Shradha Infraprojects Ltd
Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]
- Market Cap ₹ 398 Cr.
- Current Price ₹ 78.7
- High / Low ₹ 103 / 34.8
- Stock P/E 21.6
- Book Value ₹ 30.1
- Dividend Yield 0.51 %
- ROCE 11.1 %
- ROE 15.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 55.8% CAGR over last 5 years
Cons
- Stock is trading at 2.61 times its book value
- Company might be capitalizing the interest cost
- Company has high debtors of 208 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
27 | 39 | 11 | 10 | 3 | 1 | 2 | 90 | 110 | 107 | |
16 | 37 | 8 | 9 | 3 | 2 | 3 | 78 | 89 | 78 | |
Operating Profit | 11 | 2 | 3 | 1 | -0 | -1 | -1 | 12 | 22 | 29 |
OPM % | 42% | 5% | 24% | 9% | -12% | -65% | -56% | 14% | 20% | 27% |
1 | 3 | 3 | 4 | 3 | 3 | 3 | 7 | 7 | 9 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 |
Profit before tax | 12 | 5 | 5 | 5 | 3 | 2 | 2 | 19 | 25 | 30 |
Tax % | 27% | 13% | 20% | 29% | 28% | 23% | 14% | 25% | 19% | 27% |
9 | 5 | 4 | 3 | 2 | 2 | 1 | 14 | 20 | 22 | |
EPS in Rs | 5.77 | 2.98 | 0.73 | 0.68 | 0.40 | 0.33 | 0.29 | 2.80 | 3.69 | 3.64 |
Dividend Payout % | 0% | 0% | 0% | 14% | 0% | 0% | 0% | 18% | 11% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 105% |
3 Years: | 290% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 56% |
3 Years: | 162% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 80% |
3 Years: | 105% |
1 Year: | 126% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 16% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.29 | 0.29 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 44 | 34 | 42 | 51 | 52 | 50 | 51 | 63 | 82 | 142 |
0 | 9 | 26 | 100 | 115 | 146 | 179 | 155 | 152 | 170 | |
34 | 16 | 29 | 33 | 31 | 12 | 18 | 23 | 45 | 78 | |
Total Liabilities | 78 | 59 | 107 | 193 | 208 | 218 | 259 | 252 | 288 | 400 |
27 | 12 | 12 | 12 | 12 | 9 | 9 | 15 | 38 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 8 | 9 | 0 |
Investments | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
49 | 45 | 94 | 180 | 193 | 204 | 241 | 226 | 238 | 350 | |
Total Assets | 78 | 59 | 107 | 193 | 208 | 218 | 259 | 252 | 288 | 400 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
14 | 4 | -4 | -2 | -22 | -14 | -39 | 34 | 25 | -22 | |
1 | 0 | 17 | -3 | -1 | -1 | -3 | -7 | -21 | -8 | |
-3 | -3 | -2 | 3 | 23 | 14 | 33 | -26 | -4 | 90 | |
Net Cash Flow | 12 | 1 | 11 | -2 | 0 | -0 | -9 | 0 | 0 | 60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 5 | 21 | 10 | 30 | 93 | 136 | 25 | 72 | 208 |
Inventory Days | 398 | 4,252 | 7,254 | 23,871 | 639,480 | |||||
Days Payable | 136 | 2 | 5 | 64 | 2,887 | |||||
Cash Conversion Cycle | 9 | 267 | 4,271 | 7,259 | 23,837 | 636,687 | 136 | 25 | 72 | 208 |
Working Capital Days | 51 | 119 | 2,299 | 5,454 | 20,858 | 53,010 | 44,867 | 813 | 637 | 847 |
ROCE % | 10% | 8% | 3% | 2% | 1% | 1% | 6% | 9% | 11% |
Documents
Announcements
-
Price movement
10 June 2025 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Change in Auditors
28 May 2025 - Approved FY25 audited results, declared 25% final dividend, appointed auditors, scheduled 28th AGM on Aug 8, 2025.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
28 May 2025 - SHRADHA INFRAPROJECTS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Integrated Filing- Financial
28 May 2025 - Audited Q4 and FY25 financial results; profit growth; final dividend 25% proposed; unqualified audit opinion.
-
Record Date
28 May 2025 - Record date set as 11 July 2025 for final dividend payment, subject to shareholder approval.
Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.