Shri Ahimsa Naturals Ltd
Incorporated in 1990, Shri Ahimsa Naturals Limited extracts and manufactures Caffeine Anhydrous, Green Coffee Bean Extracts, and Crude Caffeine, also trading other herbal extracts.[1]
- Market Cap ₹ 525 Cr.
- Current Price ₹ 225
- High / Low ₹ 280 / 126
- Stock P/E 19.6
- Book Value ₹ 72.4
- Dividend Yield 0.00 %
- ROCE 24.3 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 62.9 to 96.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 104 | 78 | 96 | 116 | |
| 54 | 51 | 65 | 81 | |
| Operating Profit | 50 | 27 | 31 | 35 |
| OPM % | 48% | 34% | 32% | 30% |
| 2 | 1 | 2 | 4 | |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 2 | 2 |
| Profit before tax | 51 | 25 | 30 | 36 |
| Tax % | 25% | 26% | 26% | |
| 38 | 19 | 22 | 27 | |
| EPS in Rs | 72.99 | 10.21 | 9.39 | 11.45 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 5 | 18 | 23 | 23 |
| Reserves | 60 | 66 | 131 | 146 |
| 3 | 14 | 0 | 0 | |
| 5 | 5 | 38 | 10 | |
| Total Liabilities | 74 | 103 | 193 | 179 |
| 28 | 40 | 47 | 47 | |
| CWIP | 4 | 8 | 4 | 5 |
| Investments | 0 | 0 | 0 | 0 |
| 42 | 56 | 142 | 127 | |
| Total Assets | 74 | 103 | 193 | 179 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 20 | 6 | 44 | |
| -10 | -19 | -4 | |
| -4 | 10 | 34 | |
| Net Cash Flow | 7 | -4 | 74 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 39 | 53 | 96 |
| Inventory Days | 122 | 340 | 214 |
| Days Payable | 8 | 18 | 3 |
| Cash Conversion Cycle | 154 | 375 | 307 |
| Working Capital Days | 79 | 133 | 91 |
| ROCE % | 31% | 24% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
20 January 2026 - Prerna Jain has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Disclosure under SEBI Takeover Regulations
19 January 2026 - Sumit Jain has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Giving guarantees/indemnity/ becoming a surety for third party
13 January 2026 - Board approved INR 25 Crore corporate guarantee to Canara Bank for wholly-owned subsidiary (Jan 13, 2026).
-
Outcome of Board Meeting
13 January 2026 - Board approved allotment of 1,00,800 shares and 13,34,400 warrants at ₹227 each; ₹7.57 crore received (Jan 13, 2026).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
12 January 2026 - Certificate under Reg 74(5) for quarter ended Dec 31, 2025 from Cameo Corporate Services.
Business Profile[1]
The Company is engaged in extracting and manufacturing Caffeine Anhydrous Natural, Green Coffee Bean Extracts (GCE), and Crude Caffeine, and trading in herbal extracts. It supplies food & beverages, nutraceuticals, cosmetics, and pharmaceutical industries.