Shanti Gold International Ltd
Incorporated in 2003, Shanti Gold International Ltd offers a wide range of designs and products of 22KT CZ gold jewellery.[1]
- Market Cap ₹ 1,410 Cr.
- Current Price ₹ 195
- High / Low ₹ 274 / 184
- Stock P/E 15.6
- Book Value ₹ 75.2
- Dividend Yield 0.00 %
- ROCE 26.2 %
- ROE 44.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of BSE IPO
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 377 | 428 | 679 | 711 | 1,106 | |
| 356 | 409 | 637 | 661 | 1,015 | |
| Operating Profit | 20 | 19 | 43 | 50 | 92 |
| OPM % | 5% | 4% | 6% | 7% | 8% |
| 1 | 2 | 3 | 3 | 6 | |
| Interest | 6 | 10 | 12 | 14 | 19 |
| Depreciation | 2 | 2 | 2 | 3 | 6 |
| Profit before tax | 14 | 8 | 31 | 36 | 73 |
| Tax % | 41% | 61% | 36% | 25% | 23% |
| 8 | 3 | 20 | 27 | 56 | |
| EPS in Rs | 9.33 | 3.67 | 22.02 | 29.86 | 10.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 157% |
| TTM: | 107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 38% |
| Last Year: | 45% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 54 | 72 |
| Reserves | 42 | 41 | 61 | 88 | 98 | 470 |
| 116 | 144 | 165 | 211 | 243 | 184 | |
| 30 | 20 | 22 | 18 | 24 | 42 | |
| Total Liabilities | 197 | 214 | 257 | 325 | 420 | 768 |
| 29 | 43 | 42 | 60 | 57 | 55 | |
| CWIP | 14 | 4 | 6 | 8 | 9 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 154 | 167 | 208 | 257 | 354 | 704 | |
| Total Assets | 197 | 214 | 257 | 325 | 420 | 768 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -28 | -16 | -4 | -13 | -15 | |
| 9 | -3 | -4 | -5 | 2 | |
| 18 | 18 | 9 | 20 | 13 | |
| Net Cash Flow | -0 | -0 | 1 | 2 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 80 | 60 | 55 | 40 | 60 |
| Inventory Days | 49 | 77 | 50 | 72 | 54 |
| Days Payable | 4 | 7 | 4 | 3 | 2 |
| Cash Conversion Cycle | 125 | 130 | 101 | 110 | 112 |
| Working Capital Days | 27 | 38 | 31 | 19 | 34 |
| ROCE % | 10% | 20% | 19% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
24 Jan - CARE assigned CARE A-; Stable to ₹2.53cr LT and CARE A-/A2+ to ₹221cr LT/ST, Jan 23, 2026.
-
Announcement under Regulation 30 (LODR)-Credit Rating
23 Jan - CARE assigns A-/A2+ to ₹2.53cr and ₹221.00cr facilities, dated Jan 22–23, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 Jan - Announces manufacturing capacity expansion adding ~4,000 kg/year, dated 22 Jan 2026.
-
Board Meeting Outcome for Proposed Capacity Expansion
22 Jan - Proposed 4,000 kg/yr capacity addition by Q2 FY2026-27; Rs.8.50 crore, internal accruals.
-
Business Update - Q3 FY26
22 Jan - Q3 FY26 revenue ~110% YoY; volumes +30% YoY; 9M revenues +65%, volumes +12%.
Concalls
-
Nov 2025Transcript PPT REC
Business Overview:[1]
SGIL is a manufacturer of 22KT CZ casting gold jewellery, specializing in the design and production of all types of gold jewellery. This includes a wide range of intricately crafted bangles, rings, necklaces, and complete jewellery sets. These are offered across varied price points, catering to multiple consumer segments from daily-wear pieces to festive designs and exclusive bridal collection.