Share India Securities Ltd
Share India Securities Ltd is a financial service provider that uses technology to offer customized capital market tech-based solutions to clients. It offers financial products & personalized services, including equity broking, currency & commodity derivative, depository participant services, mutual fund advisory and distributorship, etc to retail and corporate clients [1]
- Market Cap ₹ 3,961 Cr.
- Current Price ₹ 181
- High / Low ₹ 345 / 135
- Stock P/E 12.1
- Book Value ₹ 107
- Dividend Yield 0.99 %
- ROCE 20.7 %
- ROE 16.1 %
- Face Value ₹ 2.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.1%
Cons
- Contingent liabilities of Rs.1,599 Cr.
- Promoters have pledged or encumbered 52.9% of their holding.
- Promoter holding has decreased over last 3 years: -4.86%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
74 | 110 | 138 | 206 | 228 | 453 | 862 | 1,088 | 1,483 | 1,449 | |
60 | 93 | 110 | 154 | 156 | 321 | 558 | 595 | 826 | 932 | |
Operating Profit | 14 | 17 | 28 | 51 | 73 | 132 | 304 | 493 | 657 | 517 |
OPM % | 19% | 16% | 20% | 25% | 32% | 29% | 35% | 45% | 44% | 36% |
0 | 0 | 2 | 1 | 0 | 1 | 2 | 13 | 5 | 21 | |
Interest | 3 | 3 | 5 | 11 | 18 | 25 | 32 | 58 | 90 | 89 |
Depreciation | 2 | 2 | 2 | 5 | 4 | 4 | 9 | 12 | 14 | 18 |
Profit before tax | 9 | 12 | 23 | 37 | 51 | 103 | 265 | 436 | 558 | 431 |
Tax % | 33% | 35% | 33% | 32% | 21% | 22% | 24% | 24% | 24% | 24% |
6 | 8 | 15 | 25 | 41 | 81 | 202 | 331 | 426 | 328 | |
EPS in Rs | 2.66 | 3.38 | 1.23 | 2.01 | 2.51 | 4.96 | 12.36 | 20.21 | 22.22 | 15.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 4% | 8% | 10% | 8% | 8% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 19% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 52% |
3 Years: | 17% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 67% |
3 Years: | -7% |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 26% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 24 | 24 | 32 | 32 | 32 | 33 | 38 | 44 |
Reserves | 21 | 29 | 49 | 134 | 161 | 248 | 415 | 973 | 1,708 | 2,290 |
21 | 31 | 32 | 106 | 126 | 119 | 201 | 202 | 403 | 513 | |
36 | 40 | 55 | 78 | 141 | 462 | 782 | 632 | 719 | 933 | |
Total Liabilities | 82 | 104 | 160 | 343 | 460 | 861 | 1,429 | 1,839 | 2,868 | 3,780 |
8 | 8 | 8 | 35 | 33 | 38 | 53 | 63 | 76 | 74 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 1 | 1 | 3 |
Investments | 2 | 25 | 39 | 42 | 36 | 67 | 8 | 6 | 149 | 355 |
73 | 71 | 112 | 265 | 391 | 756 | 1,358 | 1,769 | 2,643 | 3,350 | |
Total Assets | 82 | 104 | 160 | 343 | 460 | 861 | 1,429 | 1,839 | 2,868 | 3,780 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
10 | 14 | 22 | 49 | 68 | 236 | 409 | -170 | -310 | 6 | |
-2 | -20 | -43 | -79 | -68 | -146 | -74 | -15 | -49 | -192 | |
3 | 7 | 20 | 56 | 18 | -33 | 13 | 174 | 376 | 274 | |
Net Cash Flow | 11 | 2 | 0 | 26 | 18 | 56 | 347 | -10 | 16 | 88 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 91 | 52 | 52 | 23 | 14 | 2 | 2 | 11 | 3 | 8 |
Inventory Days | 0 | |||||||||
Days Payable | ||||||||||
Cash Conversion Cycle | 91 | 52 | 52 | 23 | 14 | 2 | 2 | 11 | 3 | 8 |
Working Capital Days | 29 | -15 | -1 | -24 | -89 | -188 | -174 | -139 | -103 | -132 |
ROCE % | 28% | 32% | 26% | 24% | 36% | 57% | 52% | 38% | 21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 Jun - Share India backs fintech veteran's Project Drone WealthTech venture targeting underserved Indian investors.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Jun - Appointment of Prabhakar Tiwari as Senior VP and Senior Management Personnel from June 30, 2025.
-
Announcement under Regulation 30 (LODR)-Acquisition
26 Jun - Share India to invest Rs 41 Cr in Master Trust Limited acquiring up to 27 lakh shares at market price.
- Closure of Trading Window 25 Jun
-
Announcement under Regulation 30 (LODR)-Allotment
23 Jun - Allotment of 9,990 NCDs worth Rs. 99.9 crore via private placement on June 23, 2025.
Annual reports
Concalls
-
Jun 2025Transcript PPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Jun 2018TranscriptPPT
Company History
The Co. was established in 1994 and entered the equity broking segment in 2000. Subsequently, it diversified its offerings by undertaking derivatives trading in 2007, currency trading in 2008 and commodities trading in 2012.
In 2016, it was registered as a Mutual Fund Advisor with AMFI and in 2018 it registered as a Category I Merchant Banker & Portfolio Manager with SEBI. In 2020, it moved from SME platform to BSE Main Board. [1]