Sheetal Universal Ltd
Incorporated in 2015, Sheetal Universal Ltd is engaged in the manufacturing of Agricultural Products[1]
- Market Cap ₹ 264 Cr.
- Current Price ₹ 230
- High / Low ₹ 265 / 82.8
- Stock P/E 27.7
- Book Value ₹ 39.6
- Dividend Yield 0.22 %
- ROCE 26.2 %
- ROE 23.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 86.8% CAGR over last 5 years
Cons
- Debtor days have increased from 55.9 to 74.3 days.
- Working capital days have increased from 50.8 days to 74.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 54.79 | 38.70 | 37.32 | 128.23 | 129.63 | 105.67 | 94.73 | |
| 55.14 | 38.64 | 37.16 | 126.72 | 127.19 | 91.79 | 77.76 | |
| Operating Profit | -0.35 | 0.06 | 0.16 | 1.51 | 2.44 | 13.88 | 16.97 |
| OPM % | -0.64% | 0.16% | 0.43% | 1.18% | 1.88% | 13.14% | 17.91% |
| 2.01 | 1.20 | 1.12 | 2.84 | 2.84 | 2.39 | 0.99 | |
| Interest | 0.50 | 0.46 | 0.45 | 0.93 | 1.44 | 2.02 | 2.24 |
| Depreciation | 0.57 | 0.47 | 0.44 | 0.63 | 0.82 | 1.16 | 2.34 |
| Profit before tax | 0.59 | 0.33 | 0.39 | 2.79 | 3.02 | 13.09 | 13.38 |
| Tax % | 30.51% | 21.21% | 33.33% | 25.81% | 31.46% | 28.80% | |
| 0.41 | 0.26 | 0.26 | 2.06 | 2.06 | 9.32 | 9.52 | |
| EPS in Rs | 1.17 | 0.74 | 0.74 | 5.89 | 1.80 | 8.14 | 8.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 41% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 230% |
| TTM: | 269% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 175% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.50 | 3.50 | 3.50 | 3.50 | 11.46 | 11.46 | 11.46 |
| Reserves | 0.47 | 0.74 | 1.00 | 3.06 | 23.06 | 32.38 | 33.91 |
| 6.31 | 6.25 | 9.84 | 13.34 | 15.11 | 22.11 | 25.29 | |
| 5.16 | 2.24 | 1.68 | 6.65 | 1.47 | 5.89 | 14.95 | |
| Total Liabilities | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
| 3.50 | 2.92 | 2.90 | 3.92 | 5.43 | 19.45 | 17.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| 11.92 | 9.79 | 13.04 | 22.55 | 45.59 | 52.31 | 67.89 | |
| Total Assets | 15.44 | 12.73 | 16.02 | 26.55 | 51.10 | 71.84 | 85.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -2.44 | -0.01 | 2.32 | -2.45 | -23.36 | 15.75 | |
| -0.16 | 0.11 | -0.49 | -1.66 | -2.33 | -15.18 | |
| 2.75 | -0.17 | 3.15 | 1.12 | 23.86 | -0.70 | |
| Net Cash Flow | 0.15 | -0.07 | 4.99 | -2.99 | -1.83 | -0.13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 49.70 | 52.44 | 29.24 | 30.37 | 62.93 | 74.26 |
| Inventory Days | 13.83 | 21.68 | 35.80 | 20.57 | 18.26 | 73.89 |
| Days Payable | 34.54 | 19.58 | 16.38 | 18.70 | 1.78 | 8.21 |
| Cash Conversion Cycle | 28.98 | 54.54 | 48.67 | 32.24 | 79.41 | 139.94 |
| Working Capital Days | 11.19 | 29.61 | -16.72 | 11.16 | 66.99 | 74.23 |
| ROCE % | 7.61% | 6.77% | 21.73% | 12.83% | 26.15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Export Sales as % of Total Revenue % |
|
||
| Net Capital Turnover Ratio Times |
|||
| Trade Receivable Turnover Ratio Times |
|||
| Installed Capacity Metric Tons (MT) |
|||
| Number of Permanent Employees Numbers |
|||
Documents
Announcements
-
Shareholders meeting
13 March 2026 - EGM 11-Mar-2026: Increase authorised capital and preferential warrants to promoters/non-promoters; both passed.
-
Shareholders meeting
13 March 2026 - Scrutinizer report for 11 Mar 2026 EGM; both resolutions passed unanimously (8,773,717 votes).
-
Shareholders meeting
11 March 2026 - EGM on 11 Mar 2026 proposed authorised capital increase and preferential convertible warrants issuance.
-
Updates
6 March 2026 - Incorporation of 100% owned Russian subsidiary HELIOS GLOBAL LLC on March 5, 2026; charter capital 10,000 rubles.
- Product launch 23 February 2026
Business Overview:[1][2]
SUL is a certified entity with accreditations from APEDA, IOPEPC, and ISOQR: ISO 22000:2005, and holds the status of an Export House. Together with its subsidiaries, SMIPL and SIPL, the company specializes in the processing, export, and supply of agricultural commodities, including edible oils, peanuts, sesame seeds, pulses, spices, grains, and other agro products. SUL caters to both certified organic and conventional product requirements of its clients and markets its offerings under the brand name Sheetal.