Shivashrit Foods Ltd
₹
None%
- close price
About
Incorporated in August 2017, Shivashrit Foods Limited manufactures, supplies, and exports potato flakes.[1]
Key Points
- Market Cap ₹ 259 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 21.3
- Book Value ₹
- Dividend Yield %
- ROCE 27.3 %
- ROE 42.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.5%
Cons
- Debtor days have increased from 30.5 to 43.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 38 | 45 | 76 | 105 | |
| 34 | 40 | 58 | 82 | |
| Operating Profit | 5 | 5 | 19 | 23 |
| OPM % | 12% | 11% | 24% | 22% |
| 0 | 0 | 1 | 1 | |
| Interest | 1 | 1 | 2 | 4 |
| Depreciation | 3 | 2 | 4 | 4 |
| Profit before tax | 1 | 2 | 13 | 15 |
| Tax % | 58% | 4% | 13% | 21% |
| 1 | 2 | 12 | 12 | |
| EPS in Rs | 1.29 | 3.27 | 24.96 | 8.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 173% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 14 |
| Reserves | 5 | 6 | 18 | 21 |
| 18 | 23 | 37 | 48 | |
| 8 | 15 | 24 | 26 | |
| Total Liabilities | 35 | 48 | 83 | 109 |
| 9 | 9 | 21 | 17 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 |
| 26 | 39 | 62 | 90 | |
| Total Assets | 35 | 48 | 83 | 109 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | -0 | 5 | -8 | |
| -1 | -2 | -18 | 2 | |
| -0 | 3 | 12 | 7 | |
| Net Cash Flow | -0 | 1 | -1 | 1 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 12 | 22 | 27 | 43 |
| Inventory Days | 281 | 386 | 433 | 428 |
| Days Payable | 108 | 204 | 210 | 161 |
| Cash Conversion Cycle | 185 | 203 | 249 | 310 |
| Working Capital Days | 108 | 99 | 40 | 74 |
| ROCE % | 10% | 34% | 27% |
Documents
Announcements
No data available.
Business Profile[1]
Shivashrit Foods Limited (SFL) is engaged in the manufacturing, supply, and export of potato flakes. It operates primarily on a B2B model, serving food and snack manufacturers globally and domestically, and has recently ventured into the B2C retail segment (Dec 2024) under a new consumer brand.