Flying rocket

Shekhawati Industries Ltd

Shekhawati Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shekhawati Industries Ltd

₹ 21.2 2.37%
21 Oct - close price
shekhawatiyarn.com BSE: 533301 NSE: SHEKHAWATI
About

Incorporated in 1990, Shekhawati Industries
Ltd is in the business of own production, job
work and trading of various Textile products
and also in Real Estate[1]

Key Points

Business Overview:[1]
SIL manufactures Polyester Texturised Yarn (PTY), which is used in weaving of fabric for suiting, shirting, dress materials, saris, hosiery, knitted fabric, zipper fastener, curtain & industrial cloth. They also manufacture fancy yarn (for high value dress materials and upholstery), and Texturised Yarn. The company is now venturing into the Real Estate Industry

Website BSE NSE
  • Market Cap ₹ 72.9 Cr.
  • Current Price ₹ 21.2
  • High / Low ₹ 46.6 / 19.7
  • Stock P/E 12.1
  • Book Value ₹ 5.18
  • Dividend Yield 0.00 %
  • ROCE 57.3 %
  • ROE 60.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 18.0% CAGR over last 5 years
  • Promoter holding has increased by 1.75% over last quarter.

Cons

  • The company has delivered a poor sales growth of -17.9% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.1.89 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
100.92 25.53 42.79 15.61 14.87 13.15 24.08 16.52 17.87 15.29 10.96 3.00 3.00
107.54 26.40 43.16 15.64 16.55 13.63 14.86 14.92 15.46 13.94 10.97 1.21 1.09
Operating Profit -6.62 -0.87 -0.37 -0.03 -1.68 -0.48 9.22 1.60 2.41 1.35 -0.01 1.79 1.91
OPM % -6.56% -3.41% -0.86% -0.19% -11.30% -3.65% 38.29% 9.69% 13.49% 8.83% -0.09% 59.67% 63.67%
0.61 0.56 0.21 0.13 12.13 5.09 138.06 0.89 0.41 0.39 0.08 1.24 0.18
Interest 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 2.37 2.34 2.23 2.16 2.15 2.24 1.80 0.12 0.25 0.22 0.22 0.21 0.21
Profit before tax -8.39 -2.66 -2.42 -2.07 8.29 2.36 145.47 2.36 2.56 1.51 -0.16 2.81 1.87
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-8.38 -2.66 -2.41 -2.08 8.29 2.36 145.41 2.36 2.56 1.51 -0.16 2.81 1.87
EPS in Rs -2.43 -0.77 -0.70 -0.60 2.40 0.68 42.15 0.68 0.74 0.44 -0.05 0.82 0.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
351.88 354.26 225.38 92.87 144.25 147.14 162.76 28.69 363.26 303.43 76.75 60.64 32.25
317.99 321.78 229.00 93.05 149.06 147.20 174.65 31.65 379.92 315.65 60.68 55.30 27.21
Operating Profit 33.89 32.48 -3.62 -0.18 -4.81 -0.06 -11.89 -2.96 -16.66 -12.22 16.07 5.34 5.04
OPM % 9.63% 9.17% -1.61% -0.19% -3.33% -0.04% -7.31% -10.32% -4.59% -4.03% 20.94% 8.81% 15.63%
0.32 2.34 -67.08 -45.18 1.00 0.79 0.74 1.31 1.52 0.26 146.37 1.78 1.89
Interest 12.75 13.18 22.12 0.43 0.16 0.20 0.20 0.24 0.09 0.07 0.04 0.04 0.04
Depreciation 10.66 9.93 11.57 10.37 9.99 9.76 9.75 9.55 9.15 9.15 8.35 0.81 0.86
Profit before tax 10.80 11.71 -104.39 -56.16 -13.96 -9.23 -21.10 -11.44 -24.38 -21.18 154.05 6.27 6.03
Tax % 34.81% 38.86% 0.00% -0.07% 0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% -0.16%
7.05 7.16 -104.39 -56.12 -13.99 -9.23 -21.10 -11.44 -24.38 -21.18 153.99 6.28 6.03
EPS in Rs 3.20 3.25 -34.80 -16.27 -4.06 -2.68 -6.12 -3.32 -7.07 -6.14 44.63 1.82 1.75
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: -18%
3 Years: -45%
TTM: -55%
Compounded Profit Growth
10 Years: -1%
5 Years: 18%
3 Years: 31%
TTM: -54%
Stock Price CAGR
10 Years: 1%
5 Years: 43%
3 Years: 45%
1 Year: -55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 60%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 22.01 22.01 29.99 34.47 34.47 34.47 34.47 34.47 34.47 34.47 34.47 34.47 34.47
Reserves 51.61 91.53 -13.79 -79.91 -93.97 -103.24 -124.24 -135.56 -159.98 -181.38 -27.20 -21.28 -16.60
127.90 145.12 197.89 194.19 192.36 191.56 190.90 203.93 202.05 201.57 0.84 0.36 0.09
22.88 51.99 38.07 20.31 14.00 17.61 14.78 3.15 69.38 53.58 36.01 24.55 18.17
Total Liabilities 224.40 310.65 252.16 169.06 146.86 140.40 115.91 105.99 145.92 108.24 44.12 38.10 36.13
100.00 114.71 134.82 126.49 116.52 106.79 97.59 88.07 80.91 73.56 2.21 1.78 1.42
CWIP 10.00 12.87 6.37 6.37 6.37 6.37 6.37 6.37 0.00 0.00 0.00 0.00 0.53
Investments 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.38 3.80 5.45
113.40 183.07 110.97 36.20 23.97 27.24 11.95 11.55 65.01 34.68 40.53 32.52 28.73
Total Assets 224.40 310.65 252.16 169.06 146.86 140.40 115.91 105.99 145.92 108.24 44.12 38.10 36.13

