Shrem InvIT
InvIT was set-up for the purposes of carrying on the activity of an infrastructure investment trust and for making investments in the infrastructure projects SPVs or securities of Indian companies engaged in the infrastructure sector. Shrem Infra Structure Private Limited, is a part of the Shrem group.
- Market Cap ₹ 6,231 Cr.
- Current Price ₹ 102
- High / Low ₹ 115 / 100
- Stock P/E 14.4
- Book Value ₹ 72.1
- Dividend Yield 3.65 %
- ROCE 8.35 %
- ROE 8.74 %
- Face Value ₹ 100
Pros
- Stock is providing a good dividend yield of 3.65%.
- Company has been maintaining a healthy dividend payout of 2,401%
- Promoter holding has increased by 0.82% over last quarter.
Cons
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 6.91% over last 3 years.
- Promoters have pledged or encumbered 48.4% of their holding.
- Promoter holding has decreased over last 3 years: -8.20%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 0 | 336 | 577 | 1,209 | 1,185 | 1,164 | |
| 3 | 33 | 350 | 165 | 225 | 289 | |
| Operating Profit | -3 | 303 | 227 | 1,044 | 960 | 876 |
| OPM % | 90% | 39% | 86% | 81% | 75% | |
| 0 | 59 | 60 | 78 | 136 | 197 | |
| Interest | 0 | 127 | 276 | 563 | 642 | 638 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | 236 | 10 | 558 | 454 | 434 |
| Tax % | 0% | 0% | 0% | 0% | 0% | |
| -3 | 236 | 10 | 558 | 454 | 434 | |
| EPS in Rs | 6.03 | 0.21 | 9.72 | 7.43 | 7.11 | |
| Dividend Payout % | 0% | 0% | 6,895% | 121% | 188% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 3,767 | 5,063 | 5,072 | 5,012 | 4,806 |
| Reserves | -3 | 78 | -72 | -75 | -165 | -403 |
| 0 | 3,194 | 6,082 | 7,399 | 8,413 | 8,080 | |
| 3 | 0 | 17 | 3 | 1 | 0 | |
| Total Liabilities | 0 | 7,039 | 11,089 | 12,399 | 13,261 | 12,483 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 6,663 | 10,387 | 11,503 | 12,460 | 11,378 |
| 0 | 376 | 702 | 896 | 801 | 1,105 | |
| Total Assets | 0 | 7,039 | 11,089 | 12,399 | 13,261 | 12,483 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 312 | 534 | 1,144 | 1,195 | |
| 0 | -6,674 | -3,784 | -1,418 | -985 | |
| 0 | 6,514 | 3,356 | 203 | -211 | |
| Net Cash Flow | 0 | 153 | 105 | -72 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 54 | 4 | 4 | 1 | |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 54 | 4 | 4 | 1 | |
| Working Capital Days | -34 | -1 | -55 | -146 | |
| ROCE % | 10% | 3% | 9% | 8% |
Documents
Announcements
-
Trading Window
31 December 2025 - Trading window closed Jan 1, 2026 until 48 hours after unaudited Q3/9M results for period ended Dec 31, 2025.
-
Updates
30 December 2025 - Designated person Form C disclosure under Reg 7(2) for dealing in Shrem InvIT units, dated Dec 30, 2025.
-
Updates
24 December 2025 - Form C received from designated person disclosing dealing in Shrem InvIT units on Dec 24, 2025.
-
Updates
18 December 2025 - On Dec 18, 2025 received Form C disclosures for designated persons dealing in InvIT units.
-
Updates
11 December 2025 - Sponsor released 5,257,507 units (0.861%); releases on December 8, 2025.
Structure[1]
The sponsor, Shrem Infra Invest Private Limited has floated an infrastructure investment trust called Shrem InvIT.