Shoppers Stop Ltd

AI
Shoppers Stop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shoppers Stop Ltd

₹ 334 -0.95%
23 Oct 2:53 p.m.
shoppersstop.com BSE: 532638 NSE: SHOPERSTOP
About

Company Overview
Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. [1]
It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022. [2]

Key Points

Business Profile[1]
Shoppers Stop Ltd., established in 1991, is India’s premier fashion and beauty retailer. Offering 800+ brands and an omnichannel presence, the company is dedicated to delivering premium retail experiences.

Website BSE NSE
  • Market Cap ₹ 3,685 Cr.
  • Current Price ₹ 334
  • High / Low ₹ 542 / 267
  • Stock P/E 836
  • Book Value ₹ 25.6
  • Dividend Yield 0.00 %
  • ROCE 7.03 %
  • ROE -6.37 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 12.8 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.27% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Diversified Retail

Part of BSE 1000 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,039.12 1,237.52 1,046.34 1,069.31 1,114.87 1,379.47 1,064.00 1,161.08 1,256.62 1,415.82 1,209.79 1,291.41 1,366.27
878.20 1,020.03 879.65 926.39 965.04 1,133.71 894.08 989.57 1,086.23 1,197.95 1,025.51 1,104.06 1,169.99
Operating Profit 160.92 217.49 166.69 142.92 149.83 245.76 169.92 171.51 170.39 217.87 184.28 187.35 196.28
OPM % 15.49% 17.57% 15.93% 13.37% 13.44% 17.82% 15.97% 14.77% 13.56% 15.39% 15.23% 14.51% 14.37%
5.68 3.36 33.00 3.56 7.70 22.53 20.33 10.07 9.50 6.26 7.33 5.42 22.88
Interest 54.92 58.61 57.60 61.01 64.51 65.42 70.26 73.15 72.56 71.64 72.11 73.77 74.65
Depreciation 108.19 111.32 112.03 117.11 121.76 130.03 125.42 129.34 134.19 132.80 144.37 138.03 140.38
Profit before tax 3.49 50.92 30.06 -31.64 -28.74 72.84 -5.43 -20.91 -26.86 19.69 -24.87 -19.03 4.13
Tax % 21.78% 27.63% 22.89% -28.19% -28.36% 28.29% -136.65% -24.73% -25.13% 18.13% -34.26% -25.12% 24.70%
2.73 36.85 23.18 -22.72 -20.59 52.23 1.99 -15.74 -20.11 16.12 -16.35 -14.25 3.11
EPS in Rs 0.25 3.35 2.11 -2.07 -1.87 4.75 0.18 -1.43 -1.83 1.46 -1.48 -1.29 0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4,217 4,595 3,757 3,697 3,578 3,464 1,749 2,519 4,022 4,317 4,628 5,043 5,283
3,948 4,415 3,629 3,546 3,332 2,912 1,705 2,249 3,327 3,600 3,919 4,299 4,498
Operating Profit 269 180 128 151 246 552 44 270 695 717 708 744 786
OPM % 6% 3.9% 3.4% 4.1% 7% 16% 2.5% 11% 17% 17% 15% 15% 15%
13 28 18 232 18 24 224 194 55 49 54 33 42
Interest 78 85 86 38 14 197 223 207 209 225 261 289 292
Depreciation 125 130 119 115 141 450 392 355 382 437 494 541 556
Profit before tax 78 -7 -58 231 110 -72 -347 -98 159 104 7 -53 -20
Tax % 37% 482% 35% 8% 41% 98% -23% -53% 27% 26% -55% -32%
49 -40 -78 214 65 -142 -267 -47 116 77 11 -36 -11
EPS in Rs 4.09 0.23 -3.59 22.34 5.94 -12.98 -24.43 -4.29 10.58 7.03 0.99 -3.28 -1.03
Dividend Payout % 15% 260% -17% 3% 10% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 24%
3 Years: 8%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: -73%
Stock Price CAGR
10 Years: 0%
5 Years: 1%
3 Years: -20%
1 Year: -36%
Return on Equity
10 Years: -5%
5 Years: 10%
3 Years: 8%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 42 42 42 44 44 44 55 55 55 55 55 55 55
Reserves 487 473 437 860 871 23 65 21 151 246 266 236 227
751 829 885 125 74 2,247 2,106 2,115 2,375 2,785 3,314 3,317 3,457
702 688 692 758 1,486 1,768 1,290 1,591 2,023 2,208 2,459 2,683 2,813
Total Liabilities 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095 6,291 6,552
903 907 922 673 615 1,901 1,721 1,723 2,097 2,582 2,971 3,030 3,094
CWIP 28 33 20 18 35 44 3 14 34 21 13 7 19
Investments 0 39 20 282 258 191 128 146 48 4 3 0 0
1,051 1,053 1,094 814 1,567 1,945 1,664 1,899 2,424 2,688 3,107 3,254 3,439
Total Assets 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095 6,291 6,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
111 155 64 298 202 576 -3 383 543 561 549 838
-162 -172 -111 -35 -125 -284 -24 -102 -29 -111 -169 -129
45 10 -10 -171 -63 -433 167 -270 -537 -479 -409 -675
Net Cash Flow -6 -6 -57 92 13 -141 140 11 -23 -29 -29 34
Free Cash Flow -52 -17 -47 184 89 395 -85 276 399 388 369 703
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 50% 110% 69% 221% 105% 112% -35% 134% 79% 78% 78% 112%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 4 6 5 5 4 6 5 3 7 5 6
Inventory Days 69 74 90 57 188 225 290 244 235 242 273 253
Days Payable 64 63 76 84 224 277 391 349 287 283 303 295
Cash Conversion Cycle 14 15 19 -21 -31 -48 -94 -101 -49 -34 -25 -37
Working Capital Days -30 -28 -48 -26 -21 -44 -101 -90 -51 -44 -37 -36
ROCE % 13% 6% 3% 4% 12% 8% -5% 4% 15% 12% 8% 7%

Insights

In beta
Mar 2018 Sep 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Jun 2026
First Citizen Loyalty Members
Million ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Store Count
Number ・Standalone data
Average Transaction Value (ATV)
Rs ・Standalone data
Average Selling Price (ASP)
Rs ・Standalone data
Beauty Sales Mix (% of total sales)
% ・Standalone data
Private Brands Sales Mix (% of total sales)
% ・Standalone data
Premium Brands Sales Mix (% of total sales)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
65.55% 65.54% 65.58% 65.57% 65.54% 65.52% 65.52% 65.53% 65.70% 66.06% 66.06% 66.01%
6.85% 7.43% 7.43% 7.08% 3.32% 3.13% 3.09% 2.94% 2.79% 2.06% 1.92% 1.90%
21.97% 22.17% 22.22% 22.67% 25.32% 25.51% 25.48% 25.58% 25.44% 25.45% 25.70% 25.82%
5.64% 4.85% 4.78% 4.68% 5.81% 5.83% 5.91% 5.95% 6.06% 6.44% 6.34% 6.27%
No. of Shareholders 41,37625,67724,56724,28527,89928,94928,80628,60128,04627,00626,43225,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls