Shradha Realty Ltd

AI
Shradha Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shradha Realty Ltd

₹ 29.4 -2.00%
15 Oct - close price
shradhainfra.in NSE: SHRADHA
About

Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]

Key Points

Business Overview:[1][2]
SIPL is a real estate infrastructure
development company that has
worked on various construction
projects viz. highways, bridges,
water supply and distribution,
renewable energy, real estate,
civil work, and urban development.

Website NSE
  • Market Cap ₹ 238 Cr.
  • Current Price ₹ 29.4
  • High / Low ₹ 48.4 / 26.3
  • Stock P/E 11.2
  • Book Value ₹ 26.6
  • Dividend Yield 2.04 %
  • ROCE 10.9 %
  • ROE 6.15 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value
  • Company has delivered good profit growth of 46.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 23.6%

Cons

  • Company has a low return on equity of 8.64% over last 3 years.
  • Earnings include an other income of Rs.20.8 Cr.
  • Working capital days have increased from 1,454 days to 2,671 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.53 1.73 3.33 7.50 2.66 5.06 4.83 4.62 3.29 2.76 5.84 6.86 2.32
0.71 1.20 2.19 4.59 1.38 2.50 2.05 2.06 1.84 2.20 2.09 4.33 2.73
Operating Profit -0.18 0.53 1.14 2.91 1.28 2.56 2.78 2.56 1.45 0.56 3.75 2.53 -0.41
OPM % -33.96% 30.64% 34.23% 38.80% 48.12% 50.59% 57.56% 55.41% 44.07% 20.29% 64.21% 36.88% -17.67%
0.46 0.44 0.41 4.89 0.63 2.75 0.93 0.42 1.08 6.45 2.03 8.73 3.58
Interest 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.07 0.01 0.01
Depreciation 0.03 0.03 0.03 -0.04 0.01 0.09 0.15 0.15 0.14 0.16 0.14 0.18 0.18
Profit before tax 0.25 0.94 1.52 7.84 1.90 5.12 3.56 2.83 2.39 6.85 5.57 11.07 2.98
Tax % 20.00% 44.68% -30.92% 13.27% 23.16% 32.23% 25.28% 24.73% 25.94% 13.43% 27.29% 19.33% 24.50%
0.19 0.51 1.98 6.80 1.45 3.47 2.66 2.13 1.77 5.93 4.05 8.93 2.26
EPS in Rs 0.02 0.06 0.24 0.84 0.18 0.43 0.33 0.26 0.22 0.73 0.50 1.10 0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2 27 37 8 2 -0 0 1 1 13 19 20 18
0 16 35 6 2 0 1 2 2 9 8 10 11
Operating Profit 1 11 2 2 0 -0 -1 -1 -1 4 11 10 6
OPM % 86% 42% 5% 23% 2.9% -1,075% -147% -74% 34% 58% 49% 36%
0 1 3 3 3 3 3 3 9 6 3 17 21
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 1 12 5 4 3 2 2 1 8 11 13 26 26
Tax % 22% 27% 13% 19% 25% 25% 22% 12% 18% 10% 28% 20%
1 9 4 3 2 2 1 1 7 9 10 21 21
EPS in Rs 0.15 1.40 0.72 0.43 0.30 0.19 0.17 0.15 0.85 1.17 1.20 2.55 2.61
Dividend Payout % 0% 0% 0% 0% 20% 0% 0% 0% 37% 21% 26% 24%
Compounded Sales Growth
10 Years: -3%
5 Years: 203%
3 Years: 171%
TTM: 0%
Compounded Profit Growth
10 Years: 0%
5 Years: 47%
3 Years: 43%
TTM: 111%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: 23%
1 Year: -35%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 9%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.29 0.29 0.29 10 10 10 10 10 10 10 10 16
Reserves 36 44 34 42 45 45 43 44 49 58 66 199
3 0 0 0 0 0 0 0 5 1 5 0
22 34 10 3 1 1 1 2 2 5 8 5
Total Liabilities 61 78 44 54 55 56 54 56 66 75 89 220
28 27 12 12 12 12 8 8 7 7 17 17
CWIP 0 0 0 0 0 2 4 7 8 9 0 0
Investments 2 2 2 15 20 20 20 20 20 20 20 34
31 49 30 28 24 22 23 22 31 39 52 169
Total Assets 61 78 44 54 55 56 54 56 66 75 89 220

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 1 0 1 0 1 -9 -5 2 -5 5
4 -0 -13 -3 0 -2 9 2 3 4 -117
10 0 14 0 -1 -0 -0 3 -4 1 114
Net Cash Flow -1 1 1 -2 0 -0 -0 0 -0 -0 2
Free Cash Flow -10 1 0 1 -2 0 -12 -3 5 -7 15
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -1,142% 115% 62% 3,100% -186% -106% 887% 527% 62% -16% 107%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27 9 5 28 54 -8,395 639 344 154 9 166 113
Inventory Days 132 139 283 -34,675 4,334 6,928 2,931
Days Payable 127 0 9 411 582 135
Cash Conversion Cycle 27 9 9 167 328 -43,070 4,562 344 154 6,356 166 2,909
Working Capital Days 1,387 51 14 1,054 4,722 775,625 99,189 10,476 8,538 929 761 2,671
ROCE % 3% 29% 12% 10% 5% 4% 3% 2% 6% 9% 18% 11%

Insights

In beta
Oct 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Subsidiaries (Direct + Fellow)
count

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees (Standalone)
count
Number of Projects in Portfolio
count
Total Real Estate Units (Flats + Offices + Blocks)
count
Infrastructure Segment Revenue
INR Lakhs
Infrastructure Work Order Value (Order Book)
INR Crores
Real Estate Segment Revenue
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.97% 74.97% 74.97% 74.97% 74.98%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.06% 25.04% 25.06% 25.06% 25.06% 25.06% 25.06% 25.03% 25.03% 25.03% 25.03% 25.02%
No. of Shareholders 2,5445,5915,1326,2565,4055,3645,3295,5306,2296,1325,9025,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP