Shradha Infraprojects Ltd

Shradha Infrapr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shradha Infraprojects Ltd

₹ 75.9 -3.55%
11 Jun - close price
Company website NSE: SHRADHA
About

Incorporated in 1987, Shradha Infraprojects
Ltd is in the business of offering building and engineering services[1]

Key Points

Business Overview:[1][2]
SIPL is a real estate infrastructure development company that has worked on various construction projects viz. highways, bridges,
water supply and distribution, renewable energy, real estate, civil work, and urban development.

Website NSE
  • Market Cap ₹ 384 Cr.
  • Current Price ₹ 75.9
  • High / Low ₹ 103 / 34.8
  • Stock P/E 39.6
  • Book Value ₹ 15.0
  • Dividend Yield 0.53 %
  • ROCE 18.0 %
  • ROE 13.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 44.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 28.0%

Cons

  • Stock is trading at 5.06 times its book value
  • Company has a low return on equity of 9.58% over last 3 years.
  • Earnings include an other income of Rs.5.47 Cr.
  • Company has high debtors of 190 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.06 0.00 0.96 0.53 1.73 3.33 7.50 2.66 5.06 4.83 3.88
0.38 0.30 0.30 0.40 0.77 0.71 1.20 2.19 4.59 1.38 2.50 2.05 2.06
Operating Profit -0.38 -0.30 -0.24 -0.40 0.19 -0.18 0.53 1.14 2.91 1.28 2.56 2.78 1.82
OPM % -400.00% 19.79% -33.96% 30.64% 34.23% 38.80% 48.12% 50.59% 57.56% 46.91%
0.54 0.49 0.79 6.90 1.13 0.46 0.44 0.41 4.89 0.63 2.75 0.93 1.16
Interest 0.00 0.00 0.06 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00
Depreciation 0.04 0.03 0.05 -0.02 0.02 0.03 0.03 0.03 -0.04 0.01 0.09 0.15 0.15
Profit before tax 0.12 0.16 0.44 6.56 1.30 0.25 0.94 1.52 7.84 1.90 5.12 3.56 2.83
Tax % 8.33% 12.50% 4.55% 18.29% 23.08% 20.00% 44.68% -30.92% 13.27% 23.16% 32.23% 25.28% 24.73%
0.11 0.14 0.41 5.36 1.00 0.19 0.51 1.98 6.80 1.45 3.47 2.66 2.13
EPS in Rs 0.02 0.03 0.08 1.06 0.20 0.04 0.10 0.39 1.34 0.29 0.69 0.53 0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.42 1.60 27.16 37.25 7.92 1.75 -0.01 0.08 0.70 1.02 13.09 16.43
0.93 0.22 15.68 35.32 6.13 1.70 0.41 0.94 1.73 1.77 8.69 7.99
Operating Profit 1.49 1.38 11.48 1.93 1.79 0.05 -0.42 -0.86 -1.03 -0.75 4.40 8.44
OPM % 61.57% 86.25% 42.27% 5.18% 22.60% 2.86% -1,075.00% -147.14% -73.53% 33.61% 51.37%
0.04 0.03 0.71 3.40 2.67 3.35 2.63 2.74 2.53 9.31 6.20 5.47
Interest 0.01 0.01 0.10 0.00 0.01 0.00 0.00 0.01 0.02 0.02 0.00 0.10
Depreciation 0.16 0.23 0.18 0.16 0.14 0.14 0.12 0.11 0.14 0.08 0.06 0.39
Profit before tax 1.36 1.17 11.91 5.17 4.31 3.26 2.09 1.76 1.34 8.46 10.54 13.42
Tax % 25.74% 22.22% 26.78% 12.96% 19.49% 25.46% 25.36% 21.59% 11.94% 18.20% 9.96% 27.57%
1.01 0.91 8.71 4.50 3.46 2.43 1.55 1.38 1.18 6.92 9.48 9.71
EPS in Rs 6.73 0.60 5.77 2.98 0.68 0.48 0.31 0.27 0.23 1.37 1.87 1.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 19.84% 0.00% 0.00% 0.00% 36.56% 21.35% 26.06%
Compounded Sales Growth
10 Years: 26%
5 Years: %
3 Years: 186%
TTM: 26%
Compounded Profit Growth
10 Years: 27%
5 Years: 44%
3 Years: 127%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: 78%
3 Years: 103%
1 Year: 113%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 10%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.29 0.29 0.29 0.29 9.64 9.64 9.64 10.12 10.12 10.12 10.12 10.12
Reserves 37.73 35.58 43.54 33.66 42.08 44.51 45.48 42.98 44.16 49.06 58.08 65.78
0.00 3.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 4.94 1.30 4.83
15.76 21.75 34.20 9.75 2.52 1.14 0.87 0.99 2.07 1.76 5.40 8.04
Total Liabilities 53.78 60.62 78.05 43.70 54.24 55.29 55.99 54.09 56.35 65.88 74.90 88.77
32.89 27.76 26.83 12.09 11.97 11.83 11.71 7.65 7.77 7.42 6.93 17.38
CWIP 3.70 0.00 0.00 0.00 0.00 0.00 2.38 3.94 6.72 8.24 9.42 0.00
Investments 1.01 2.13 2.13 2.07 14.57 19.59 19.61 19.61 19.60 19.59 19.59 19.59
16.18 30.73 49.09 29.54 27.70 23.87 22.29 22.89 22.26 30.63 38.96 51.80
Total Assets 53.78 60.62 78.05 43.70 54.24 55.29 55.99 54.09 56.35 65.88 74.90 88.77

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-15.79 0.99 0.15 0.73 0.28 1.23 -9.46 -4.96 1.98 -5.17
4.46 -0.04 -12.98 -2.93 0.45 -1.54 9.45 2.07 2.16 3.74
10.25 0.00 14.31 0.00 -0.60 -0.01 -0.02 2.89 -4.15 1.41
Net Cash Flow -1.09 0.95 1.48 -2.20 0.13 -0.32 -0.02 0.00 -0.01 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4.52 27.38 8.74 4.80 28.11 54.23 -8,395.00 638.75 344.14 153.87 9.20 189.50
Inventory Days 131.69 138.99 282.58 -34,675.00 4,334.38
Days Payable 127.27 0.00 8.83 410.62
Cash Conversion Cycle 4.52 27.38 8.74 9.22 167.10 327.98 -43,070.00 4,562.50 344.14 153.87 9.20 189.50
Working Capital Days 1,983.37 2,071.38 50.93 14.21 1,053.98 4,722.06 775,625.00 99,188.75 10,475.50 10,305.88 964.78 983.03
ROCE % 3.07% 29.01% 11.65% 10.09% 4.99% 3.83% 3.12% 1.81% 6.37% 9.10% 18.00%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.95% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
25.05% 25.05% 25.06% 25.06% 25.06% 25.06% 25.04% 25.06% 25.06% 25.06% 25.06% 25.06%
No. of Shareholders 2,1812,0151,4701,7462,1922,5445,5915,1326,2565,4055,3645,329

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP