Shrem InvIT

Shrem InvIT Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shrem InvIT

₹ 104 -0.10%
04 Nov - close price
shreminvit.com NSE: SHREMINVIT
About

InvIT was set-up for the purposes of carrying on the activity of an infrastructure investment trust and for making investments in the infrastructure projects SPVs or securities of Indian companies engaged in the infrastructure sector. Shrem Infra Structure Private Limited, is a part of the Shrem group.

Key Points

Structure[1]
The sponsor, Shrem Infra Invest Private Limited has floated an infrastructure investment trust called Shrem InvIT.

Website NSE
  • Market Cap ₹ 6,353 Cr.
  • Current Price ₹ 104
  • High / Low ₹ 118 / 101
  • Stock P/E 14.6
  • Book Value ₹ 72.1
  • Dividend Yield 3.58 %
  • ROCE 8.35 %
  • ROE 8.74 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Promoter holding has increased by 2.62% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 6.91% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.02%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
130 145 208 331 266 365 247 248 277 379 282 267 236
26 26 194 33 33 33 67 39 39 86 63 42 98
Operating Profit 103 119 14 298 233 331 180 209 238 293 219 225 139
OPM % 80% 82% 7% 90% 88% 91% 73% 84% 86% 77% 78% 84% 59%
-85 25 15 13 19 16 31 22 24 39 53 56 49
Interest 61 77 88 123 137 150 152 148 154 170 170 156 143
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -43 68 -59 188 115 197 58 83 107 162 102 126 45
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-43 68 -59 188 115 197 58 83 107 162 102 126 45
EPS in Rs -1.09 1.42 -1.25 3.95 2.42 3.42 1.02 1.44 1.76 2.65 1.66 2.06 0.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 336 577 1,209 1,185 1,164
3 33 350 165 225 289
Operating Profit -3 303 227 1,044 960 876
OPM % 90% 39% 86% 81% 75%
0 59 60 78 136 197
Interest 0 127 276 563 642 638
Depreciation 0 0 0 0 0 0
Profit before tax -3 236 10 558 454 434
Tax % 0% 0% 0% 0% 0%
-3 236 10 558 454 434
EPS in Rs 6.03 0.21 9.72 7.43 7.11
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 3,767 5,063 5,072 5,012 4,806
Reserves -3 78 -72 -75 -165 -403
0 3,194 6,082 7,399 8,413 8,080
3 0 17 3 1 0
Total Liabilities 0 7,039 11,089 12,399 13,261 12,483
0 0 0 0 0 0
CWIP 0 0 0 0 0 0
Investments 0 6,663 10,387 11,503 12,460 11,378
0 376 702 896 801 1,105
Total Assets 0 7,039 11,089 12,399 13,261 12,483

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 312 534 1,144 1,195
0 -6,674 -3,784 -1,418 -985
0 6,514 3,356 203 -211
Net Cash Flow 0 153 105 -72 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 4 4 1
Inventory Days
Days Payable
Cash Conversion Cycle 54 4 4 1
Working Capital Days -34 -1 -55 -146
ROCE % 10% 3% 9% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

No data available.

Credit ratings