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.34 12.41 -44.05 3.94 0.90 -0.07 1.33 -1.62 4.76 2.41 12.35 -0.55
-2.96 -50.24 -2.34 -2.38 1.17 0.96 -0.46 0.14 -1.28 -1.70 47.51 0.77
3.41 38.03 46.24 -1.62 -2.00 -1.00 -0.85 1.48 -2.69 -0.54 -60.64 -0.10
Net Cash Flow 0.11 0.19 -0.14 -0.06 0.07 -0.11 0.01 0.00 0.80 0.17 -0.78 0.13

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67.77 88.63 115.63 60.41 22.34 29.22 6.50 54.07 18.67 23.22 56.55 3.31
Inventory Days 18.49 19.91 5.46 21.49 14.82 19.09 3.08 36.24 39.79 1.65 43.57
Days Payable 10.68 43.19 13.12 28.94 1.76 14.50 6.96 249.80 78.68 75.08 582.47
Cash Conversion Cycle 75.57 65.34 107.98 52.96 35.41 33.81 2.63 -159.49 -20.22 -50.21 -482.36 3.31
Working Capital Days 32.02 34.11 -55.58 -476.15 -466.42 -456.86 -439.23 -2,506.91 -211.36 -273.33 21.78 9.09
ROCE % 12.39% 10.80% -5.94% -5.60% -9.80% -7.06% -18.68% -10.98% -27.08% -32.18% 35.14% 57.34%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
57.49% 57.49% 57.49% 57.49% 57.49% 57.52% 57.80% 58.02% 58.02% 62.37% 64.12% 64.12%
42.52% 42.51% 42.51% 42.51% 42.50% 42.49% 42.19% 41.97% 41.99% 37.63% 35.89% 35.88%
No. of Shareholders 10,77010,78210,74610,72111,47412,81314,43916,63818,02718,19218,07617,610

Documents

Announcements

Annual reports

DRHP

Credit ratings