Shivashrit Foods Ltd
₹ 105
-4.50%
02 Apr
- close price
About
Incorporated in August 2017, Shivashrit Foods Limited manufactures, supplies, and exports potato flakes.[1]
Key Points
- Market Cap ₹ 192 Cr.
- Current Price ₹ 105
- High / Low ₹ 148 / 96.0
- Stock P/E 14.4
- Book Value ₹ 52.6
- Dividend Yield 0.00 %
- ROCE 27.3 %
- ROE 42.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 30.5 to 43.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 38 | 45 | 76 | 105 | 115 | |
| 34 | 40 | 58 | 82 | 91 | |
| Operating Profit | 5 | 5 | 19 | 23 | 24 |
| OPM % | 12% | 11% | 24% | 22% | 21% |
| 0 | 0 | 1 | 1 | 1 | |
| Interest | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 3 | 2 | 4 | 4 | 4 |
| Profit before tax | 1 | 2 | 13 | 15 | 17 |
| Tax % | 58% | 4% | 13% | 21% | |
| 1 | 2 | 12 | 12 | 13 | |
| EPS in Rs | 1.29 | 3.27 | 24.96 | 8.64 | 8.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 173% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 14 | 18 |
| Reserves | 5 | 6 | 18 | 21 | 78 |
| 18 | 23 | 37 | 48 | 66 | |
| 8 | 15 | 24 | 26 | 17 | |
| Total Liabilities | 35 | 48 | 83 | 109 | 179 |
| 9 | 9 | 21 | 17 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 26 |
| Investments | 0 | 0 | 0 | 2 | 3 |
| 26 | 39 | 62 | 90 | 137 | |
| Total Assets | 35 | 48 | 83 | 109 | 179 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | -0 | 5 | -8 | |
| -1 | -2 | -18 | 2 | |
| -0 | 3 | 12 | 7 | |
| Net Cash Flow | -0 | 1 | -1 | 1 |
| Free Cash Flow | 1 | -1 | -9 | -10 |
| CFO/OP | 32% | -4% | 42% | -21% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 12 | 22 | 27 | 43 |
| Inventory Days | 281 | 386 | 433 | 428 |
| Days Payable | 108 | 204 | 210 | 161 |
| Cash Conversion Cycle | 185 | 203 | 249 | 310 |
| Working Capital Days | 108 | 99 | 40 | 74 |
| ROCE % | 10% | 34% | 27% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Installed Capacity MT per Annum |
|
|||||||
| Capacity Utilization Rate % |
||||||||
| Utilized Capacity (Production Volume) MT per Annum |
||||||||
| Inventory Holding Days Days |
||||||||
| Number of Farmers in Supply Network Number |
||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Trading Window
26 March 2026 - Shivashrit Foods closes trading window from Apr 1, 2026 until 48 hours after FY2026 audited results.
-
Shareholders meeting
21 March 2026 - EGM 20 Mar 2026: Special resolution approving expansion implementation changes passed 371,000 for, 2,000 against.
-
Shareholders meeting
20 March 2026 - EGM on March 20, 2026 approved change in expansion implementation details; no change in objects or IPO proceeds.
-
Press Release
12 March 2026 - Shivashrit Foods received State Export Award (Second Prize) for 2024-25 in processed food category on March 12, 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
7 March 2026 - Management to participate in Arihant Capital Bharat Connect virtual conference on 11 March 2026.
Concalls
-
Nov 2025TranscriptAI SummaryPPT
Business Profile[1]
Shivashrit Foods Limited (SFL) is engaged in the manufacturing, supply, and export of potato flakes. It operates primarily on a B2B model, serving food and snack manufacturers globally and domestically, and has recently ventured into the B2C retail segment (Dec 2024) under a new consumer brand.