Sheetal Universal Ltd
Incorporated in 2015, Sheetal Universal Ltd is engaged in the manufacturing of Agricultural Products[1]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 147
- High / Low ₹ 150 / 60.2
- Stock P/E 17.7
- Book Value ₹ 39.6
- Dividend Yield 0.34 %
- ROCE 26.2 %
- ROE 23.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 86.8% CAGR over last 5 years
Cons
- Debtor days have increased from 55.9 to 74.3 days.
- Working capital days have increased from 50.8 days to 74.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 54.79 | 38.70 | 37.32 | 128.23 | 129.63 | 105.67 | 94.73 | |
| 55.14 | 38.64 | 37.16 | 126.72 | 127.19 | 91.79 | 77.76 | |
| Operating Profit | -0.35 | 0.06 | 0.16 | 1.51 | 2.44 | 13.88 | 16.97 |
| OPM % | -0.64% | 0.16% | 0.43% | 1.18% | 1.88% | 13.14% | 17.91% |
| 2.01 | 1.20 | 1.12 | 2.84 | 2.84 | 2.39 | 0.99 | |
| Interest | 0.50 | 0.46 | 0.45 | 0.93 | 1.44 | 2.02 | 2.24 |
| Depreciation | 0.57 | 0.47 | 0.44 | 0.63 | 0.82 | 1.16 | 2.34 |
| Profit before tax | 0.59 | 0.33 | 0.39 | 2.79 | 3.02 | 13.09 | 13.38 |
| Tax % | 30.51% | 21.21% | 33.33% | 25.81% | 31.46% | 28.80% | |
| 0.41 | 0.26 | 0.26 | 2.06 | 2.06 | 9.32 | 9.52 | |
| EPS in Rs | 1.17 | 0.74 | 0.74 | 5.89 | 1.80 | 8.14 | 8.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 41% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 230% |
| TTM: | 269% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 115% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.50 | 3.50 | 3.50 | 3.50 | 11.46 | 11.46 | 11.46 |
| Reserves | 0.47 | 0.74 | 1.00 | 3.06 | 23.06 | 32.38 | 33.91 |
| 6.31 | 6.25 | 9.84 | 13.34 | 15.11 | 22.11 | 25.29 | |
| 5.16 | 2.24 | 1.68 | 6.65 | 1.47 | 5.89 | 14.95 | |
| Total Liabilities | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
| 3.50 | 2.92 | 2.90 | 3.92 | 5.43 | 19.45 | 17.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| 11.92 | 9.79 | 13.04 | 22.55 | 45.59 | 52.31 | 67.89 | |
| Total Assets | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -2.44 | -0.01 | 2.32 | -2.45 | -23.36 | 15.75 | |
| -0.16 | 0.11 | -0.49 | -1.66 | -2.33 | -15.18 | |
| 2.75 | -0.17 | 3.15 | 1.12 | 23.86 | -0.70 | |
| Net Cash Flow | 0.15 | -0.07 | 4.99 | -2.99 | -1.83 | -0.13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 49.70 | 52.44 | 29.24 | 30.37 | 62.93 | 74.26 |
| Inventory Days | 13.83 | 21.68 | 35.80 | 20.57 | 18.26 | 73.89 |
| Days Payable | 34.54 | 19.58 | 16.38 | 18.70 | 1.78 | 8.21 |
| Cash Conversion Cycle | 28.98 | 54.54 | 48.67 | 32.24 | 79.41 | 139.94 |
| Working Capital Days | 11.19 | 29.61 | -16.72 | 11.16 | 66.99 | 74.23 |
| ROCE % | 7.61% | 6.77% | 21.73% | 12.83% | 26.15% |
Documents
Announcements
-
Outcome of Board Meeting
14 November 2025 - Board approved standalone and consolidated unaudited H1 results ended 30 Sep 2025; total income Rs 4,807.95 lakh.
-
Updates
11 November 2025 - 11 Nov 2025: Board approved incorporation of wholly-owned subsidiaries in UAE and Russia; details to follow.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
16 October 2025 - SHEETAL exempt from submitting corporate governance report for quarter ended Sept 30, 2025, as listed on NSE EMERGE.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2025 - Registrar confirms Regulation 74(5) non-applicability for quarter ended 30 Sep 2025.
-
Shareholders meeting
1 October 2025 - 30 Sep 2025 AGM: approved 5% final dividend (Rs.0.5/share); reappointed H. Patel; appointed Sunit M Chhatbar & Co.
Business Overview:[1][2]
SUL is a certified entity with accreditations from APEDA, IOPEPC, and ISOQR: ISO 22000:2005, and holds the status of an Export House. Together with its subsidiaries, SMIPL and SIPL, the company specializes in the processing, export, and supply of agricultural commodities, including edible oils, peanuts, sesame seeds, pulses, spices, grains, and other agro products. SUL caters to both certified organic and conventional product requirements of its clients and markets its offerings under the brand name Sheetal.