Sintercom India Ltd
₹ 84.3
-1.44%
06 Mar
- close price
About
Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components[1]
Key Points
- Market Cap ₹ 232 Cr.
- Current Price ₹ 84.3
- High / Low ₹ 154 / 72.0
- Stock P/E 244
- Book Value ₹ 37.1
- Dividend Yield 0.00 %
- ROCE 5.08 %
- ROE 0.66 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 0.58% over last 3 years.
- Company has high debtors of 193 days.
- Working capital days have increased from 110 days to 164 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30.01 | 37.67 | 63.19 | 65.34 | 74.29 | 82.74 | 53.52 | 47.20 | 59.89 | 82.21 | 87.71 | 90.01 | 97.29 | |
| 24.08 | 29.98 | 48.82 | 52.12 | 56.60 | 64.12 | 45.97 | 43.21 | 53.84 | 69.81 | 72.88 | 74.48 | 80.88 | |
| Operating Profit | 5.93 | 7.69 | 14.37 | 13.22 | 17.69 | 18.62 | 7.55 | 3.99 | 6.05 | 12.40 | 14.83 | 15.53 | 16.41 |
| OPM % | 19.76% | 20.41% | 22.74% | 20.23% | 23.81% | 22.50% | 14.11% | 8.45% | 10.10% | 15.08% | 16.91% | 17.25% | 16.87% |
| 0.00 | 0.00 | -2.65 | 0.56 | 0.31 | 0.46 | 0.09 | 0.49 | -0.08 | -0.16 | 0.12 | 0.10 | 0.08 | |
| Interest | 4.08 | 5.82 | 5.99 | 6.04 | 5.38 | 4.44 | 4.27 | 4.44 | 3.45 | 4.09 | 4.44 | 5.66 | 5.32 |
| Depreciation | 2.44 | 3.49 | 4.90 | 5.60 | 6.02 | 7.00 | 6.81 | 6.23 | 7.08 | 7.89 | 8.64 | 8.41 | 9.04 |
| Profit before tax | -0.59 | -1.62 | 0.83 | 2.14 | 6.60 | 7.64 | -3.44 | -6.19 | -4.56 | 0.26 | 1.87 | 1.56 | 2.13 |
| Tax % | 0.00% | -35.19% | 18.07% | 40.65% | 17.27% | 28.01% | -16.28% | -23.91% | -15.79% | 103.85% | 38.50% | 58.33% | |
| -0.59 | -1.05 | 0.69 | 1.27 | 5.45 | 5.50 | -2.87 | -4.70 | -3.84 | -0.01 | 1.15 | 0.67 | 0.95 | |
| EPS in Rs | -0.31 | -0.55 | 0.36 | 0.66 | 2.25 | 2.27 | -1.19 | -1.84 | -1.45 | -0.00 | 0.42 | 0.24 | 0.34 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 15% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 30% |
| TTM: | -13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | -5% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.19 | 19.19 | 19.19 | 19.19 | 24.20 | 24.20 | 24.20 | 25.55 | 26.54 | 27.53 | 27.53 | 27.53 | 27.53 |
| Reserves | 27.07 | 26.01 | 19.02 | 27.89 | 61.93 | 64.83 | 61.98 | 78.17 | 73.07 | 72.14 | 73.33 | 74.02 | 74.59 |
| 31.69 | 35.18 | 44.63 | 41.06 | 30.74 | 28.31 | 28.16 | 21.57 | 24.48 | 28.03 | 33.53 | 48.26 | 47.82 | |
| 9.93 | 12.05 | 21.69 | 18.57 | 24.54 | 32.56 | 33.09 | 26.58 | 30.69 | 44.41 | 45.85 | 42.04 | 49.01 | |
| Total Liabilities | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 180.24 | 191.85 | 198.95 |
| 53.20 | 58.58 | 61.12 | 73.30 | 75.97 | 92.47 | 92.34 | 87.03 | 89.05 | 84.64 | 86.04 | 80.58 | 81.08 | |
| CWIP | 3.02 | 0.00 | 6.33 | 0.09 | 0.11 | 2.28 | 4.01 | 4.05 | 0.91 | 8.24 | 0.81 | 4.05 | 0.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 31.66 | 33.85 | 37.08 | 33.32 | 65.33 | 55.15 | 51.08 | 60.79 | 64.82 | 79.23 | 93.39 | 107.22 | 117.85 | |
