Sical Logistics Ltd

₹ 64.9 -1.83%

12 Mar - close price

sical.in BSE: 520086 NSE: SICALLOG

About

Incorporated in 1955, Sical Logistics Ltd is an integrated logistics solutions provider^[1]

Key Points

Business Overview:^[1]^[2]
a) SLL is is a part of Coffee Day group and is an integrated end to end logistics solutions provider
b) Company has investments in logistics related infrastructure and has expanded in various business segments viz. Mining, Port Logistics, Road and Rail Transport, Container Freight Station, Warehousing, Shipping.
c) Additionally, Sical also provides offshore support services to the oil and gas industry.
It owns and operates a cutter suction dredger.
d) It handles 25+ million tons of bulk and over 0.5 million TEUS of container cargo annually.
e) Sical helps in dry bulk, break bulk, project and over dimensional cargo
f) Company provides total in-house expertise and infrastructure to meet end to end logistics solutions for various cargo including coal, iron ore, limestone, granite, containers and over dimensional cargo

Website BSE NSE - BE

Market Cap ₹ 1,340 Cr.
Current Price ₹ 64.9
High / Low ₹ 105 / 62.0
Stock P/E
Book Value ₹ 0.12
Dividend Yield 0.00 %
ROCE -1.29 %
ROE -396 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 533 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -26.1% over past five years.
Company might be capitalizing the interest cost
Promoters have pledged 56.0% of their holding.
Earnings include an other income of Rs.103 Cr.
Debtor days have increased from 80.8 to 119 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	106	95	70	62	45	44	42	49	50	81	98	90	93
	102	90	64	58	41	45	40	45	43	73	75	72	75
Operating Profit	4	5	6	4	4	-1	2	4	7	9	23	18	18
OPM %	4%	5%	9%	6%	9%	-2%	4%	9%	15%	11%	24%	20%	19%
	1	-803	2	9	29	9	2	11	2	13	3	30	58
Interest	6	7	9	10	11	10	10	11	11	12	15	23	17
Depreciation	14	13	13	13	11	11	11	10	9	7	10	10	10
Profit before tax	-14	-818	-13	-10	12	-12	-17	-5	-10	2	-0	14	49
Tax %	-5%	-0%	9%	5%	2%	21%	2%	11%	-57%	9%	2,664%	7%	2%
	-14	-818	-14	-10	11	-15	-18	-6	-5	2	-3	13	48
EPS in Rs	-12.08	-37.15	-0.64	-0.42	0.53	-0.65	-0.86	-0.32	-0.22	-0.20	-0.21	0.56	2.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	842	827	855	1,033	1,355	1,732	1,006	504	349	392	221	222	362
	755	743	753	883	1,182	1,559	1,028	513	388	365	204	200	294
Operating Profit	87	84	102	149	173	173	-22	-9	-39	28	17	21	67
OPM %	10%	10%	12%	14%	13%	10%	-2%	-2%	-11%	7%	8%	10%	19%
	27	41	15	15	5	6	29	-939	-120	-780	47	29	103
Interest	61	57	57	59	62	64	55	139	21	19	39	43	67
Depreciation	40	46	34	43	63	72	84	79	71	56	48	38	39
Profit before tax	13	22	26	63	53	43	-133	-1,167	-252	-828	-24	-31	65
Tax %	-26%	9%	28%	39%	43%	44%	-18%	0%	2%	1%	19%	-15%
	16	20	19	39	34	18	-122	-1,166	-266	-834	-28	-26	60
EPS in Rs	0.53	0.92	1.04	2.21	1.92	1.10	-5.71	-61.91	-13.90	-39.94	-1.35	-1.24	2.45
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-12%
5 Years:	-26%
3 Years:	-14%
TTM:	96%

Compounded Profit Growth
10 Years:	%
5 Years:	10%
3 Years:	18%
TTM:	94%

Stock Price CAGR
10 Years:	-5%
5 Years:	41%
3 Years:	116%
1 Year:	-5%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-396%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	56	56	56	56	56	59	59	59	59	65	65	65	65
Reserves	383	387	400	438	469	544	433	-726	-989	-12	-37	-70	-63
	829	761	1,002	1,256	1,330	1,414	1,279	1,264	1,766	483	507	608	607
	340	539	515	542	596	733	996	1,135	730	256	232	256	276
Total Liabilities	1,607	1,743	1,972	2,293	2,451	2,749	2,767	1,731	1,566	793	768	859	885
	534	569	764	901	921	907	940	839	764	605	557	602	615
CWIP	615	691	673	765	879	1,028	1,284	394	408	0	10	52	76
Investments	1	0	17	17	24	18	6	9	1	1	1	1	16
	457	483	519	610	627	795	537	488	393	187	199	204	179
Total Assets	1,607	1,743	1,972	2,293	2,451	2,749	2,767	1,731	1,566	793	768	859	885

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	21	75	75	55	120	54	292	158	68	7	8	20
	-58	-137	-188	-241	-184	-217	-242	-26	-55	70	-7	-64
	-51	68	119	198	32	168	-47	-110	-36	-23	25	-3
Net Cash Flow	-88	6	7	11	-33	5	3	23	-23	53	25	-47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	72	73	87	101	83	84	87	154	148	51	73	119
Inventory Days
Days Payable
Cash Conversion Cycle	72	73	87	101	83	84	87	154	148	51	73	119
Working Capital Days	-32	-35	-65	-94	-118	-92	-393	-1,211	-2,006	-135	-297	-491
ROCE %	4%	5%	5%	7%	6%	5%	-4%	-6%	-11%	-3%	-3%	-1%

Insights

In beta

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Bulk Cargo Handling
Million Tonnes

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
		x,xxx	x,xxx	x,xxx	x,xxx	xxx			xxx	xxx	xx
		x	x	x	x			x	x
			x.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx					x,xxx,xxx

Please log in to see hidden values.

Container Handling (Group/CFS Total)
TEUs

Vehicle Fleet Size
Units

Rail Logistics - Rake Count
Rakes

Mining Overburden Removal
Million CuM

Port Handling Volume
Million MT

Warehousing Space
Square Feet

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	95.00%	95.00%	95.00%	95.00%	93.79%	93.79%	90.00%	90.00%	90.00%	89.89%	89.87%	89.87%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	4.97%	4.97%	4.97%	4.98%	6.19%	6.18%	9.97%	9.98%	9.99%	10.10%	10.10%	10.11%
No. of Shareholders	53,890	53,890	48,860	44,157	42,874	41,953	41,800	41,434	40,990	40,721	40,330	39,958

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	56.55%	56.96%	59.11%	36.78%	33.02%	15.71%	95.00%	93.79%	90.00%	89.87%
	1.42%	1.14%	0.50%	0.05%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%
	0.36%	0.40%	0.31%	5.50%	1.57%	0.29%	0.02%	0.02%	0.02%	0.02%
	41.68%	41.49%	40.09%	57.67%	65.39%	83.98%	4.97%	6.19%	9.99%	10.11%
No. of Shareholders	40,133	38,915	38,396	41,014	47,252	56,175	53,890	42,874	40,990	39,958

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sical Logistics Ltd

Sical Logistics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings