Sheetal Universal Ltd
Incorporated in 2015, Sheetal Universal Ltd is engaged in the manufacturing of Agricultural Products[1]
- Market Cap ₹ 292 Cr.
- Current Price ₹ 255
- High / Low ₹ 265 / 86.0
- Stock P/E 30.7
- Book Value ₹ 39.6
- Dividend Yield 0.20 %
- ROCE 26.2 %
- ROE 23.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 86.8% CAGR over last 5 years
Cons
- Debtor days have increased from 55.9 to 74.3 days.
- Working capital days have increased from 50.8 days to 74.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 54.79 | 38.70 | 37.32 | 128.23 | 129.63 | 105.67 | 94.73 | |
| 55.14 | 38.64 | 37.16 | 126.72 | 127.19 | 91.79 | 77.76 | |
| Operating Profit | -0.35 | 0.06 | 0.16 | 1.51 | 2.44 | 13.88 | 16.97 |
| OPM % | -0.64% | 0.16% | 0.43% | 1.18% | 1.88% | 13.14% | 17.91% |
| 2.01 | 1.20 | 1.12 | 2.84 | 2.84 | 2.39 | 0.99 | |
| Interest | 0.50 | 0.46 | 0.45 | 0.93 | 1.44 | 2.02 | 2.24 |
| Depreciation | 0.57 | 0.47 | 0.44 | 0.63 | 0.82 | 1.16 | 2.34 |
| Profit before tax | 0.59 | 0.33 | 0.39 | 2.79 | 3.02 | 13.09 | 13.38 |
| Tax % | 30.51% | 21.21% | 33.33% | 25.81% | 31.46% | 28.80% | |
| 0.41 | 0.26 | 0.26 | 2.06 | 2.06 | 9.32 | 9.52 | |
| EPS in Rs | 1.17 | 0.74 | 0.74 | 5.89 | 1.80 | 8.14 | 8.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 41% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 230% |
| TTM: | 269% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 189% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.50 | 3.50 | 3.50 | 3.50 | 11.46 | 11.46 | 11.46 |
| Reserves | 0.47 | 0.74 | 1.00 | 3.06 | 23.06 | 32.38 | 33.91 |
| 6.31 | 6.25 | 9.84 | 13.34 | 15.11 | 22.11 | 25.29 | |
| 5.16 | 2.24 | 1.68 | 6.65 | 1.47 | 5.89 | 14.95 | |
| Total Liabilities | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
| 3.50 | 2.92 | 2.90 | 3.92 | 5.43 | 19.45 | 17.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| 11.92 | 9.79 | 13.04 | 22.55 | 45.59 | 52.31 | 67.89 | |
| Total Assets | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -2.44 | -0.01 | 2.32 | -2.45 | -23.36 | 15.75 | |
| -0.16 | 0.11 | -0.49 | -1.66 | -2.33 | -15.18 | |
| 2.75 | -0.17 | 3.15 | 1.12 | 23.86 | -0.70 | |
| Net Cash Flow | 0.15 | -0.07 | 4.99 | -2.99 | -1.83 | -0.13 |
| Free Cash Flow | -2.59 | 0.10 | 1.89 | -4.11 | -25.69 | 0.57 |
| CFO/OP | 651% | 133% | 1,538% | -115% | -917% | 139% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 49.70 | 52.44 | 29.24 | 30.37 | 62.93 | 74.26 |
| Inventory Days | 13.83 | 21.68 | 35.80 | 20.57 | 18.26 | 73.89 |
| Days Payable | 34.54 | 19.58 | 16.38 | 18.70 | 1.78 | 8.21 |
| Cash Conversion Cycle | 28.98 | 54.54 | 48.67 | 32.24 | 79.41 | 139.94 |
| Working Capital Days | 11.19 | 29.61 | -16.72 | 11.16 | 66.99 | 74.23 |
| ROCE % | 7.61% | 6.77% | 21.73% | 12.83% | 26.15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Export Sales as % of Total Revenue % |
|
||
| Net Capital Turnover Ratio Times |
|||
| Trade Receivable Turnover Ratio Times |
|||
| Installed Capacity Metric Tons (MT) |
|||
| Number of Permanent Employees Numbers |
|||
Documents
Announcements
-
General Updates
9 April 2026 - Sheetal Universal disclosed UBOs of Abundantia Capital III for proposed preferential allotment.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 April 2026 - RTA confirms Regulation 74(5) not applicable for quarter ended 31 March 2026.
-
Trading Window
25 March 2026 - Trading window closed Apr 1, 2026 until 48 hours after audited results for year/HY ended Mar 31, 2026.
-
Shareholders meeting
13 March 2026 - EGM 11-Mar-2026: Increase authorised capital and preferential warrants to promoters/non-promoters; both passed.
-
Shareholders meeting
13 March 2026 - Scrutinizer report for 11 Mar 2026 EGM; both resolutions passed unanimously (8,773,717 votes).
Business Overview:[1][2]
SUL is a certified entity with accreditations from APEDA, IOPEPC, and ISOQR: ISO 22000:2005, and holds the status of an Export House. Together with its subsidiaries, SMIPL and SIPL, the company specializes in the processing, export, and supply of agricultural commodities, including edible oils, peanuts, sesame seeds, pulses, spices, grains, and other agro products. SUL caters to both certified organic and conventional product requirements of its clients and markets its offerings under the brand name Sheetal.