Sheetal Universal Ltd
Incorporated in 2015, Sheetal Universal Ltd is engaged in the manufacturing of Agricultural Products[1]
- Market Cap ₹ 152 Cr.
- Current Price ₹ 132
- High / Low ₹ 138 / 59.2
- Stock P/E 16.3
- Book Value ₹ 38.3
- Dividend Yield 0.00 %
- ROCE 26.1 %
- ROE 23.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 86.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 55.9 to 74.3 days.
- Working capital days have increased from 50.8 days to 74.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 55 | 39 | 37 | 128 | 130 | 106 | |
| 55 | 39 | 37 | 127 | 127 | 92 | |
| Operating Profit | -0 | 0 | 0 | 2 | 2 | 14 |
| OPM % | -1% | 0% | 0% | 1% | 2% | 13% |
| 2 | 1 | 1 | 3 | 3 | 2 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 0 | 0 | 3 | 3 | 13 |
| Tax % | 31% | 21% | 33% | 26% | 31% | 29% |
| 0 | 0 | 0 | 2 | 2 | 9 | |
| EPS in Rs | 1.17 | 0.74 | 0.74 | 5.89 | 1.80 | 8.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 41% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 230% |
| TTM: | 352% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 96% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 11 | 11 |
| Reserves | 0 | 1 | 1 | 3 | 23 | 32 |
| 6 | 6 | 10 | 13 | 15 | 22 | |
| 5 | 2 | 2 | 7 | 1 | 6 | |
| Total Liabilities | 15 | 13 | 16 | 27 | 51 | 72 |
| 4 | 3 | 3 | 4 | 5 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 10 | 13 | 23 | 46 | 52 | |
| Total Assets | 15 | 13 | 16 | 27 | 51 | 72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -2 | -0 | 2 | -2 | -23 | 16 | |
| -0 | 0 | -0 | -2 | -2 | -15 | |
| 3 | -0 | 3 | 1 | 24 | -1 | |
| Net Cash Flow | 0 | -0 | 5 | -3 | -2 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 50 | 52 | 29 | 30 | 63 | 74 |
| Inventory Days | 14 | 22 | 36 | 21 | 18 | 74 |
| Days Payable | 35 | 20 | 16 | 19 | 2 | 8 |
| Cash Conversion Cycle | 29 | 55 | 49 | 32 | 79 | 140 |
| Working Capital Days | 11 | 30 | -17 | 11 | 67 | 74 |
| ROCE % | 8% | 7% | 22% | 13% | 26% |
Documents
Announcements
-
Reply to Clarification- Financial results
11 September 2025 - Approved audited FY2023-24 results (revenue Rs1,324,688k; profit Rs20,586k); auditor unmodified.
-
Copy of Newspaper Publication
10 September 2025 - 10th AGM on 30 Sep 2025 via VC; Record Date 24 Sep; remote e‑voting 27–29 Sep.
-
Record Date
8 September 2025 - Record date set 24 Sep 2025 for final dividend Rs.0.5 (5%) per share for FY2024-25.
-
Shareholders meeting
8 September 2025 - 10th AGM 30 Sep 2025; proposed Rs0.5/share dividend; auditors appointed at Rs4.5 lakh p.a.
-
Appointment
6 August 2025 - Appointment of new statutory auditor M/s. Sunit M Chhatbar & Co. till next AGM after prior auditor's resignation.
Business Overview:[1][2]
SUL is a certified entity with accreditations from APEDA, IOPEPC, and ISOQR: ISO 22000:2005, and holds the status of an Export House. Together with its subsidiaries, SMIPL and SIPL, the company specializes in the processing, export, and supply of agricultural commodities, including edible oils, peanuts, sesame seeds, pulses, spices, grains, and other agro products. SUL caters to both certified organic and conventional product requirements of its clients and markets its offerings under the brand name Sheetal.