| Total Assets | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 180.24 | 191.85 | 198.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -13.04 | 1.67 | 11.59 | 12.30 | 21.19 | 12.55 | -4.71 | -0.98 | 10.18 | 1.33 | -2.97 | ||
| -9.66 | -5.62 | -3.35 | -16.05 | -25.38 | -8.79 | 0.52 | -6.02 | -10.64 | -2.70 | -6.02 | ||
| 29.13 | -2.33 | -8.10 | 18.50 | -11.08 | -3.85 | 11.64 | -0.32 | 0.27 | 1.36 | 9.04 | ||
| Net Cash Flow | 6.42 | -6.28 | 0.14 | 14.75 | -15.26 | -0.09 | 7.45 | -7.32 | -0.19 | 0.00 | 0.06 |
Ratios
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 126.98 | 154.93 | 125.98 | 101.17 | 120.32 | 109.45 | 127.60 | 190.08 | 175.64 | 149.00 | 156.55 | 192.66 |
| Inventory Days | 157.95 | 169.12 | 181.12 | 199.54 | 163.47 | 224.65 | 339.48 | 397.64 | 464.02 | 477.34 | 554.16 | 510.96 |
| Days Payable | 58.27 | 132.73 | 99.65 | 115.58 | 111.09 | 177.45 | 276.65 | 213.38 | 227.56 | 270.12 | 254.17 | 220.31 |
| Cash Conversion Cycle | 226.66 | 191.33 | 207.44 | 185.13 | 172.71 | 156.64 | 190.43 | 374.33 | 412.11 | 356.22 | 456.55 | 483.31 |
| Working Capital Days | 199.35 | 199.41 | -62.73 | -45.14 | 4.81 | 7.90 | 9.14 | 76.63 | 75.63 | 70.73 | 96.30 | 164.39 |
| ROCE % | 5.31% | 9.70% | 11.69% | 10.32% | 0.72% | -1.46% | -0.79% | 3.65% | 4.82% | 5.08% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Jul 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual Production Utilization MTPA |
|
||||||||||
| Installed Capacity MTPA |
|||||||||||
| Revenue Share - Engine Segment INR Mn |
|||||||||||
| Revenue Share - Transmission Segment INR Mn |
|||||||||||
| Gross Current Assets (GCA) Days Days |
|||||||||||
| Number of Products Nos |
|||||||||||
| Revenue Contribution - Top 5 Customers % |
|||||||||||
| Single Sourcing Products Share % |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Bagging/Receiving of orders/contracts
16 February 2026 - Received Rs.3.18mn PO from Pinnacle (EKA) on Feb 16, 2026 for central fork/half ring; delivery April 2026.
-
Clarification - Financial Results
16 February 2026 - Exchange has sought clarification from Sintercom India Limited for the quarter ended 31-Dec-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Copy of Newspaper Publication
10 February 2026 - Published newspaper ad of unaudited results for quarter and nine months ended 31 Dec 2025; board approved 09 Feb 2026.
-
Outcome of Board Meeting
9 February 2026 - Unaudited Q3FY26 results: revenue ₹258.02m, PAT ₹3.658m; 9M revenue ₹731.817m, PAT ₹9.014m.
-
Outcome of Board Meeting
9 February 2026 - Board approved unaudited Q3 and 9M results ended Dec 31, 2025; Q3 revenue ₹2,58,020 and profit ₹3,658 (₹000).
Annual reports
Concalls
-
May 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Sep 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jun 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Mar 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Mar 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Apr 2021TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
Business Overview:[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges