Shradha Realty Ltd

Shradha Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shradha Realty Ltd

₹ 35.0 0.14%
19 Jun - close price
shradhainfra.in NSE: SHRADHA
About

Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]

Key Points

Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.

Website NSE
  • Market Cap ₹ 283 Cr.
  • Current Price ₹ 35.0
  • High / Low ₹ 70.1 / 26.3
  • Stock P/E 10.6
  • Book Value ₹ 36.7
  • Dividend Yield 1.43 %
  • ROCE 10.7 %
  • ROE 11.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.95 times its book value
  • Company has delivered good profit growth of 75.4% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13.5% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.20.6 Cr.
  • Company has high debtors of 175 days.
  • Working capital days have increased from 474 days to 835 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45 22 31 28 30 29 12 23 43 26 19 29 41
41 19 26 23 21 22 11 15 30 19 14 25 32
Operating Profit 4 3 5 5 9 7 1 7 14 7 4 4 9
OPM % 8% 14% 15% 18% 30% 25% 9% 33% 31% 26% 23% 15% 21%
1 1 1 1 5 1 6 1 1 2 6 4 10
Interest 0 0 0 0 0 0 0 0 3 1 1 1 1
Depreciation 0 0 0 0 3 1 1 1 1 1 1 1 1
Profit before tax 5 3 5 5 11 7 6 7 10 7 9 7 17
Tax % 29% 25% 29% 10% 17% 25% 22% 34% 25% 26% 19% 27% 26%
3 2 4 5 9 5 4 5 8 5 7 5 12
EPS in Rs 0.39 0.31 0.42 0.56 1.01 0.62 0.48 0.51 0.68 0.47 0.79 0.66 1.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
27 39 11 10 3 1 2 90 110 107 117
16 37 8 9 3 2 3 78 89 78 91
Operating Profit 11 2 3 1 -0 -1 -1 12 22 29 26
OPM % 42% 5% 24% 9% -12% -65% -56% 14% 20% 27% 22%
1 3 3 4 3 3 3 7 7 9 21
Interest 0 0 0 0 0 0 0 0 0 3 3
Depreciation 0 0 0 0 0 0 0 0 3 4 4
Profit before tax 12 5 5 5 3 2 2 19 25 30 39
Tax % 27% 13% 20% 29% 28% 23% 14% 25% 19% 27% 24%
9 5 4 3 2 2 1 14 20 22 30
EPS in Rs 3.60 1.86 0.46 0.43 0.25 0.21 0.18 1.75 2.30 2.28 3.32
Dividend Payout % 0% 0% 0% 14% 0% 0% 0% 18% 11% 14% 18%
Compounded Sales Growth
10 Years: 16%
5 Years: 148%
3 Years: 9%
TTM: 10%
Compounded Profit Growth
10 Years: 12%
5 Years: 75%
3 Years: 36%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 26%
1 Year: -45%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.29 0.29 10 10 10 10 10 10 10 10 16
Reserves 44 34 42 51 52 50 51 63 82 142 281
0 9 26 100 115 146 179 155 152 170 102
34 16 29 33 31 12 18 23 45 78 89
Total Liabilities 78 59 107 193 208 218 259 252 288 400 489
27 12 12 12 12 9 9 15 38 48 66
CWIP 0 0 0 0 2 4 7 8 9 0 19
Investments 2 2 1 1 1 1 2 2 2 2 2
49 45 94 180 193 204 241 226 238 350 402
Total Assets 78 59 107 193 208 218 259 252 288 400 489

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 4 -4 -2 -22 -14 -39 34 25 -22 -42
1 0 17 -3 -1 -1 -3 -7 -21 -8 -56
-3 -3 -2 3 23 14 33 -26 -4 90 47
Net Cash Flow 12 1 11 -2 0 -0 -9 0 0 60 -51
Free Cash Flow 14 5 -4 -1 -25 -16 -42 30 2 -27 -73
CFO/OP 124% 265% -113% -54% 6,143% 1,698% 3,882% 303% 140% -52% -116%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 5 21 10 30 93 136 25 72 208 175
Inventory Days 398 4,252 7,254 23,871 639,480
Days Payable 136 2 5 64 2,887
Cash Conversion Cycle 9 267 4,271 7,259 23,837 636,687 136 25 72 208 175
Working Capital Days 51 36 1,410 3,012 7,232 15,540 14,026 328 252 336 835
ROCE % 10% 8% 3% 2% 1% 1% 6% 9% 10% 11%

Insights

In beta
Nov 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Ongoing/Construction Area (Cumulative or Projected)
sq. meters

Log in to view insights

Please log in to see hidden values.

Login
Current Ratio
ratio ・Standalone data
Total Landmark Completed Project Area
sq. feet
Total Permanent Employees
number ・Standalone data
Ongoing Residential Units Pipeline (Abhiman Niwas)
units
Infrastructure Order Book / Major Contract Value
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.06% 25.06% 25.04% 25.06% 25.06% 25.06% 25.06% 25.06% 25.03% 25.03% 25.03% 25.03%
No. of Shareholders 2,1922,5445,5915,1326,2565,4055,3645,3295,5306,2296,1325,902

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP