Shoppers Stop Ltd

AI
Shoppers Stop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shoppers Stop Ltd

₹ 400 -3.28%
18 Sep - close price
shoppersstop.com BSE: 532638 NSE: SHOPERSTOP
About

Company Overview
Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. [1]
It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022. [2]

Key Points

Business Profile[1]
Shoppers Stop Ltd., established in 1991, is India’s premier fashion and beauty retailer. Offering 800+ brands and an omnichannel presence, the company is dedicated to delivering premium retail experiences.

Website BSE NSE
  • Market Cap ₹ 4,405 Cr.
  • Current Price ₹ 400
  • High / Low ₹ 572 / 267
  • Stock P/E
  • Book Value ₹ 27.2
  • Dividend Yield 0.00 %
  • ROCE 6.63 %
  • ROE -8.85 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 14.7 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Diversified Retail

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
982 1,025 1,207 1,000 1,034 1,068 1,311 1,022 1,094 1,175 1,321 1,117 1,185
809 865 991 836 892 921 1,072 853 928 1,011 1,111 939 1,005
Operating Profit 172 160 215 164 142 147 240 169 166 164 210 178 180
OPM % 18% 16% 18% 16% 14% 14% 18% 17% 15% 14% 16% 16% 15%
7 6 3 33 4 8 22 19 10 9 6 7 5
Interest 54 55 58 57 60 64 65 69 72 71 70 70 72
Depreciation 105 108 111 112 117 121 129 124 128 133 131 142 136
Profit before tax 20 3 50 28 -31 -31 68 -5 -24 -30 15 -28 -22
Tax % 27% 30% 28% 24% -28% -28% 29% -155% -25% -25% 15% -34% -25%
15 2 36 22 -23 -22 49 2 -18 -23 13 -18 -17
EPS in Rs 1.36 0.16 3.23 1.96 -2.05 -2.00 4.43 0.22 -1.63 -2.06 1.15 -1.66 -1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,992 3,462 3,648 3,591 3,481 3,381 1,725 2,494 3,998 4,213 4,436 4,708 4,799
2,803 3,257 3,430 3,353 3,204 2,807 1,661 2,210 3,276 3,502 3,737 3,990 4,067
Operating Profit 189 205 218 239 278 574 64 283 722 712 698 718 732
OPM % 6% 6% 6% 7% 8% 17% 3.7% 11% 18% 17% 16% 15% 15%
17 6 -18 -35 18 13 196 150 54 49 53 33 28
Interest 51 57 84 63 37 218 231 220 233 224 258 284 284
Depreciation 86 98 116 112 135 439 385 352 382 436 492 534 542
Profit before tax 70 56 0 29 124 -71 -355 -139 162 101 2 -67 -65
Tax % 41% 59% 6,535% 60% 36% 99% -22% -38% 26% 27% -327% -31%
41 23 -20 12 79 -141 -275 -87 119 74 7 -46 -45
EPS in Rs 3.93 2.21 -1.92 1.06 7.20 -12.88 -25.17 -7.92 10.88 6.72 0.61 -4.20 -4.09
Dividend Payout % 15% 27% -31% 57% 8% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 22%
3 Years: 6%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: -352%
Stock Price CAGR
10 Years: 1%
5 Years: 10%
3 Years: -17%
1 Year: -28%
Return on Equity
10 Years: -5%
5 Years: 8%
3 Years: 6%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 42 42 44 44 44 55 55 55 55 55 55
Reserves 724 737 719 909 934 93 127 44 177 269 285 244
518 590 576 87 40 2,191 2,062 2,093 2,353 2,732 3,224 3,216
507 542 499 722 1,458 1,737 1,274 1,591 2,014 2,183 2,392 2,544
Total Liabilities 1,790 1,910 1,836 1,763 2,475 4,065 3,517 3,783 4,599 5,239 5,955 6,060
596 631 635 648 595 1,878 1,711 1,723 2,097 2,575 2,944 2,990
CWIP 14 28 17 18 35 44 3 14 34 21 12 7
Investments 406 405 408 318 294 206 128 146 73 55 60 110
773 846 775 779 1,552 1,937 1,676 1,899 2,394 2,587 2,939 2,953
Total Assets 1,790 1,910 1,836 1,763 2,475 4,065 3,517 3,783 4,599 5,239 5,955 6,060

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
130 163 156 322 203 564 10 389 562 616 566 873
-147 -164 -85 32 -131 -283 -36 -109 -52 -137 -162 -170
13 2 -110 -270 -59 -423 171 -280 -537 -498 -429 -651
Net Cash Flow -4 0 -39 84 13 -142 145 -0 -27 -18 -26 52
Free Cash Flow 13 20 50 204 91 386 -72 282 418 445 399 751
CFO/OP 82% 101% 82% 150% 94% 106% -4% 130% 78% 86% 82% 121%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3 2 4 4 5 4 7 6 3 6 3 3
Inventory Days 64 68 56 54 190 227 290 245 233 236 269 248
Days Payable 64 65 53 81 226 278 391 350 286 286 310 303
Cash Conversion Cycle 2 5 7 -22 -31 -47 -93 -100 -50 -44 -38 -52
Working Capital Days -44 -35 -41 -24 -18 -41 -94 -88 -50 -47 -39 -44
ROCE % 10% 10% 10% 12% 16% 10% -4% 4% 16% 12% 8% 7%

Insights

In beta
Mar 2018 Sep 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
First Citizen Loyalty Members
Million

Log in to view insights

Please log in to see hidden values.

Login
Total Store Count
Number
Average Transaction Value (ATV)
Rs
Average Selling Price (ASP)
Rs
Beauty Sales Mix (% of total sales)
%
Private Brands Sales Mix (% of total sales)
%
Premium Brands Sales Mix (% of total sales)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.55% 65.55% 65.54% 65.58% 65.57% 65.54% 65.52% 65.52% 65.53% 65.70% 66.06% 66.06%
6.78% 6.85% 7.43% 7.43% 7.08% 3.32% 3.13% 3.09% 2.94% 2.79% 2.06% 1.92%
21.57% 21.97% 22.17% 22.22% 22.67% 25.32% 25.51% 25.48% 25.58% 25.44% 25.45% 25.70%
6.11% 5.64% 4.85% 4.78% 4.68% 5.81% 5.83% 5.91% 5.95% 6.06% 6.44% 6.34%
No. of Shareholders 41,11241,37625,67724,56724,28527,89928,94928,80628,60128,04627,00626,432

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls