53	106.71	141.41	149.90	147.43	151.87	154.78	172.11	180.24	191.84
	53.20	58.58	61.12	73.30	75.97	92.47	92.34	87.03	89.05	84.64	86.04	84.63
CWIP	3.02	0.00	6.33	0.09	0.11	2.28	4.01	4.05	0.91	8.24	0.81	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	31.66	33.85	37.08	33.32	65.33	55.15	51.08	60.79	64.82	79.23	93.39	107.21
Total Assets	87.88	92.43	104.53	106.71	141.41	149.90	147.43	151.87	154.78	172.11	180.24	191.84

Cash Flows

Figures in Rs. Crores

	Mar 2011	Mar 2012	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-13.04	1.67	11.59	12.30	21.19	12.55	-4.71	-0.98	10.18	1.33	-2.98
	-9.66	-5.62	-3.35	-16.05	-25.38	-8.79	0.52	-6.02	-10.64	-2.70	-6.02
	29.13	-2.33	-8.10	18.50	-11.08	-3.85	11.64	-0.32	0.27	1.36	9.04
Net Cash Flow	6.42	-6.28	0.14	14.75	-15.26	-0.09	7.45	-7.32	-0.19	0.00	0.05

Ratios

Figures in Rs. Crores

	Mar 2011	Mar 2012	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	126.98	154.93	125.98	101.17	120.32	109.45	127.60	190.08	175.64	149.00	156.55	192.66
Inventory Days	157.95	169.12	181.12	199.54	163.47	224.65	339.48	397.64	464.02	477.34	554.16	510.96
Days Payable	58.27	132.73	99.65	115.58	111.09	177.45	276.65	213.38	227.56	270.12	254.17	220.31
Cash Conversion Cycle	226.66	191.33	207.44	185.13	172.71	156.64	190.43	374.33	412.11	356.22	456.55	483.31
Working Capital Days	199.35	199.41	64.23	71.39	95.27	77.99	91.32	186.83	186.61	141.63	188.80	259.04
ROCE %		5.31%		9.70%	11.69%	10.32%	0.72%	-1.46%	-0.79%	3.65%	4.82%	4.52%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	69.75%	69.75%	69.75%	69.75%	69.75%	69.75%	69.75%	69.75%	69.75%	69.74%	69.74%	69.74%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%	0.03%	0.03%
	0.68%	0.53%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.57%	29.72%	30.25%	30.25%	30.24%	30.24%	30.24%	30.25%	30.23%	30.23%	30.23%	30.23%
No. of Shareholders	1,958	1,788	1,659	1,644	1,793	1,735	1,771	1,845	2,538	2,705	2,578	2,550

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	65.27%	65.60%	65.60%	67.41%	68.63%	69.75%	69.75%	69.74%	69.74%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%
	3.22%	0.93%	0.34%	0.04%	0.70%	0.00%	0.00%	0.00%	0.00%
	31.50%	33.53%	34.06%	32.55%	30.67%	30.25%	30.24%	30.23%	30.23%
No. of Shareholders	739	855	778	803	1,979	1,659	1,771	2,578	2,550

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

May 2024

Transcript

Notes
PPT
Mar 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Mar 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Mar 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Apr 2021

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT