Shanti Gold International Ltd

Shanti Gold Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shanti Gold International Ltd

₹ 212 -1.09%
20 Feb - close price
shantigold.in BSE: 544459 NSE: SHANTIGOLD
About

Incorporated in 2003, Shanti Gold International Ltd offers a wide range of designs and products of 22KT CZ gold jewellery.[1]

Key Points

Business Overview:[1]
SGIL is a manufacturer of 22KT CZ casting gold jewellery, specializing in the design and production of all types of gold jewellery. This includes a wide range of intricately crafted bangles, rings, necklaces, and complete jewellery sets. These are offered across varied price points, catering to multiple consumer segments from daily-wear pieces to festive designs and exclusive bridal collection.

Website BSE NSE
  • Market Cap ₹ 1,526 Cr.
  • Current Price ₹ 212
  • High / Low ₹ 274 / 184
  • Stock P/E 12.0
  • Book Value ₹ 75.2
  • Dividend Yield 0.00 %
  • ROCE 26.2 %
  • ROE 44.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
240 266 303 297 293 430 637
225 249 275 266 254 369 577
Operating Profit 15 17 28 31 38 61 60
OPM % 6% 6% 9% 10% 13% 14% 9%
2 2 1 1 1 3 3
Interest 4 5 5 6 5 4 4
Depreciation 1 1 1 1 1 1 2
Profit before tax 12 13 23 25 33 58 57
Tax % 24% 28% 22% 24% 25% 24% 29%
9 9 18 19 25 44 40
EPS in Rs 9.99 10.28 3.26 3.54 4.56 6.08 5.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
377 428 679 711 1,106 1,657
356 409 637 661 1,015 1,467
Operating Profit 20 19 43 50 92 190
OPM % 5% 4% 6% 7% 8% 11%
1 2 3 3 6 8
Interest 6 10 12 14 19 19
Depreciation 2 2 2 3 6 6
Profit before tax 14 8 31 36 73 173
Tax % 41% 61% 36% 25% 23%
8 3 20 27 56 128
EPS in Rs 9.33 3.67 22.02 29.86 10.34 19.75
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 37%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 157%
TTM: 107%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 31%
3 Years: 38%
Last Year: 45%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 54 72
Reserves 42 41 61 88 98 470
116 144 165 211 243 184
30 20 22 18 24 42
Total Liabilities 197 214 257 325 420 768
29 43 42 60 57 55
CWIP 14 4 6 8 9 9
Investments 0 0 0 0 0 0
154 167 208 257 354 704
Total Assets 197 214 257 325 420 768

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-28 -16 -4 -13 -15
9 -3 -4 -5 2
18 18 9 20 13
Net Cash Flow -0 -0 1 2 -0

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 60 55 40 60
Inventory Days 49 77 50 72 54
Days Payable 4 7 4 3 2
Cash Conversion Cycle 125 130 101 110 112
Working Capital Days 27 38 31 19 34
ROCE % 10% 20% 19% 26%

Shareholding Pattern

Numbers in percentages

30 Recently
Sep 2025Dec 2025
74.89% 74.89%
2.68% 2.21%
4.01% 2.29%
18.44% 20.61%
No. of Shareholders 35,48334,135

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls