Shoppers Stop Ltd

Shoppers Stop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shoppers Stop Ltd

₹ 493 -3.29%
02 May - close price
shoppersstop.com BSE: 532638 NSE: SHOPERSTOP
About

Company Overview
Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. [1]
It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022. [2]

Key Points

Business Profile[1]
Shoppers Stop Ltd., established in 1991, is India’s premier fashion and beauty retailer. Offering 800+ brands and an omnichannel presence, the company is dedicated to delivering premium retail experiences.

Website BSE NSE
  • Market Cap ₹ 5,427 Cr.
  • Current Price ₹ 493
  • High / Low ₹ 944 / 467
  • Stock P/E 805
  • Book Value ₹ 30.8
  • Dividend Yield 0.00 %
  • ROCE 7.84 %
  • ROE 2.03 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%

Cons

  • Stock is trading at 16.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Textiles - Products

Part of BSE Allcap BSE 500 BSE 400 MidSmallCap Index Nifty Total Market Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
709.88 941.93 1,008.24 1,131.71 916.48 981.55 1,025.15 1,206.78 999.68 1,033.70 1,068.10 1,311.46 1,022.36
633.16 779.51 841.05 919.61 759.42 809.26 865.38 991.40 835.57 891.63 921.28 1,071.53 852.99
Operating Profit 76.72 162.42 167.19 212.10 157.06 172.29 159.77 215.38 164.11 142.07 146.82 239.93 169.37
OPM % 10.81% 17.24% 16.58% 18.74% 17.14% 17.55% 15.59% 17.85% 16.42% 13.74% 13.75% 18.29% 16.57%
19.81 5.60 1.88 24.38 22.21 7.25 5.64 3.34 32.98 3.54 7.67 22.32 19.42
Interest 52.81 51.13 51.40 51.50 55.12 54.11 54.77 57.87 56.81 60.37 63.79 64.69 69.07
Depreciation 92.72 84.56 92.72 99.88 104.44 105.00 108.10 111.22 111.80 116.69 121.38 129.32 124.25
Profit before tax -49.00 32.33 24.95 85.10 19.71 20.43 2.54 49.63 28.48 -31.45 -30.68 68.24 -4.53
Tax % -67.14% 29.51% 27.29% 27.07% 17.55% 26.87% 29.92% 28.35% 24.16% -28.43% -28.29% 28.52% -154.53%
-16.10 22.79 18.14 62.06 16.25 14.94 1.78 35.56 21.60 -22.51 -22.00 48.78 2.47
EPS in Rs -1.47 2.08 1.66 5.66 1.48 1.36 0.16 3.23 1.96 -2.05 -2.00 4.43 0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,668 2,992 3,462 3,648 3,591 3,481 3,381 1,725 2,494 3,998 4,213 4,436
2,513 2,803 3,257 3,430 3,353 3,204 2,807 1,661 2,210 3,276 3,477 3,737
Operating Profit 155 189 205 218 239 278 574 64 283 722 736 698
OPM % 6% 6% 6% 6% 7% 8% 17% 4% 11% 18% 17% 16%
12 17 6 -18 -35 18 13 196 150 54 49 53
Interest 42 51 57 84 63 37 218 231 220 233 248 258
Depreciation 62 86 98 116 112 135 439 385 352 382 436 492
Profit before tax 63 70 56 0 29 124 -71 -355 -139 162 101 2
Tax % 41% 41% 59% 6,535% 60% 36% 99% -22% -38% 26% 27% -327%
37 41 23 -20 12 79 -141 -275 -87 119 74 7
EPS in Rs 3.58 3.93 2.21 -1.92 1.06 7.20 -12.88 -25.17 -7.92 10.88 6.72 0.61
Dividend Payout % 17% 15% 27% -31% 57% 8% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 21%
TTM: 5%
Compounded Profit Growth
10 Years: -17%
5 Years: 15%
3 Years: 28%
TTM: -91%
Stock Price CAGR
10 Years: 4%
5 Years: 24%
3 Years: 1%
1 Year: -33%
Return on Equity
10 Years: -3%
5 Years: -12%
3 Years: 26%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 42 42 42 42 44 44 44 55 55 55 55 55
Reserves 687 724 737 719 909 934 93 127 44 177 269 285
451 518 590 576 87 40 2,191 2,062 2,093 2,353 2,732 3,224
479 507 542 499 722 1,458 1,737 1,274 1,591 2,014 2,183 2,392
Total Liabilities 1,659 1,790 1,910 1,836 1,763 2,475 4,065 3,517 3,783 4,599 5,239 5,955
549 596 631 635 648 595 1,878 1,711 1,723 2,097 2,575 2,952
CWIP 32 14 28 17 18 35 44 3 14 34 21 4
Investments 388 406 405 408 318 294 206 128 146 73 55 60
690 773 846 775 779 1,552 1,937 1,676 1,899 2,394 2,587 2,939
Total Assets 1,659 1,790 1,910 1,836 1,763 2,475 4,065 3,517 3,783 4,599 5,239 5,955

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
125 130 163 156 322 203 564 10 389 562 616 566
-207 -147 -164 -85 32 -131 -283 -36 -109 -52 -137 -162
78 13 2 -110 -270 -59 -423 171 -280 -537 -498 -429
Net Cash Flow -3 -4 0 -39 84 13 -142 145 -0 -27 -18 -26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4 3 2 4 4 5 4 7 6 3 6 3
Inventory Days 64 64 68 56 54 190 227 290 245 233 236 269
Days Payable 67 64 65 53 81 226 278 391 350 286 286 310
Cash Conversion Cycle 0 2 5 7 -22 -31 -47 -93 -100 -50 -44 -38
Working Capital Days -23 -16 -20 -21 -23 -18 -26 -36 -40 -18 -10 -1
ROCE % 10% 10% 10% 10% 12% 16% 10% -4% 4% 16% 13% 8%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.55% 65.51% 65.46% 65.46% 65.46% 65.55% 65.55% 65.54% 65.58% 65.57% 65.54% 65.52%
6.38% 6.71% 7.04% 6.82% 6.83% 6.78% 6.85% 7.43% 7.43% 7.08% 3.32% 3.13%
20.45% 20.03% 20.36% 20.81% 21.37% 21.57% 21.97% 22.17% 22.22% 22.67% 25.32% 25.51%
7.62% 7.75% 7.14% 6.90% 6.34% 6.11% 5.64% 4.85% 4.78% 4.68% 5.81% 5.83%
No. of Shareholders 29,55638,71036,98338,74739,37341,11241,37625,67724,56724,28527,89928,949

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls