Shanti Gold International Ltd
Incorporated in 2003, Shanti Gold International Ltd offers a wide range of designs and products of 22KT CZ gold jewellery.[1]
- Market Cap ₹ 1,776 Cr.
- Current Price ₹ 246
- High / Low ₹ 274 / 217
- Stock P/E 31.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.2 %
- ROE 44.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of BSE IPO
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 377 | 428 | 679 | 711 | 1,106 | |
| 356 | 409 | 637 | 661 | 1,015 | |
| Operating Profit | 20 | 19 | 43 | 50 | 92 |
| OPM % | 5% | 4% | 6% | 7% | 8% |
| 1 | 2 | 3 | 3 | 6 | |
| Interest | 6 | 10 | 12 | 14 | 19 |
| Depreciation | 2 | 2 | 2 | 3 | 6 |
| Profit before tax | 14 | 8 | 31 | 36 | 73 |
| Tax % | 41% | 61% | 36% | 25% | 23% |
| 8 | 3 | 20 | 27 | 56 | |
| EPS in Rs | 9.33 | 3.67 | 22.02 | 29.86 | 10.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 157% |
| TTM: | 107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| Last Year: | 45% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 54 |
| Reserves | 42 | 41 | 61 | 88 | 98 |
| 116 | 144 | 165 | 211 | 243 | |
| 30 | 20 | 22 | 18 | 24 | |
| Total Liabilities | 197 | 214 | 257 | 325 | 420 |
| 29 | 43 | 42 | 60 | 57 | |
| CWIP | 14 | 4 | 6 | 8 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 154 | 167 | 208 | 257 | 354 | |
| Total Assets | 197 | 214 | 257 | 325 | 420 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -28 | -16 | -4 | -13 | -15 | |
| 9 | -3 | -4 | -5 | 2 | |
| 18 | 18 | 9 | 20 | 13 | |
| Net Cash Flow | -0 | -0 | 1 | 2 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 80 | 60 | 55 | 40 | 60 |
| Inventory Days | 49 | 77 | 50 | 72 | 54 |
| Days Payable | 4 | 7 | 4 | 3 | 2 |
| Cash Conversion Cycle | 125 | 130 | 101 | 110 | 112 |
| Working Capital Days | 27 | 38 | 31 | 19 | 34 |
| ROCE % | 10% | 20% | 19% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7h - Copy of Newspaper Publication for Financial Results of Q1 FY 2025-26
- Results - Financial Results For Quarter Ended June 30, 2025 2d
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday, August 20, 2025 - Financial Results
2d - Board approved unaudited Q1 results (June 30, 2025); IPO of 1,80,96,000 shares listed Aug 1, 2025.
-
Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended June 30, 2025
13 Aug - Board meeting on Aug 20 to approve Q1 June 30, 2025 unaudited financial results.
-
Intimation Pursuant To Regulation 8(1) And 8(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
1 Aug - Disclosure of Code for Fair Disclosure of Unpublished Price Sensitive Information as per SEBI regulations.
Business Overview:[1]
SGIL is a manufacturer of 22KT CZ casting gold jewellery, specializing in the design and production of all types of gold jewellery. This includes a wide range of intricately crafted bangles, rings, necklaces, and complete jewellery sets. These are offered across varied price points, catering to multiple consumer segments from daily-wear pieces to festive designs and exclusive bridal collection.