Sheetal Universal Ltd
Incorporated in 2015, Sheetal Universal Ltd is engaged in the manufacturing of Agricultural Products[1]
- Market Cap ₹ 291 Cr.
- Current Price ₹ 254
- High / Low ₹ 265 / 104
- Stock P/E 30.7
- Book Value ₹ 39.6
- Dividend Yield 0.20 %
- ROCE 26.0 %
- ROE 23.7 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 56.0 to 74.9 days.
- Working capital days have increased from 50.1 days to 75.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 37.64 | 38.69 | 128.81 | 131.95 | 105.67 | 95.72 | |
| 37.60 | 38.53 | 127.31 | 129.49 | 91.83 | 77.77 | |
| Operating Profit | 0.04 | 0.16 | 1.50 | 2.46 | 13.84 | 17.95 |
| OPM % | 0.11% | 0.41% | 1.16% | 1.86% | 13.10% | 18.75% |
| 1.20 | 1.15 | 2.84 | 2.84 | 2.39 | 0.00 | |
| Interest | 0.45 | 0.45 | 0.93 | 1.44 | 2.01 | 2.24 |
| Depreciation | 0.47 | 0.44 | 0.63 | 0.82 | 1.16 | 2.34 |
| Profit before tax | 0.32 | 0.42 | 2.78 | 3.04 | 13.06 | 13.37 |
| Tax % | 18.75% | 30.95% | 25.90% | 31.58% | 28.87% | |
| 0.25 | 0.28 | 2.06 | 2.08 | 9.30 | 9.49 | |
| EPS in Rs | 0.71 | 0.80 | 5.89 | 1.82 | 8.12 | 8.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 221% |
| TTM: | 269% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 139% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3.50 | 3.50 | 3.50 | 11.46 | 11.46 | 11.46 |
| Reserves | 0.72 | 1.00 | 3.06 | 23.08 | 32.38 | 33.91 |
| 6.25 | 9.84 | 13.56 | 15.17 | 22.17 | 25.20 | |
| 2.25 | 1.68 | 7.92 | 1.47 | 5.91 | 14.96 | |
| Total Liabilities | 12.72 | 16.02 | 28.04 | 51.18 | 71.92 | 85.53 |
| 2.92 | 2.90 | 3.92 | 5.43 | 19.45 | 17.64 | |
| CWIP | 0.00 | 0.03 | 1.50 | 0.05 | 0.05 | 0.05 |
| Investments | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| 9.79 | 13.03 | 22.56 | 45.64 | 52.36 | 67.78 | |
| Total Assets | 12.72 | 16.02 | 28.04 | 51.18 | 71.92 | 85.53 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.19 | 2.31 | -2.66 | -27.02 | 10.06 | |
| 0.25 | -0.47 | -3.13 | -0.87 | -15.18 | |
| -0.51 | 3.15 | 2.79 | 26.07 | 5.00 | |
| Net Cash Flow | -0.07 | 4.99 | -3.00 | -1.83 | -0.13 |
| Free Cash Flow | 0.30 | 1.88 | -5.79 | -27.89 | -5.12 |
| CFO/OP | 700% | 1,531% | -129% | -1,058% | 99% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 42.18 | 28.21 | 30.77 | 62.32 | 74.89 |
| Inventory Days | 33.74 | 34.54 | 20.47 | 17.93 | 73.89 |
| Days Payable | 20.16 | 15.80 | 22.59 | 1.78 | 8.30 |
| Cash Conversion Cycle | 55.76 | 46.95 | 28.66 | 78.47 | 140.47 |
| Working Capital Days | 30.45 | -15.94 | 8.84 | 66.50 | 75.09 |
| ROCE % | 7.01% | 21.53% | 12.83% | 26.05% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Export Sales as % of Total Revenue % ・Standalone data |
|
||
| Net Capital Turnover Ratio Times ・Standalone data |
|||
| Trade Receivable Turnover Ratio Times ・Standalone data |
|||
| Installed Capacity Metric Tons (MT) |
|||
| Number of Permanent Employees Numbers ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
1 May 2026 - Board approved 14.20 lakh convertible warrants at Rs 210 each on preferential basis.
-
General Updates
18 April 2026 - NSE granted in-principle approval for 14,20,000 convertible warrants on 17 April 2026.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
13 April 2026 - Company says Regulation 27(2) corporate governance report is not applicable for FY ended March 31, 2026.
-
General Updates
9 April 2026 - Sheetal Universal disclosed UBOs of Abundantia Capital III for proposed preferential allotment.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 April 2026 - RTA confirms Regulation 74(5) not applicable for quarter ended 31 March 2026.
Business Overview:[1][2]
SUL is a certified entity with accreditations from APEDA, IOPEPC, and ISOQR: ISO 22000:2005, and holds the status of an Export House. Together with its subsidiaries, SMIPL and SIPL, the company specializes in the processing, export, and supply of agricultural commodities, including edible oils, peanuts, sesame seeds, pulses, spices, grains, and other agro products. SUL caters to both certified organic and conventional product requirements of its clients and markets its offerings under the brand name Sheetal.